Stock Scorer

Distribution Solutions Group, Inc. (DSGR)

Every figure this model derived for DSGR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 19,629,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 66,938,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 831,801,000 AssetsCurrent 2026-06-30
current liabilities 326,853,000 LiabilitiesCurrent 2026-06-30
equity 654,715,000 StockholdersEquity 2026-06-30
interest expense 52,061,000 InterestExpenseNonoperating 2026-06-30
ocf 56,935,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,053,286,000 Revenues 2026-06-30
sbc 9,072,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DSGR on one particular measure came for.

RatioValue
cash operating margin7.89
current ratio2.62
current ratio reported2.54
deferred revenue growth32.04
dilution pct0.76
ebit cagr17.23
ebit yoy-15.24
ev ebit31.39
ev owner earnings80.97
ev sales1.11
fcf margin1.82
growth cv0.87
interest cover1.4
net debt ebitda4.34
operating margin3.55
owner earnings margin1.38
revenue growth6.45
revenue growth per share5.64
roic4.36
rule of 409.99
sbc pct revenue0.44

Everything else this filing tags

400 more elements from DSGR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,817,291,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity1,817,291,0002026-06-30 122USD
Liabilities1,162,576,0002026-06-30 106USD
BusinessAcquisitionsProFormaRevenue1,056,178,0002026-06-30 70USD
NoncurrentAssets961,620,0002026-06-30 32USD
DebtInstrumentCarryingAmount733,772,0002026-06-30 34USD
CostOfGoodsAndServicesSold710,254,0002026-06-30 171USD
ProceedsFromIssuanceOfSecuredDebt700,000,0002025-12-31 26USD
LongTermDebt693,658,0002026-06-30 34USD
LongTermDebtNoncurrent693,658,0002026-06-30 34USD
AdditionalPaidInCapitalCommonStock690,706,0002026-06-30 146USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive610,400,0002026-06-30 2USD
RevenueFromContractWithCustomerExcludingAssessedTax478,029,0002025-03-31 53USD
Goodwill473,663,0002026-06-30 153USD
FiniteLivedIntangibleAssetsGross426,282,0002026-06-30 70USD
InventoryNet378,734,0002026-06-30 122USD
RevenueFromContractWithCustomerIncludingAssessedTax370,785,0002019-12-31 2USD
SalesRevenueNet349,637,0002018-12-31 149USD
GrossProfit343,475,0002026-06-30 241USD
AccountsReceivableNetCurrent331,649,0002026-06-30 122USD
InventoryGross329,221,0002023-09-30 92USD
SalesRevenueGoodsNet310,204,0002018-12-31 12USD
SellingGeneralAndAdministrativeExpense301,977,0002026-06-30 139USD
ProceedsFromRepaymentsOfLinesOfCredit262,973,0002026-06-30 120USD
IntangibleAssetsNetExcludingGoodwill237,227,0002025-09-30 64USD
FiniteLivedIntangibleAssetsAccumulatedAmortization219,879,0002026-06-30 70USD
RepaymentsOfLongTermLinesOfCredit216,119,0002026-06-30 37USD
FiniteLivedIntangibleAssetsNet206,403,0002026-06-30 70USD
PropertyPlantAndEquipmentGross202,330,0002026-06-30 52USD
UnrecordedUnconditionalPurchaseObligationDueInNextRollingTwelveMonths200,000,0002023-09-30 5USD
AccountsPayableCurrent188,115,0002026-06-30 122USD
CostOfGoodsSold145,493,0002018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue145,150,0002026-06-30 24USD
PropertyPlantAndEquipmentNet124,376,0002026-06-30 124USD
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation124,376,0002026-06-30 34USD
OperatingLeaseLiability114,597,0002026-06-30 23USD
OperatingLeaseRightOfUseAsset107,605,0002026-06-30 56USD
StockIssuedDuringPeriodValueOther98,469,0002023-12-31 7USD
OperatingLeaseLiabilityNoncurrent93,866,0002026-06-30 56USD
DeferredTaxAssetsGross93,836,0002025-12-31 28USD
DeferredIncomeTaxLiabilities93,508,0002025-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal85,200,0002025-12-31 8USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization80,589,0002021-12-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment77,954,0002026-06-30 52USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents75,480,0002026-06-30 118USD
DeferredTaxAssetsNet74,557,0002025-12-31 2USD
CommonStockSharesAuthorized70,000,0002026-06-30 130shares
LineOfCreditFacilityRemainingBorrowingCapacity66,000,0002020-09-30 28USD
IncreaseDecreaseInAccountsReceivable63,023,0002026-06-30 131USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization61,761,0002021-12-31 2USD
InventoryFinishedGoods58,248,0002013-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive57,680,0002025-12-31 14USD
OperatingExpenses48,422,0002022-03-31 131USD
CommonStockSharesIssued47,924,0872026-06-30 119shares
WeightedAverageNumberOfDilutedSharesOutstanding47,062,2162026-06-30 180shares
