Domo, Inc. (DOMO)
Every figure this model derived for DOMO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 8,867,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 39,057,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-04-30 |
| current assets | 117,136,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 372,650,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | -186,295,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 9,934,000 | InterestPaidNet |
2026-04-30 |
| ocf | 7,934,000 | NetCashProvidedByUsedInOperatingActivities |
2026-01-31 |
| revenue | 318,149,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-30 |
| sbc | 55,364,000 | ShareBasedCompensation |
2026-04-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up DOMO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.27 |
| current ratio | 0.55 |
| current ratio reported | 0.31 |
| deferred revenue growth | -2.69 |
| dilution pct | 6.45 |
| ev owner earnings | -6.77 |
| ev sales | 1.2 |
| fcf margin | -0.29 |
| growth cv | 1.09 |
| interest cover | -3.6 |
| operating margin | -11.23 |
| owner earnings margin | -17.7 |
| revenue growth | 0.35 |
| revenue growth per share | -5.74 |
| roic | -69.57 |
| rule of 40 | -10.88 |
| sbc pct revenue | 17.4 |
Everything else this filing tags
289 more elements from DOMO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RetainedEarningsAccumulatedDeficit | -1,561,050,000 | 2026-04-30 | 64 | USD |
AdditionalPaidInCapitalCommonStock | 1,373,856,000 | 2026-04-30 | 64 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 693,158,000 | 2019-01-31 | 8 | USD |
DeferredTaxAssetsGross | 404,645,000 | 2026-01-31 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 389,261,000 | 2026-01-31 | 16 | USD |
Liabilities | 382,868,000 | 2026-04-30 | 64 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 340,811,000 | 2026-01-31 | 16 | USD |
StockIssuedDuringPeriodValueNewIssues | 202,536,000 | 2019-01-31 | 9 | USD |
Assets | 196,573,000 | 2026-04-30 | 64 | USD |
LiabilitiesAndStockholdersEquity | 196,573,000 | 2026-04-30 | 64 | USD |
ContractWithCustomerLiability | 161,936,000 | 2026-04-30 | 80 | USD |
ContractWithCustomerLiabilityCurrent | 158,548,000 | 2026-04-30 | 64 | USD |
DebtCurrent | 137,105,000 | 2026-04-30 | 2 | USD |
DebtInstrumentCarryingAmount | 136,590,000 | 2026-04-30 | 60 | USD |
LongTermDebt | 128,805,000 | 2026-04-30 | 60 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 115,001,000 | 2019-01-31 | 7 | USD |
PropertyPlantAndEquipmentGross | 87,328,000 | 2026-04-30 | 64 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -85,700,000 | 2018-01-31 | 2 | USD |
CashEquivalentsAtCarryingValue | 80,843,000 | 2020-01-31 | 1 | USD |
CostOfRevenue | 79,735,000 | 2026-01-31 | 6 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 69,941,000 | 2026-04-30 | 48 | USD |
OperatingExpenses | 69,508,000 | 2026-04-30 | 104 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -62,018,000 | 2026-01-31 | 3 | USD |
AccruedLiabilitiesCurrent | 60,852,000 | 2026-01-31 | 62 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 59,076,000 | 2026-04-30 | 64 | USD |
GrossProfit | 58,543,000 | 2026-04-30 | 104 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 52,758,000 | 2025-01-31 | 24 | USD |
OtherCommitmentDueInSecondYear | 52,300,000 | 2025-01-31 | 7 | USD |
AccountsReceivableNetCurrent | 50,466,000 | 2026-04-30 | 64 | USD |
OtherCommitment | 50,300,000 | 2026-01-31 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 43,415,000 | 2026-04-30 | 57 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 43,415,000 | 2026-04-30 | 57 | shares |
CashAndCashEquivalentsAtCarryingValue | 42,951,000 | 2026-01-31 | 54 | USD |
SellingAndMarketingExpense | 37,583,000 | 2026-04-30 | 104 | USD |
IncreaseDecreaseInAccountsReceivable | -34,990,000 | 2026-04-30 | 72 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 31,758,000 | 2021-10-31 | 47 | shares |
PropertyPlantAndEquipmentNet | 28,252,000 | 2026-04-30 | 64 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 27,984,000 | 2026-01-31 | 16 | USD |
CapitalizedContractCostNetNoncurrent | 27,039,000 | 2026-04-30 | 64 | USD |
DeferredTaxAssetInterestCarryforward | 24,097,000 | 2026-01-31 | 10 | USD |
ContractualObligation | 21,000,000 | 2025-10-31 | 1 | USD |
CostOfGoodsAndServicesSold | 20,860,000 | 2026-04-30 | 98 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 19,433,000 | 2020-01-31 | 2 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -18,973,000 | 2026-04-30 | 72 | USD |
ResearchAndDevelopmentExpense | 18,648,000 | 2026-04-30 | 104 | USD |
AccountsPayableCurrent | 18,047,000 | 2026-04-30 | 64 | USD |
CapitalizedContractCostNetCurrent | 17,818,000 | 2026-04-30 | 64 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 17,351,000 | 2026-04-30 | 112 | USD |
