DAVITA INC. (DVA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 5B 10B 15B Q4 '17: 10.9B Q1 '18: 11.1B Q2 '18: 11.3B Q3 '18: 11.4B Q4 '18: 11.4B Q1 '19: 11.3B Q2 '19: 11.3B Q3 '19: 11.3B Q4 '19: 11.4B Q1 '20: 11.5B Q2 '20: 11.5B Q3 '20: 11.5B Q4 '20: 11.6B Q1 '21: 11.5B Q2 '21: 11.6B Q3 '21: 11.6B Q4 '21: 11.6B Q1 '22: 11.6B Q2 '22: 11.6B Q3 '22: 11.6B Q4 '22: 11.6B Q1 '23: 11.7B Q2 '23: 11.7B Q3 '23: 11.9B Q4 '23: 12.1B Q1 '24: 12.3B Q2 '24: 12.5B Q3 '24: 12.7B Q4 '24: 12.8B Q1 '25: 13B Q2 '25: 13.2B Q3 '25: 13.3B Q4 '25: 13.6B Q1 '26: 13.8B Q2 '26: 14B Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

0 900M 1.8B 2.7B Q4 '08: 869.1M Q1 '09: 883.9M Q2 '09: 901.4M Q3 '09: 924.7M Q4 '09: 940.3M Q1 '10: 962.3M Q2 '10: 968.7M Q3 '10: 980.5M Q4 '10: 997M Q1 '11: 989.7M Q2 '11: 994M Q3 '11: 1.1B Q4 '11: 1.1B Q1 '12: 1.2B Q2 '12: 1.2B Q3 '12: 1.2B Q4 '12: 1.3B Q1 '13: 1.1B Q2 '13: 1.4B Q3 '13: 1.5B Q4 '13: 1.6B Q1 '14: 1.8B Q2 '14: 1.8B Q3 '14: 1.8B Q4 '14: 1.8B Q1 '15: 1.3B Q2 '15: 1.3B Q3 '15: 1.4B Q4 '15: 1.2B Q1 '16: 1.6B Q2 '16: 1.4B Q3 '16: 1.8B Q4 '16: 1.9B Q1 '17: 2.4B Q2 '17: 2.4B Q3 '17: 2B Q4 '17: 1.8B Q1 '18: 1.3B Q2 '18: 1.4B Q3 '18: 1.3B Q4 '18: 1.5B Q1 '19: 1.5B Q2 '19: 1.5B Q3 '19: 1.6B Q4 '19: 1.6B Q1 '20: 1.8B Q2 '20: 1.7B Q3 '20: 1.8B Q4 '20: 1.7B Q1 '21: 1.7B Q2 '21: 1.8B Q3 '21: 1.8B Q4 '21: 1.8B Q1 '22: 1.7B Q2 '22: 1.6B Q3 '22: 1.5B Q4 '22: 1.3B Q1 '23: 1.3B Q2 '23: 1.3B Q3 '23: 1.5B Q4 '23: 1.6B Q1 '24: 1.8B Q2 '24: 1.9B Q3 '24: 1.9B Q4 '24: 2.1B Q1 '25: 2B Q2 '25: 2.1B Q3 '25: 2B Q4 '25: 2B Q1 '26: 2.1B Q2 '26: 2.1B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Net Income TTM

0 500M 1B 1.5B Q4 '08: 374.2M Q1 '09: 383.4M Q2 '09: 394.3M Q3 '09: 411.3M Q4 '09: 422.7M Q1 '10: 435.9M Q2 '10: 437.9M Q3 '10: 446.4M Q4 '10: 405.7M Q1 '11: 390.8M Q2 '11: 382.9M Q3 '11: 398.9M Q4 '11: 478M Q1 '12: 523.6M Q2 '12: 518.9M Q3 '12: 528.3M Q4 '12: 536M Q1 '13: 426.1M Q2 '13: 585.1M Q3 '13: 577M Q4 '13: 633.4M Q1 '14: 786.6M Q2 '14: 679.9M Q3 '14: 727.4M Q4 '14: 723.1M Q1 '15: 429.2M Q2 '15: 452M Q3 '15: 483.8M Q4 '15: 269.7M Q1 '16: 477.8M Q2 '16: 360.7M Q3 '16: 716.1M Q4 '16: 879.9M Q1 '17: 1.2B Q2 '17: 1.3B Q3 '17: 517.9M Q4 '17: 663.6M Q1 '18: 394.6M Q2 '18: 