CommonStockSharesOutstanding46,238,3152026-06-30 149shares
CommonStockValue46,238,0002026-06-30 146USD
WeightedAverageNumberOfSharesOutstandingBasic46,200,8512026-06-30 176shares
PrepaidExpenseAndOtherAssetsCurrent45,938,0002026-06-30 122USD
TreasuryStockCommonValue44,159,0002026-06-30 28USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases43,900,0002023-03-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel343,624,0002023-03-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive42,793,0002025-12-31 7USD
PropertySubjectToOrAvailableForOperatingLeaseNet42,123,0002026-06-30 34USD
OperatingIncomeLoss41,498,0002026-06-30 193USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount41,400,0002023-12-31 9USD
LiabilitiesNoncurrent40,454,0002013-03-31 16USD
LineOfCreditFacilityCurrentBorrowingCapacity40,000,0002013-09-30 7USD
DepreciationDepletionAndAmortization39,589,0002026-06-30 137USD
SalesRevenueServicesNet39,433,0002018-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths38,970,0002026-06-30 22USD
StockRepurchaseProgramAuthorizedAmount137,500,0002023-12-31 21USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities37,231,0002026-06-30 131USD
LettersOfCreditOutstandingAmount36,000,0002020-08-31 8USD
LongTermDebtCurrent35,840,0002026-06-30 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths35,000,0002026-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour35,000,0002026-06-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree35,000,0002026-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo35,000,0002026-06-30 10USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets34,573,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo34,572,0002026-06-30 22USD
AccruedLiabilitiesCurrent34,516,0002022-03-31 88USD
PaymentsToAcquireBusinessesGross33,000,0002021-12-31 48USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount132,900,0002026-06-30 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree30,972,0002026-06-30 22USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount30,553,0002026-06-30 23USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment30,407,0002025-12-31 28USD
NetCashProvidedByUsedInInvestingActivities-29,804,0002026-06-30 54USD
IncreaseDecreaseInInventories29,458,0002026-06-30 131USD
NetCashProvidedByUsedInFinancingActivities28,862,0002026-06-30 54USD
GoodwillImpairedAdjustmentToInitialEstimateAmount28,300,0002012-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths27,621,0002026-06-30 23USD
AccruedSalariesCurrent26,852,0002026-06-30 52USD
OtherLiabilitiesNoncurrent26,534,0002026-06-30 122USD
SellingExpense26,310,0002022-03-31 102USD
DeferredTaxLiabilitiesLeasingArrangements26,201,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo25,233,0002026-06-30 24USD
RetainedEarningsAccumulatedDeficit-24,818,0002026-06-30 146USD
PaymentsForRepurchaseOfCommonStock23,753,0002025-12-31 59USD
TreasuryStockValueAcquiredCostMethod23,753,0002025-12-31 73USD
InterestPaidNet23,701,0002026-06-30 52USD
CashSurrenderValueOfLifeInsurance22,738,0002026-06-30 122USD
AmortizationOfIntangibleAssets22,152,0002026-06-30 93USD
GeneralAndAdministrativeExpense22,112,0002022-03-31 102USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear22,015,0002026-06-30 13USD
OtherAccruedLiabilitiesCurrent21,941,0002026-06-30 52USD
DeferredTaxAssetsNetNoncurrent21,711,0002019-12-31 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,405,0002026-06-30 24USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic21,400,0002025-12-31 10USD
DeferredTaxAssetsTaxCreditCarryforwards21,313,0002025-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour21,186,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive21,036,0002025-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign20,963,0002025-12-31 41USD
DeferredIncomeTaxLiabilitiesNet20,890,0002026-06-30 52USD
OperatingLeaseLiabilityCurrent20,731,0002026-06-30 56USD
SegmentExpenditureAdditionToLongLivedAssets20,647,0002026-06-30 24USD
RestrictedCash20,600,0002023-06-08 3USD
LineOfCreditFacilityAmountOutstanding19,600,0002012-09-30 2USD
DeferredTaxAssetsValuationAllowance19,279,0002025-12-31 28USD
DeferredTaxLiabilities18,951,0002025-12-31 8USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization18,828,0002021-12-31 2USD
DeferredTaxAssetsLiabilitiesNet18,440,0002021-12-31 21USD
RepaymentsOfSecuredDebt17,500,0002026-06-30 36USD
LineOfCreditFacilityMaximumBorrowingCapacity16,800,0002012-09-30 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired16,536,0002026-06-30 38USD