DeferredIncomeTaxLiabilities | 17,297,000 | 2026-01-31 | 16 | USD |
DeferredTaxAssetsNet | 15,384,000 | 2026-01-31 | 16 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 14,764,000 | 2026-01-31 | 18 | USD |
RepaymentsOfOtherLongTermDebt | 14,682,000 | 2026-01-31 | 18 | USD |
ComprehensiveIncomeNetOfTax | -14,438,000 | 2026-04-30 | 104 | USD |
IncreaseDecreaseInAccruedLiabilities | -14,431,000 | 2026-04-30 | 72 | USD |
NetIncomeLoss | -14,170,000 | 2026-04-30 | 151 | USD |
ConversionOfStockSharesConverted1 | 14,098,937 | 2018-07-02 | 1 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -13,812,000 | 2026-04-30 | 104 | USD |
GeneralAndAdministrativeExpense | 13,277,000 | 2026-04-30 | 104 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 12,368,000 | 2026-04-30 | 28 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -12,092,000 | 2026-01-31 | 24 | USD |
OperatingLeaseLiability | 11,259,000 | 2026-04-30 | 31 | USD |
OperatingIncomeLoss | -10,965,000 | 2026-04-30 | 104 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-04-30 | 64 | shares |
UnrecognizedTaxBenefits | 9,890,000 | 2026-01-31 | 32 | USD |
DepreciationDepletionAndAmortization | 9,835,000 | 2026-01-31 | 6 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 9,795,000 | 2026-04-30 | 64 | USD |
Goodwill | 9,478,000 | 2026-04-30 | 64 | USD |
OperatingLeaseRightOfUseAsset | 9,421,000 | 2026-04-30 | 50 | USD |
ProvisionForDoubtfulAccounts | 9,240,000 | 2026-01-31 | 24 | USD |
AccruedEmployeeBenefitsCurrent | 8,212,000 | 2026-04-30 | 64 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 7,875,000 | 2026-01-31 | 24 | USD |
DeferredFinanceCostsNet | 7,785,000 | 2026-04-30 | 60 | USD |
OperatingLeaseLiabilityCurrent | 7,666,000 | 2026-04-30 | 46 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 7,319,000 | 2026-01-31 | 24 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 7,159,000 | 2026-01-31 | 43 | USD |
NetCashProvidedByUsedInFinancingActivities | -6,951,000 | 2026-04-30 | 72 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 6,926,000 | 2020-01-31 | 2 | USD |
OperatingLeasesRentExpenseNet | 6,900,000 | 2020-01-31 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 6,390,000 | 2026-04-30 | 19 | USD |
AccruedBonusesCurrent | 5,508,000 | 2026-04-30 | 64 | USD |
AllowanceForDoubtfulAccountsReceivable | 5,391,000 | 2026-01-31 | 32 | USD |
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware | 5,110,000 | 2026-01-31 | 16 | USD |
CapitalizedContractCostAmortization | 4,956,000 | 2026-04-30 | 104 | USD |
OtherNonoperatingIncomeExpense | -4,930,000 | 2026-04-30 | 104 | USD |
InterestCostsIncurred | 4,900,000 | 2026-04-30 | 88 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 4,899,000 | 2020-07-31 | 10 | USD |
AvailableForSaleSecuritiesDebtSecurities | 4,899,000 | 2020-07-31 | 10 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 4,861,000 | 2026-01-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,764,000 | 2026-04-30 | 24 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 4,589,000 | 2026-01-31 | 24 | USD |
AccruedSalesCommissionCurrent | 4,584,000 | 2026-04-30 | 64 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 4,498,000 | 2020-01-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 4,489,000 | 2026-04-30 | 60 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 4,435,000 | 2026-01-31 | 3 | USD |
OtherAccruedLiabilitiesCurrent | 4,377,000 | 2026-04-30 | 64 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 4,201,000 | 2019-07-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -3,894,000 | 2026-04-30 | 65 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 3,834,000 | 2026-04-30 | 72 | USD |
RepaymentsOfShortTermDebt | 3,804,000 | 2026-04-30 | 8 | USD |
ShortTermNonBankLoansAndNotesPayable | 3,804,000 | 2026-01-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 3,800,000 | 2026-01-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 3,780,000 | 2020-01-31 | 2 | USD |
OtherAssetsNoncurrent | 3,718,000 | 2026-04-30 | 64 | USD |
LettersOfCreditOutstandingAmount | 3,700,000 | 2022-09-30 | 10 | USD |
RestrictedCash | 3,700,000 | 2024-07-31 | 16 | USD |
IncreaseDecreaseInDeferredCharges | 3,631,000 | 2026-04-30 | 72 | USD |
UnbilledReceivablesCurrent | 3,600,000 | 2026-04-30 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 3,593,000 | 2026-04-30 | 46 | USD |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease | -3,513,000 | 2019-01-31 | 7 | USD |
IntangibleAssetsGrossExcludingGoodwill | 3,503,000 | 2026-04-30 | 60 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 3,437,000 | 2026-04-30 | 52 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 3,437,000 | 2026-04-30 | 57 | USD |
ContractWithCustomerLiabilityNoncurrent | 3,388,000 | 2026-04-30 | 64 | USD |