534.9M Q3 '18: 612.6M Q4 '18: 159.4M Q1 '19: 130M Q2 '19: 136.3M Q3 '19: 416.3M Q4 '19: 811M Q1 '20: 901.3M Q2 '20: 829.3M Q3 '20: 844.7M Q4 '20: 773.6M Q1 '21: 771.5M Q2 '21: 863.7M Q3 '21: 964.8M Q4 '21: 978.5M Q1 '22: 903.2M Q2 '22: 834.2M Q3 '22: 679.8M Q4 '22: 560.4M Q1 '23: 513.8M Q2 '23: 467.7M Q3 '23: 609M Q4 '23: 691.5M Q1 '24: 815.6M Q2 '24: 859.6M Q3 '24: 827.7M Q4 '24: 936.3M Q1 '25: 859.6M Q2 '25: 836.3M Q3 '25: 771.9M Q4 '25: 746.8M Q1 '26: 781.4M Q2 '26: 847.5M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

0 900M 1.8B 2.7B Q2 '09: 705.4M Q3 '09: 712.7M Q4 '09: 666.7M Q1 '10: 794.3M Q2 '10: 877.8M Q3 '10: 871.7M Q4 '10: 839.7M Q1 '11: 907.6M Q2 '11: 816.1M Q3 '11: 1.1B Q4 '11: 1.2B Q1 '12: 1.2B Q2 '12: 1.2B Q3 '12: 1.1B Q4 '12: 1.1B Q1 '13: 1.1B Q2 '13: 1.3B Q3 '13: 1.6B Q4 '13: 1.8B Q1 '14: 1.8B Q2 '14: 1.8B Q3 '14: 1.9B Q4 '14: 1.5B Q1 '15: 1.5B Q2 '15: 1.2B Q3 '15: 1.1B Q4 '15: 1.6B Q1 '16: 1.6B Q2 '16: 2.1B Q3 '16: 1.9B Q4 '16: 2B Q1 '17: 2.4B Q2 '17: 2B Q3 '17: 2.1B Q4 '17: 1.9B Q1 '18: 1.4B Q2 '18: 1.8B Q3 '18: 1.7B Q4 '18: 1.8B Q1 '19: 1.6B Q2 '19: 1.6B Q3 '19: 1.8B Q4 '19: 2.1B Q1 '20: 2.3B Q2 '20: 2.3B Q3 '20: 2.2B Q4 '20: 2B Q1 '21: 1.8B Q2 '21: 1.8B Q3 '21: 1.9B Q4 '21: 1.9B Q1 '22: 2.1B Q2 '22: 1.6B Q3 '22: 1.8B Q4 '22: 1.6B Q1 '23: 1.7B Q2 '23: 2B Q3 '23: 1.9B Q4 '23: 2.1B Q1 '24: 1.5B Q2 '24: 1.8B Q3 '24: 2B Q4 '24: 2B Q1 '25: 2.3B Q2 '25: 1.9B Q3 '25: 1.9B Q4 '25: 1.9B Q1 '26: 2B Q2 '26: 2.2B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Free Cash Flow TTM

0 600M 1.2B 1.8B Q2 '09: 394.2M Q3 '09: 412.9M Q4 '09: 392.1M Q1 '10: 550.3M Q2 '10: 642.1M Q3 '10: 633.4M Q4 '10: 566.1M Q1 '11: 609.1M Q2 '11: 486.9M Q3 '11: 793.8M Q4 '11: 779.9M Q1 '12: 737.1M Q2 '12: 684.1M Q3 '12: 524M Q4 '12: 550.7M Q1 '13: 593.8M Q2 '13: 694.9M Q3 '13: 1B Q4 '13: 1.2B Q1 '14: 1.2B Q2 '14: 1.1B Q3 '14: 1.2B Q4 '14: 818.1M Q1 '15: 814.2M Q2 '15: 565.8M Q3 '15: 390.5M Q4 '15: 849.2M Q1 '16: 816.3M Q2 '16: 1.3B Q3 '16: 1.1B Q4 '16: 1.1B Q1 '17: 1.5B Q2 '17: 1.2B Q3 '17: 1.2B Q4 '17: 1B Q1 '18: 487.4M Q2 '18: 842.4M Q3 '18: 756.2M Q4 '18: 784.5M Q1 '19: 596.8M Q2 '19: 711.1M Q3 '19: 952.6M Q4 '19: 1.3B Q1 '20: 1.6B Q2 '20: 1.6B Q3 '20: 1.5B Q4 '20: 1.3B Q1 '21: 1.1B