ProceedsFromLinesOfCredit16,300,0002017-12-31 1USD
InventoryValuationReserves15,884,0002023-09-30 93USD
SecuredLongTermDebt15,566,0002022-03-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest15,148,0002026-06-30 62USD
CurrentIncomeTaxExpenseBenefit15,074,0002025-12-31 36USD
OperatingLeaseLeaseIncome14,835,0002026-06-30 25USD
LongTermLineOfCredit14,800,0002012-06-30 3USD
OperatingLeaseCost14,633,0002026-06-30 89USD
LeaseCost14,617,0002026-06-30 86USD
CostOfServices14,604,0002018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,160,0002026-06-30 31USD
OperatingLeasePayments13,940,0002026-06-30 38USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-13,890,0002019-12-31 77USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,804,0002026-06-30 18USD
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent13,682,0002026-06-30 28USD
ShippingHandlingAndTransportationCosts13,600,0002012-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards13,547,0002025-12-31 28USD
ProceedsFromLongTermLinesOfCredit13,350,0002012-03-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,252,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive12,939,0002025-12-31 7USD
DerivativeLiabilitiesCurrent12,700,0002022-09-30 4USD
TreasuryStockValue12,526,0002022-12-31 118USD
ProceedsFromDivestitureOfBusinesses12,500,0002016-12-31 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions12,429,0002025-12-31 13USD
InterestExpense11,827,0002024-03-31 163USD
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions11,592,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDue11,478,0002020-09-30 19USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits11,407,0002021-12-31 20USD
DeferredTaxAssetsInventory10,817,0002025-12-31 28USD
CapitalLeaseObligationsNoncurrent10,726,0002012-06-30 2USD
ShippingAndHandlingRevenue10,700,0002012-12-31 3USD
IncomeTaxPaidForeignAfterRefundReceived10,416,0002025-12-31 1USD
DeferredCompensationLiabilityClassifiedNoncurrent9,962,0002022-12-31 94USD
DefinedContributionPlanCostRecognized9,400,0002025-12-31 31USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations9,196,0002019-12-31 77USD
CurrentForeignTaxExpenseBenefit9,073,0002025-12-31 36USD
ContractWithCustomerLiabilityCurrent8,902,0002026-06-30 34USD
NetIncomeLoss8,876,0002026-06-30 285USD
ProceedsFromSaleOfProductiveAssets8,800,0002012-06-30 2USD
EquityMethodInvestments8,784,0002021-12-31 4USD
BusinessAcquisitionsProFormaNetIncomeLoss8,768,0002026-06-30 67USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted8,706,0002015-03-31 10shares
CashSurrenderValueFairValueDisclosure8,700,0002025-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments8,612,0002021-06-30 131USD
NotesReceivableRelatedParties-8,548,0002019-12-31 7USD
RestrictedCashAndCashEquivalentsAtCarryingValue8,542,0002026-06-30 131USD
GoodwillAcquiredDuringPeriod8,506,0002026-06-30 39USD
BusinessCombinationAcquisitionRelatedCosts8,500,0002024-09-30 22USD
CashCollateralForBorrowedSecurities8,500,0002026-06-30 14USD
AssetsHeldForSalePropertyPlantAndEquipment8,439,0002014-03-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent8,027,0002026-06-30 46USD
OperatingLeaseRightOfUseAssetAmortizationExpense8,000,0002021-12-31 4USD
AccrualForTaxesOtherThanIncomeTaxesCurrent7,951,0002026-06-30 52USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-7,928,0002026-06-30 216USD
DebtInstrumentPeriodicPayment7,600,0002023-09-30 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits7,575,0002025-12-31 8USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased7,500,0002019-12-31 1shares
OtherAssetsNoncurrent7,450,0002026-06-30 122USD
FiniteLivedTradeNamesGross7,241,0002017-12-31 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount7,200,0002017-09-30 16USD
ProceedsFromSaleOfMachineryAndEquipment6,553,0002026-06-30 48USD
IncomeTaxesPaidNet6,481,0002026-06-30 46USD
ForeignIncomeTaxExpenseBenefitContinuingOperations6,454,0002025-12-31 33USD
AccruedLiabilitiesAndOtherLiabilities6,380,0002012-06-30 2USD
IncomeTaxExpenseBenefit6,272,0002026-06-30 193USD
DeferredTaxLiabilitiesNoncurrent6,188,0002019-12-31 18USD
AllocatedShareBasedCompensationExpenseNetOfTax5,680,0002025-12-31 3USD
BankOverdrafts5,500,0002019-09-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue5,400,0002025-09-30 2USD
BusinessCombinationConsiderationTransferred15,373,0002018-12-31 7USD
DeferredTaxAssetsOther5,281,0002025-12-31 28USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities5,150,0002010-06-30 1USD