FiniteLivedIntangibleAssetsGross | 3,388,000 | 2026-01-31 | 4 | USD |
OtherLiabilitiesNoncurrent | 3,237,000 | 2026-04-30 | 64 | USD |
LeaseAndRentalExpense | 3,200,000 | 2018-07-31 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 3,098,000 | 2021-01-31 | 19 | USD |
IncreaseDecreaseInAccountsPayable | 3,066,000 | 2026-04-30 | 72 | USD |
OtherCommitmentDueInNextTwelveMonths | 3,000,000 | 2025-10-31 | 2 | USD |
NonoperatingIncomeExpense | -2,847,000 | 2026-04-30 | 20 | USD |
PropertyPlantAndEquipmentDisposals | 2,800,000 | 2022-11-30 | 1 | USD |
AccruedPayrollTaxesCurrent | 2,651,000 | 2026-04-30 | 64 | USD |
Depreciation | 2,625,000 | 2026-04-30 | 68 | USD |
OperatingLeasePayments | 2,500,000 | 2026-04-30 | 72 | USD |
InterestCostsCapitalized | 2,293,000 | 2019-01-31 | 7 | USD |
OtherNoncashIncomeExpense | -2,210,000 | 2026-04-30 | 65 | USD |
CapitalizedComputerSoftwareAdditions | 2,200,000 | 2026-04-30 | 104 | USD |
FairValueAdjustmentOfWarrants | -2,083,000 | 2026-04-30 | 31 | USD |
LeaseCost | 2,021,000 | 2026-04-30 | 75 | USD |
CapitalizedComputerSoftwareAmortization1 | 2,000,000 | 2026-04-30 | 104 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,974,000 | 2026-04-30 | 64 | USD |
DeferredTaxLiabilities | 1,913,000 | 2026-01-31 | 16 | USD |
NetCashProvidedByUsedInInvestingActivities | -1,855,000 | 2026-04-30 | 68 | USD |
OperatingLeaseCost | 1,816,000 | 2026-04-30 | 75 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 1,801,000 | 2020-01-31 | 2 | USD |
OperatingLeaseImpairmentLoss | 1,800,000 | 2023-01-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,797,000 | 2022-01-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,797,000 | 2023-01-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,797,000 | 2024-01-31 | 16 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 1,791,000 | 2026-01-31 | 9 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,694,000 | 2026-04-30 | 104 | shares |
IncomeTaxReconciliationTaxCreditsResearch | 1,643,000 | 2026-01-31 | 24 | USD |
EmployeeRelatedLiabilitiesCurrent | 1,635,000 | 2026-04-30 | 58 | USD |
FiniteLivedIntangibleAssetsNet | 1,558,000 | 2026-01-31 | 10 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,529,000 | 2026-04-30 | 60 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 1,500,000 | 2026-01-31 | 11 | USD |
LessorOperatingLeasePaymentsToBeReceived | 1,500,000 | 2026-04-30 | 10 | USD |
DeferredTaxAssetsDeferredIncome | 1,470,000 | 2026-01-31 | 8 | USD |
OperatingLeaseExpense | 1,454,000 | 2026-04-30 | 51 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 1,305,000 | 2020-01-31 | 2 | USD |
AdvertisingExpense | 1,300,000 | 2026-04-30 | 104 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,246,000 | 2026-01-31 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 1,230,000 | 2020-01-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 1,214,000 | 2026-04-30 | 25 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,198,000 | 2020-01-31 | 2 | USD |
IncomeTaxesPaid | 1,166,000 | 2025-01-31 | 57 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,109,000 | 2026-04-30 | 25 | USD |
CurrentIncomeTaxExpenseBenefit | 1,066,000 | 2026-01-31 | 24 | USD |
TaxesPayableCurrent | 1,016,000 | 2026-04-30 | 64 | USD |
CurrentForeignTaxExpenseBenefit | 948,000 | 2026-01-31 | 24 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 854,000 | 2026-04-30 | 64 | USD |
DeferredTaxAssetsOther | 838,000 | 2026-01-31 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 793,314 | 2024-01-31 | 20 | shares |
ForeignEarningsRepatriated | 700,000 | 2018-01-31 | 1 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 693,000 | 2026-01-31 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 563,000 | 2026-01-31 | 8 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 522,000 | 2026-01-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 498,000 | 2026-01-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 497,000 | 2026-01-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 496,000 | 2025-01-31 | 7 | USD |
StockRepurchasedDuringPeriodValue | 486,000 | 2025-04-30 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 444,000 | 2026-01-31 | 16 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 423,000 | 2026-04-30 | 72 | USD |
IncomeTaxReconciliationTaxContingencies | 411,000 | 2026-01-31 | 1 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 400,000 | 2023-01-31 | 1 | USD |
IncomeTaxesPaidNet | 395,000 | 2026-04-30 | 17 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -384,000 | 2026-01-31 | 24 | USD |
IncomeTaxExpenseBenefit | 358,000 | 2026-04-30 | 104 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 340,000 | 2025-01-31 | 23 | USD |
SubleaseIncome | 306,000 | 2026-04-30 | 39 | USD |
