Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
3M
6M
9M
FY10: 498.4K
FY11: 1.6M
FY12: 3.4M
FY13: 4.8M
FY14: 7.5M
FY15: 5.7M
FY16: 3.2M
FY17: 2.5M
FY18: 2.4M
FY19: 4.5M
FY20: 3M
FY21: 118.6K
FY22: 55.5K
FY23: 307.3K
FY24: 461K
FY25: 987.9K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2M
4M
6M
FY17: 2.5M
FY18: 2.4M
FY19: 4.5M
FY20: 3M
FY21: 80.8K
FY22: 16.6K
FY23: 68.5K
FY24: 138.3K
FY25: 135.7K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY10: -655.8K
FY11: -500.9K
FY12: 582.5K
FY13: 1M
FY14: 1.6M
FY15: -369.5K
FY16: -2.4M
FY17: -692.5K
FY18: -215.1K
FY19: 2M
FY20: 585.5K
FY21: -661.1K
FY22: -1.2M
FY23: -762.5K
FY24: -568.2K
FY25: -868.5K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY10: -778K
FY11: -506K
FY12: 604.8K
FY13: 948K
FY14: 857.6K
FY15: -456.9K
FY16: -1.8M
FY17: -1M
FY18: -218.8K
FY19: 2M
FY20: 620.2K
FY21: -675.7K
FY22: -1.5M
FY23: -930.1K
FY24: -2.2M
FY25: -4.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY18: 6.7K
FY19: 272
FY20: 82.2K
FY21: 37.8K
FY22: 38.9K
FY23: 238.8K
FY24: 322.7K
FY25: 852.2K
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -281.8K
FY11: -122.8K
FY12: 621.9K
FY13: 1.1M
FY14: 1.3M
FY15: -632.3K
FY16: -2.1M
FY17: -50.4K
FY18: -25.9K
FY19: 397.9K
FY20: -306.2K
FY21: -239.8K
FY22: -827.6K
FY23: -445.1K
FY24: -424.4K
FY25: -477.7K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -323.6K
FY11: -250K
FY12: 477.5K
FY13: 1.1M
FY14: 1.2M
FY15: -640.2K
FY16: -2.2M
FY17: -69.7K
FY18: -218.5K
FY19: 279K
FY21: -242.9K
FY22: -985.5K
FY23: -450.9K
FY24: -1.1M
FY25: -615K
FY10
FY12
FY14
FY16
FY18
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY12: 11.4M
FY13: 11.7M
FY14: 11.9M
FY15: 12M
FY16: 12M
FY17: 12M
FY19: 12M
FY20: 13.8M
FY21: 13.5M
FY22: 50M
FY23: 106.5M
FY12
FY13
FY14
FY15
FY16
FY17
FY19
FY20
FY21
FY22
FY23
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
Q2 '11: -0.50
Q3 '11: -0.44
Q4 '11: -0.10
Q1 '12: -0.10
Q2 '12: -0.02
Q3 '12: 0.03
Q4 '12: 0.05
Q1 '13: 0.05
Q2 '13: 0.04
Q3 '13: 0.08
Q4 '13: 0.08
Q1 '14: 0.11
Q2 '14: 0.13
Q3 '14: 0.11
Q4 '15: -0.04
Q1 '16: -0.08
Q2 '16: -0.15
Q3 '16: -0.16
Q4 '16: -0.15
Q1 '17: -0.11
Q2 '17: -0.06
Q3 '17: -0.12
Q4 '17: -0.09
Q1 '18: -0.10
Q2 '18: -0.09
Q3 '18: -0.01
Q4 '18: -0.02
Q1 '19: 0.05
Q2 '19: 0.08
Q3 '19: 0.12
Q4 '19: 0.17
Q1 '20: 0.13
Q2 '20: 0.12
Q3 '20: 0.07
Q4 '20: 0.04
Q1 '21: 0.04
Q2 '21: 0.03
Q3 '21: 0.02
Q4 '21: 0.02
Q1 '22: 0.00
Q2 '22: -0.13
Q3 '22: -0.13
Q4 '23: -0.01
Q1 '24: -0.01
Q2 '24: -0.01
Q3 '24: -0.01
Q1 '12
Q3 '13
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q1 '22
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.