OtherAccruedLiabilitiesCurrentAndNoncurrent5,135,0002012-06-30 2USD
MinimumLeasePaymentsSaleLeasebackTransactions5,092,0002018-12-31 7USD
Depreciation5,000,0002021-12-31 26USD
IncomeTaxPaidFederalAfterRefundReceived4,897,0002025-12-31 1USD
PaymentsToAcquireEquipmentOnLease4,878,0002022-06-30 2USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual4,869,0002026-06-30 53USD
ShareBasedCompensation4,838,0002021-12-31 59USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,599,0002020-09-30 16USD
EmployeeBenefitsAndShareBasedCompensation4,582,0002026-06-30 74USD
FiniteLivedCustomerRelationshipsGross4,186,0002017-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,076,0002025-12-31 1USD
DeferredIncomeTaxExpenseBenefit-4,008,0002025-12-31 49USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired14,000,0002013-03-31 5USD
UndistributedEarningsOfForeignSubsidiaries3,900,0002018-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,829,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,780,0002020-09-30 16USD
ContractWithCustomerLiabilityRevenueRecognized3,727,0002025-12-31 5USD
EscrowDeposit3,700,0002026-03-31 16USD
IncomeTaxesPaid3,671,0002021-06-30 34USD
CurrentFederalTaxExpenseBenefit3,569,0002025-12-31 34USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-3,554,0002026-06-30 131USD
FederalIncomeTaxExpenseBenefitContinuingOperations3,497,0002025-12-31 33USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent3,358,0002024-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent3,326,0002019-12-31 2USD
LeaseAndRentalExpense3,300,0002018-12-31 20USD
StockIssuedDuringPeriodValueAcquisitions3,253,0002023-12-31 11USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,253,0002023-12-31 1USD
GainLossOnSaleOfLeasedAssetsNetOperatingLeases3,033,0002026-06-30 36USD
ForeignCurrencyTransactionGainLossAfterTax-3,000,0002025-12-31 8USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,874,0002025-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss-2,748,0002026-06-30 50USD
DeferredForeignIncomeTaxExpenseBenefit-2,619,0002025-12-31 33USD
UnrecognizedTaxBenefits2,544,0002025-12-31 44USD
CurrentStateAndLocalTaxExpenseBenefit2,432,0002025-12-31 36USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance2,330,0002025-12-31 2USD
DeferredTaxLiabilitiesOther2,327,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,314,9392025-12-31 16shares
AllowanceForDoubtfulAccountsReceivable2,288,0002023-09-30 38USD
InterestPayableCurrent2,219,0002026-06-30 32USD
InventoryLIFOReservePeriodCharge2,198,0002023-03-31 8USD
LinesOfCreditCurrent2,195,0002019-09-30 27USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,133,0002026-06-30 115USD
InventoryWorkInProcess2,105,0002013-03-31 8USD
DividendsCommonStockCash2,057,0002012-12-31 6USD
DeferredTaxAssetsPropertyPlantAndEquipment2,046,0002021-12-31 4USD
IncreaseDecreaseInOtherOperatingCapitalNet-2,040,0002026-06-30 131USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-2,028,0002019-12-31 77USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-2,018,0002026-06-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,008,0002018-12-31 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,948,0002020-12-31 8USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption1,937,0002019-03-31 18USD
AdjustmentsToAdditionalPaidInCapitalMarkToMarket1,910,0002022-12-31 7USD
InventoriesPropertyHeldForSaleCurrent1,869,0002012-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,733,0002020-09-30 16USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax1,692,0002014-12-31 24USD
TreasuryStockCommonShares1,685,7722026-06-30 28shares
FinanceLeaseRightOfUseAsset1,633,0002026-06-30 57USD
IncomeLossFromContinuingOperations-1,629,0002016-12-31 98USD
InventoryRawMaterials1,611,0002013-03-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-1,552,0002025-12-31 36USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,531,0002024-09-30 13USD
RestructuringCharges1,520,0002020-09-30 18USD
FinanceLeaseLiabilityPaymentsDue1,510,0002026-06-30 39USD
AccruedEmployeeBenefitsCurrent1,496,0002026-06-30 52USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears1,493,0002018-12-31 7USD
GoodwillTranslationAndPurchaseAccountingAdjustments-1,452,0002018-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,447,0002025-12-31 28USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears1,444,0002018-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,400,0002020-03-31 79USD
