AMDOCS LTD (DOX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 2B 4B 6B FY07: 2.7B FY08: 3B FY09: 2.7B FY10: 2.9B FY11: 3.1B FY12: 3.1B FY13: 3.3B FY14: 3.6B FY15: 3.6B FY16: 3.7B FY17: 3.9B FY18: 4B FY19: 4.1B FY20: 4.2B FY21: 4.3B FY22: 4.6B FY23: 4.9B FY24: 5B FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Gross Profit Annual

0 600M 1.2B 1.8B FY13: 1.2B FY14: 1.3B FY15: 1.3B FY16: 1.3B FY17: 1.4B FY18: 1.4B FY19: 1.4B FY20: 1.4B FY21: 1.5B FY22: 1.6B FY23: 1.7B FY24: 1.8B FY14 FY16 FY18 FY20 FY22 FY24

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

0 250M 500M 750M FY07: 357.4M FY08: 405.6M FY09: 367.3M FY10: 410.4M FY11: 404.4M FY12: 442.5M FY13: 481.6M FY14: 495.6M FY15: 515.9M FY16: 483.1M FY17: 517.3M FY18: 428.3M FY19: 569.7M FY20: 594.8M FY21: 598.7M FY22: 664.8M FY23: 654M FY24: 628.6M FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Net Income Annual

0 250M 500M 750M FY07: 364.9M FY08: 378.9M FY09: 326.2M FY10: 343.9M FY11: 346.7M FY12: 391.4M FY13: 412.4M FY14: 422.1M FY15: 446.2M FY16: 409.3M FY17: 436.8M FY18: 354.4M FY19: 479.4M FY20: 497.8M FY21: 688.4M FY22: 549.5M FY23: 540.7M FY24: 493.2M FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Cost of Revenue Annual

0 1.5B 3B 4.5B FY13: 2.2B FY14: 2.3B FY15: 2.3B FY16: 2.4B FY17: 2.5B FY18: 2.6B FY19: 2.7B FY20: 2.8B FY21: 2.8B FY22: 3B FY23: 3.2B FY24: 3.2B FY14 FY16 FY18 FY20 FY22 FY24

Operating Cash Flow Annual

0 350M 700M 1.1B FY07: 423.9M FY08: 483M FY09: 519.2M FY10: 685.2M FY11: 535.5M FY12: 514.1M FY13: 670.5M FY14: 709.3M FY15: 772.6M FY16: 620.2M FY17: 636.1M FY18: 557.2M FY19: 656.4M FY20: 658.1M FY21: 925.8M FY22: 756.7M FY23: 822.6M FY24: 724.4M FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Free Cash Flow Annual

0 250M 500M 750M FY07: 257.5M FY08: 349.8M FY09: 436.8M FY10: 598.3M FY11: 425.7M FY12: 392M FY13: 563.8M FY14: 597.7M FY15: 652.1M FY16: 490.1M FY17: 502.7M FY18: 326.1M FY21: 715.4M FY22: 529.5M FY23: 698.3M FY24: 618.9M FY08 FY10 FY12 FY14 FY16 FY18 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 80M 160M 240M FY07: 223.3M FY08: 220.3M FY09: 208.3M FY10: 204.1M FY11: 186.6M FY12: 169.4M FY13: 163.1M FY14: 159.5M FY15: 155.2M FY16: 149.9M FY17: 146.3M FY18: 142.6M FY19: 137.2M FY20: 133.2M FY21: 128M FY22: 121.9M FY23: 118.5M FY24: 115.5M FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.00 4.00 6.00 Q4 '09: 1.58 Q1 '10: 1.66 Q2 '10: 1.60 Q3 '10: 1.63 Q4 '10: 1.69 Q1 '11: 1.64 Q2 '11: 1.81 Q3 '11: 1.86 Q4 '11: 1.87 Q1 '12: 2.02 Q2 '12: 2.12 Q3 '12: 2.21 Q4 '12: 2.32 Q1 '13: 2.40 Q2 '13: 2.44 Q3 '13: 2.58 Q4 '13: 2.52 Q1 '14: 2.54 Q2 '14: 2.58 Q3 '14: 2.53 Q4 '14: 2.62 Q1 '15: 2.82 Q2 '15: 2.88 Q3 '15: 2.89 Q4 '15: 2.85 Q1 '16: 2.68 Q2 '16: 2.65 Q3 '16: 2.66 Q4 '16: 2.71 Q1 '17: 2.71 Q2 '17: 2.76 Q3 '17: 2.87 Q4 '17: 2.96 Q1 '18: 3.10 Q2 '18: 3.04 Q3 '18: 2.87 Q4 '18: 2.45 Q1 '19: 2.37 Q2 '19: 2.57 Q3 '19: 2.89 Q4 '19: 3.48 Q1 '20: 3.61 Q2 '20: 3.65 Q3 '20: 3.59 Q4 '20: 3.70 Q1 '21: 5.13 Q2 '21: 5.10 Q3 '21: 5.34 Q4 '21: 5.30 Q1 '22: 4.09 Q2 '22: 4.46 Q3 '22: 4.36 Q4 '22: 4.44 Q1 '23: 4.44 Q2 '23: 4.39 Q3 '23: 4.67 Q4 '23: 4.48 Q1 '24: 4.67 Q2 '24: 4.45 Q3 '24: 4.34 Q4 '24: 4.24 Q4 '10 Q4 '12 Q4 '14 Q4 '16 Q4 '18 Q4 '20 Q4 '22 Q4 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.