Q2 '21: 1.1B Q3 '21: 1.2B Q4 '21: 1.3B Q1 '22: 1.5B Q2 '22: 994.7M Q3 '22: 1.2B Q4 '22: 961.1M Q1 '23: 1.1B Q2 '23: 1.4B Q3 '23: 1.3B Q4 '23: 1.5B Q1 '24: 920.3M Q2 '24: 1.3B Q3 '24: 1.4B Q4 '24: 1.5B Q1 '25: 1.8B Q2 '25: 1.3B Q3 '25: 1.3B Q4 '25: 1.3B Q1 '26: 1.5B Q2 '26: 1.6B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q2 '08: 105.6M Q3 '08: 105.6M Q1 '09: 104.4M Q2 '09: 103.9M Q3 '09: 104.6M Q1 '10: 104.8M Q2 '10: 104.4M Q3 '10: 104M Q1 '11: 98.4M Q2 '11: 97.7M Q3 '11: 95.2M Q1 '12: 95.7M Q2 '12: 96M Q3 '12: 193.3M Q1 '13: 214.1M Q2 '13: 214.8M Q3 '13: 214.9M Q1 '14: 216.1M Q2 '14: 216.7M Q3 '14: 217.2M Q1 '15: 213.4M Q2 '15: 217.6M Q3 '15: 216.7M Q1 '16: 207.9M Q2 '16: 208M Q3 '16: 207M Q1 '17: 195.3M Q2 '17: 194M Q3 '17: 191.4M Q1 '18: 181.8M Q2 '18: 174.1M Q3 '18: 167.3M Q1 '19: 166.8M Q2 '19: 166.8M Q3 '19: 151.3M Q1 '20: 126.9M Q2 '20: 124.1M Q3 '20: 124M Q1 '21: 113.9M Q2 '21: 111.4M Q3 '21: 109.8M Q1 '22: 100.5M Q2 '22: 97.8M Q3 '22: 93.3M Q1 '23: 92.5M Q2 '23: 93.4M Q3 '23: 94M Q1 '24: 90.5M Q2 '24: 89M Q3 '24: 85.8M Q1 '25: 81.3M Q2 '25: 77.4M Q3 '25: 73.8M Q1 '26: 68.9M Q2 '26: 66.1M Q1 '10 Q2 '12 Q3 '14 Q1 '17 Q2 '19 Q3 '21 Q1 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 5.00 10.00 15.00 Q4 '08: 3.53 Q1 '09: 3.65 Q2 '09: 3.77 Q3 '09: 3.94 Q4 '09: 4.06 Q1 '10: 4.18 Q2 '10: 4.20 Q3 '10: 4.29 Q4 '10: 3.93 Q1 '11: 3.85 Q2 '11: 3.84 Q3 '11: 4.11 Q4 '11: 4.97 Q1 '12: 5.47 Q2 '12: 5.43 Q3 '12: 4.76 Q4 '12: 3.95 Q1 '13: 2.63 Q2 '13: 2.82 Q3 '13: 2.71 Q4 '13: 2.95 Q1 '14: 3.66 Q2 '14: 3.16 Q3 '14: 3.37 Q4 '14: 3.34 Q1 '15: 1.97 Q2 '15: 2.07 Q3 '15: 2.22 Q4 '15: 1.23 Q1 '16: 2.22 Q2 '16: 1.70 Q3 '16: 3.46 Q4 '16: 4.29 Q1 '17: 6.11 Q2 '17: 6.50 Q3 '17: 2.62 Q4 '17: 3.46 Q1 '18: 2.15 Q2 '18: 3.03 Q3 '18: 3.33 Q4 '18: 0.79 Q1 '19: 0.71 Q2 '19: 0.82 Q3 '19: 2.59 Q4 '19: 5.37 Q1 '20: 6.36 Q2 '20: 6.34 Q3 '20: 6.67 Q4 '20: 6.29 Q1 '21: 6.49 Q2 '21: 7.51 Q3 '21: 8.59 Q4 '21: 8.91 Q1 '22: 8.43 Q2 '22: 8.09 Q3 '22: 6.86 Q4 '22: 5.82 Q1 '23: 5.46 Q2 '23: 5.07 Q3 '23: 6.56 Q4 '23: 7.40 Q1 '24: 8.80 Q2 '24: 9.39 Q3 '24: 9.27 Q4 '24: 10.72 Q1 '25: 10.07 Q2 '25: 10.15 Q3 '25: 9.69 Q4 '25: 9.84 Q1 '26: 10.71 Q2 '26: 12.15 Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.