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation1,400,0002018-12-31 23USD
EnvironmentalExitCostsReasonablyPossibleAdditionalLoss1,400,0002018-12-31 9USD
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesHighEstimate1,400,0002016-03-31 4USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear1,395,0002018-12-31 7USD
FinanceLeaseLiability1,378,0002026-06-30 13USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,317,0002025-12-31 33USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,300,0002023-09-30 24USD
PaymentsForEnvironmentalLiabilities1,300,0002020-03-31 5USD
OtherAccruedLiabilitiesNoncurrent1,245,0002012-06-30 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares1,241,8782025-12-31 1shares
PaymentsForRestructuring1,239,0002020-09-30 18USD
LossContingencyAccrualAtCarryingValue1,200,0002013-09-30 5USD
RestructuringReserve1,190,0002020-09-30 50USD
OtherNonoperatingIncomeExpense-1,188,0002026-06-30 193USD
DeferredIncomeTaxAssetsNet1,132,0002026-06-30 52USD
CapitalizedComputerSoftwareAmortization11,126,0002026-03-31 22USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations1,115,0002025-12-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,073,0612025-12-31 5shares
GainLossOnContractTermination1,000,0002018-09-30 3USD
OperatingLeasesIncomeStatementSubleaseRevenue1,000,0002018-09-30 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense992,0002025-12-31 9USD
RestructuringReserveCurrent977,0002022-09-30 4USD
SeveranceCosts964,0002013-09-30 30USD
ComprehensiveIncomeNetOfTax948,0002026-06-30 182USD
BusinessCombinationContingentConsiderationLiabilityCurrent900,0002022-03-31 2USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual897,0002026-06-30 53USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes881,0002025-12-31 1USD
AmortizationOfFinancingCosts879,0002026-06-30 36USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements861,3652026-06-30 162shares
SeveranceCosts1837,0002013-12-31 4USD
ProceedsFromSaleOfBuildings826,0002026-06-30 20USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions826,0002025-12-31 30USD
DeferredRevenue800,0002021-12-31 8USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible800,0002022-12-31 1USD
FinanceLeaseLiabilityNoncurrent775,0002026-06-30 56USD
OtherNoncashIncomeExpense-763,0002026-06-30 36USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears760,0002018-12-31 7USD
AccruedIncomeTaxesCurrent709,0002026-06-30 32USD
ProceedsFromLegalSettlements700,0002014-09-30 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations644,0002025-12-31 16USD
GainLossOnSaleOfPropertyPlantEquipment626,0002026-06-30 33USD
FinanceLeaseLiabilityCurrent603,0002026-06-30 56USD
CapitalExpendituresIncurredButNotYetPaid595,0002026-06-30 18USD
IncreaseDecreaseInDeferredIncomeTaxes576,0002026-06-30 86USD
PaymentsForProceedsFromOtherInvestingActivities560,0002025-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-526,0002026-06-30 48USD
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions524,0002012-12-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths516,0002026-06-30 32USD
ContractWithCustomerLiability500,0002020-06-30 8USD
EnvironmentalRemediationExpense500,0002018-12-31 15USD
OtherTaxExpenseBenefit500,0002016-12-31 2USD
PreferredStockSharesAuthorized500,0002026-06-30 122shares
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty500,0002022-03-31 13USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued500,0002025-12-31 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate500,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter471,0002020-09-30 16USD
CapitalLeasesFutureMinimumPaymentsDue458,0002018-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross422,5002025-12-31 11shares
LessorOperatingLeaseAssumptionsAndJudgmentsValueOfUnderlyingAssetAmount400,0002019-09-30 3USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent400,0002018-09-30 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo375,0002026-06-30 33USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear357,0002026-06-30 18USD
SubleaseIncome343,0002026-06-30 48USD
LessorOperatingLeasePaymentsToBeReceived338,0002026-06-30 12USD
FinanceLeasePrincipalPayments329,0002026-06-30 54USD
TreasuryStockShares313,5782022-12-31 92shares
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent300,0002026-06-30 44USD
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesLowEstimate300,0002016-03-31 4USD
DeferredPolicyAcquisitionCostsAmortizationExpenseAccruedInterest300,0002021-12-31 1USD
