Every figure this model derived for DV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 43,772,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 215,176,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 471,425,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 104,816,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,094,450,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,758,000 | InterestExpense |
2026-06-30 |
| ocf | 204,320,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 768,823,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 102,651,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.04 |
| current ratio | 4.75 |
| current ratio reported | 4.5 |
| deferred revenue growth | 1275.0 |
| dilution pct | -4.8 |
| ebit cagr | 15.45 |
| ebit yoy | 15.05 |
| ev ebit | 19.29 |
| ev owner earnings | 32.5 |
| ev sales | 2.45 |
| fcf margin | 20.88 |
| growth cv | 0.38 |
| interest cover | 55.49 |
| operating margin | 12.69 |
| owner earnings margin | 7.53 |
| revenue growth | 7.64 |
| revenue growth per share | 13.06 |
| roic | 8.48 |
| rpo growth | 35.14 |
| rule of 40 | 20.33 |
| sbc pct revenue | 13.35 |
What this model itself distrusts about DV's figures. Written by the derivation as it ran, not added afterwards.