DESTINY MEDIA TECHNOLOGIES INC (DSNY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 08-31. Amounts in USD.

Revenue Annual

0 500K 1M 1.5M FY16: 1.3M FY17: 882K FY18: 657.5K FY19: 909K FY20: 1.1M FY21: 1.4M FY22: 1M FY23: 872.7K FY24: 1.1M FY25: 910.1K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 1.5M 3M 4.5M FY18: 3.3M FY19: 3.5M FY20: 3.5M FY21: 3.8M FY22: 3.4M FY23: 3.5M FY24: 3.8M FY25: 3.8M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-750K -500K -250K 0 250K 500K 750K FY16: -209.4K FY17: 274.4K FY18: 649.4K FY19: 581.1K FY20: 145K FY21: 378.5K FY22: 133.3K FY23: 301.2K FY24: 60.6K FY25: -663.1K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-750K -500K -250K 0 250K 500K 750K FY16: -188.3K FY17: 288.8K FY18: 656.3K FY19: 610.8K FY20: 169.4K FY21: 382.5K FY22: 149.1K FY23: 335.1K FY24: 111.8K FY25: -637.9K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 250K 500K 750K FY18: 298.4K FY19: 310K FY20: 318.6K FY21: 393.9K FY22: 656.8K FY23: 515.1K FY24: 610.5K FY25: 686.6K FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-400K 0 400K 800K 1.2M FY16: -162.8K FY17: 695.6K FY18: 1.1M FY19: 804.5K FY20: 272.2K FY21: 528.9K FY22: 307.2K FY23: 705.6K FY24: 429.2K FY25: 65.2K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-350K 0 350K 700K 1.1M FY16: -235.9K FY17: 632.3K FY18: 977.7K FY19: 641.6K FY20: 208.1K FY21: 484.2K FY22: -19.1K FY23: 120.1K FY24: 421K FY25: 36K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY16: 54.7M FY17: 55M FY18: 11M FY19: 11M FY20: 10.6M FY21: 10.5M FY22: 10.2M FY23: 10.1M FY24: 10M FY25: 9.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.12 -0.08 -0.04 0.00 0.04 0.08 0.12 Q4 '13: 0.00 Q1 '14: 0.00 Q1 '15: -0.02 Q1 '16: -0.03 Q2 '16: -0.02 Q3 '16: -0.02 Q4 '16: 0.00 Q1 '17: 0.00 Q1 '18: 0.01 Q1 '19: 0.07 Q2 '19: 0.08 Q3 '19: 0.10 Q4 '19: 0.06 Q1 '20: 0.05 Q2 '20: 0.03 Q3 '20: 0.02 Q4 '20: 0.03 Q1 '21: 0.04 Q2 '21: 0.05 Q3 '21: 0.05 Q4 '21: 0.04 Q1 '22: 0.04 Q2 '22: 0.02 Q3 '22: 0.01 Q4 '22: 0.01 Q1 '23: 0.02 Q2 '23: 0.04 Q3 '23: 0.05 Q4 '23: 0.03 Q1 '24: 0.02 Q2 '24: 0.01 Q3 '24: 0.01 Q4 '24: 0.01 Q1 '25: 0.00 Q2 '25: -0.02 Q3 '25: -0.04 Q4 '25: -0.07 Q1 '26: -0.07 Q2 '26: -0.10 Q3 '26: -0.11 Q2 '16 Q1 '19 Q2 '20 Q3 '21 Q4 '22 Q1 '24 Q2 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.