DeferredTaxAssetsInvestmentInSubsidiaries285,0002025-12-31 6USD
FinanceLeaseRightOfUseAssetAmortization281,0002026-06-30 86USD
BusinessCombinationAcquiredReceivablesFairValue271,0002018-12-31 5USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment249,0002025-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions248,0002022-12-31 1shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent245,0002014-12-31 30USD
IncomeTaxReconciliationNondeductibleExpenseOther239,0002025-12-31 1USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1235,0002024-09-30 16USD
AccruedBonusesCurrent212,0002021-12-31 20USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments211,0002012-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod204,2262025-12-31 1shares
DeferredTaxAssetsGoodwillAndIntangibleAssets202,0002021-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueCurrent201,0002018-12-31 10USD
ContractWithCustomerAssetNet200,0002020-06-30 15USD
DeferredTaxExpenseFromStockOptionsExercised200,0002017-12-31 2USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount200,0002020-12-31 23USD
GainLossOnTerminationOfLease200,0002018-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsShareBasedLiabilitiesPaid200,0002021-12-31 8USD
RepaymentsOfLongTermCapitalLeaseObligations192,0002020-09-30 12USD
StockIssuedDuringPeriodSharesShareBasedCompensation184,4552019-12-31 10shares
FinanceLeaseLiabilityPaymentsDueYearThree184,0002026-06-30 33USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear183,0002026-06-30 7USD
DeferredTaxAssetsDeferredIncome181,0002025-12-31 8USD
DeferredTaxAssetsStateTaxes176,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears175,0002020-09-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities158,0002018-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears155,0002018-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect154,0002026-06-30 52USD
InterestPaid147,0002020-03-31 61USD
FinanceLeaseLiabilityUndiscountedExcessAmount132,0002026-06-30 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory123,0002018-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted114,7532014-09-30 6shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation108,0002026-06-30 49USD
AccrualForEnvironmentalLossContingencies100,0002025-06-30 20USD
EnvironmentalExitCostsCostsAccruedToDate100,0002020-06-30 5USD
OperatingLeasesFutureMinimumPaymentsReceivable100,0002018-12-31 6USD
ProceedsFromIncomeTaxRefunds100,0002014-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue94,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears91,0002018-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit-72,0002025-12-31 33USD
EffectOfExchangeRateOnCashAndCashEquivalents72,0002021-12-31 45USD
FinanceLeaseLiabilityPaymentsDueYearFour70,0002026-06-30 33USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability165,0002018-12-31 7USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates58,0002011-12-31 2USD
IncomeTaxReconciliationTaxContingencies52,0002025-12-31 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent51,0002014-12-31 6USD
FinanceLeaseInterestPaymentOnLiability48,0002026-06-30 36USD
FinanceLeaseLiabilityPaymentsDueYearFive47,0002025-12-31 16USD
FinanceLeaseInterestExpense46,0002026-06-30 86USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears43,0002026-06-30 9USD
MultiemployerPlansPlanAssets42,0002017-12-31 1USD
OperatingLeaseLeaseIncomeLeasePayments42,0002019-03-31 1USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears42,0002026-06-30 9USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths41,0002026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised40,0002017-12-31 2shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions40,0002022-12-31 7shares
InventoryWriteDown40,0002023-03-31 9USD
GainLossOnDispositionOfProperty36,0002013-09-30 20USD
StockIssuedDuringPeriodSharesStockOptionsExercised31,8102025-12-31 7shares
BusinessCombinationContingentConsiderationLiability30,0002016-03-31 1USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears30,0002025-12-31 2USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-29,0002015-12-31 37USD
NetCashProvidedByUsedInDiscontinuedOperations-29,0002015-12-31 41USD
LessorOperatingLeasePaymentsToBeReceivedFourYears29,0002026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod23,0422017-12-31 2shares

What to be careful about

What this model itself distrusts about DSGR's figures. Written by the derivation as it ran, not added afterwards.