Every figure this model derived for DUOT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 23,663,033 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 112,308,012 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 129,716,054 | AssetsCurrent |
2026-06-30 |
| current liabilities | 15,312,256 | LiabilitiesCurrent |
2026-06-30 |
| equity | 207,404,811 | StockholdersEquity |
2026-06-30 |
| interest expense | 282,826 | InterestPaidNet |
2025-12-31 |
| ocf | 5,488,279 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 25,232,875 | Revenues |
2026-06-30 |
| sbc | 3,682,788 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DUOT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -15.65 |
| current ratio | 16.41 |
| current ratio reported | 8.47 |
| deferred revenue growth | 148.36 |
| ev owner earnings | -8.45 |
| ev sales | 7.32 |
| fcf margin | -72.03 |
| growth cv | 1.87 |
| interest cover | -28.69 |
| operating margin | -32.16 |
| owner earnings margin | -86.62 |
| revenue growth | 74.98 |
| revenue growth per share | 74.98 |
| roic | -6.74 |
| rule of 40 | 42.82 |
| sbc pct revenue | 14.6 |
What this model itself distrusts about DUOT's figures. Written by the derivation as it ran, not added afterwards.