Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5M
3M
4.5M
FY14: 3.3M
FY15: 1.9M
FY16: 1.2M
FY17: 1.1M
FY18: 1.3M
FY19: 1.4M
FY20: 900.5K
FY21: 2.1M
FY22: 3.8M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Gross Profit Annual
0
600K
1.2M
1.8M
FY14: 1.5M
FY15: 771.9K
FY16: 656.3K
FY17: 712.4K
FY18: 1.1M
FY19: 451.1K
FY20: 490.7K
FY21: 982.1K
FY22: 1.8M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY14: -544.2K
FY15: -1.8M
FY16: -1.7M
FY17: -1.6M
FY18: -1.2M
FY19: -2.4M
FY20: -5.1M
FY21: -6M
FY22: -5.2M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Net Income Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY14: -3M
FY15: -2.1M
FY16: -2.3M
FY17: -4.1M
FY18: -9.8M
FY19: -3.1M
FY20: -6.2M
FY21: -6.4M
FY22: -7.5M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Cost of Revenue Annual
0
800K
1.6M
2.4M
FY14: 1.7M
FY15: 1.1M
FY16: 513.6K
FY17: 388.2K
FY18: 191.7K
FY19: 948.3K
FY20: 409.8K
FY21: 1.1M
FY22: 2.1M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY14: -1.4M
FY15: -688.2K
FY16: -620.2K
FY17: -569K
FY18: -1.4M
FY19: -848.8K
FY20: -1.4M
FY21: -5.6M
FY22: -3.6M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY14: -1.5M
FY15: -697.7K
FY16: -622.1K
FY18: -1.4M
FY19: -850.2K
FY20: -1.4M
FY21: -5.6M
FY22: -3.6M
FY14
FY15
FY16
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY14: 20.2M
FY15: 26M
FY16: 30.3M
FY17: 11K
FY18: 340.3K
FY19: 802K
FY20: 35.7M
FY21: 114.9M
FY22: 136.6M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-90.00
-60.00
-30.00
0.00
30.00
60.00
90.00
Q1 '11: 0.00
Q2 '11: 0.00
Q3 '11: 0.00
Q4 '11: 0.00
Q1 '12: 0.00
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: -0.01
Q3 '14: -0.08
Q4 '15: -0.08
Q1 '16: -0.08
Q2 '16: -0.07
Q3 '16: -0.07
Q4 '16: -0.08
Q1 '17: -0.13
Q2 '17: -0.08
Q3 '17: -0.08
Q4 '17: -0.07
Q1 '18: -85.88
Q2 '18: -69.12
Q3 '18: -81.63
Q4 '18: -28.88
Q1 '19: 45.98
Q2 '19: 38.98
Q3 '19: 44.84
Q4 '19: -3.84
Q1 '20: 6.34
Q2 '20: -3.68
Q3 '20: 2.91
Q4 '21: -0.06
Q1 '22: -0.06
Q2 '22: -0.07
Q3 '22: -0.07
Q4 '22: -0.07
Q1 '23: -0.07
Q2 '23: -0.06
Q2 '12
Q4 '13
Q2 '16
Q4 '17
Q2 '19
Q4 '21
Q2 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.