ProceedsFromIssuanceOfCommonStock | 290,000 | 2026-04-30 | 65 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 290,000 | 2026-04-30 | 72 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 280,000 | 2026-01-31 | 24 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -268,000 | 2026-04-30 | 104 | USD |
OtherComprehensiveIncomeLossNetOfTax | -268,000 | 2026-04-30 | 97 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -258,000 | 2026-04-30 | 65 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements | 213,000 | 2019-01-31 | 3 | USD |
ShortTermLeaseCost | 205,000 | 2026-04-30 | 75 | USD |
TenantImprovements | 200,000 | 2024-04-30 | 3 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 200,000 | 2022-11-30 | 1 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 178,000 | 2026-01-31 | 16 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues | 166,000 | 2019-01-31 | 4 | USD |
CapitalExpendituresIncurredButNotYetPaid | 166,000 | 2026-01-31 | 18 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 118,000 | 2026-01-31 | 24 | USD |
PaymentsToAcquireIntangibleAssets | 115,000 | 2026-04-30 | 46 | USD |
AmortizationOfIntangibleAssets | 100,000 | 2026-04-30 | 96 | USD |
OperatingLeaseLeaseIncome | 100,000 | 2021-04-30 | 10 | USD |
ProceedsFromSaleOfIntangibleAssets | 100,000 | 2026-04-30 | 2 | USD |
IncomeTaxReconciliationOtherAdjustments | -88,000 | 2026-01-31 | 24 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 68,508 | 2020-09-30 | 2 | shares |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants | 67,000 | 2018-01-31 | 1 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 65,000 | 2024-01-31 | 83 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 38,000 | 2026-01-31 | 23 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 33,519 | 2026-04-30 | 80 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 31,000 | 2023-01-31 | 12 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings | -28,000 | 2018-01-31 | 1 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 27,000 | 2017-01-31 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | 16,000 | 2021-01-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 10,000 | 2023-01-31 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 10,000 | 2024-01-31 | 6 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 9,000 | 2019-01-31 | 7 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 9,000 | 2026-01-31 | 1 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 3,000 | 2026-04-30 | 81 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 1,766 | 2026-04-30 | 47 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 1,009 | 2022-01-31 | 26 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 31 | 2020-01-31 | 8 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 28 | 2022-01-31 | 26 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 28 | 2026-04-30 | 80 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 28 | 2026-04-30 | 47 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 27 | 2024-01-31 | 20 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 15 | 2020-01-31 | 14 | USD/shares |
EarningsPerShareBasicAndDiluted | -2 | 2021-10-31 | 47 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-04-30 | 32 | segment |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2024-01-31 | 6 | pure |
EarningsPerShareBasic | -0 | 2026-04-30 | 57 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-04-30 | 57 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-01-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2026-01-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-04-30 | 25 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2026-01-31 | 1 | pure |
StockholdersEquityNoteStockSplitConversionRatio1 | 0 | 2018-06-15 | 7 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2026-01-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2026-01-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-01-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingencies | -0 | 2026-01-31 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-04-30 | 64 | USD/shares |
TemporaryEquityParOrStatedValuePerShare | 0 | 2021-07-31 | 20 | USD/shares |
AssetImpairmentCharges | 0 | 2026-01-31 | 102 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedGain | 0 | 2020-07-31 | 10 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss | 0 | 2020-07-31 | 10 | USD |
CapitalizedContractCostImpairmentLoss | 0 | 2026-04-30 | 104 | USD |
ConversionOfStockAmountConverted1 | 0 | 2021-01-31 | 9 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2021-01-31 | 9 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 0 | 2026-01-31 | 29 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLoss | 0 | 2020-10-31 | 2 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 0 | 2021-01-31 | 9 | USD |
DeferredOfferingCosts | 0 | 2019-01-31 | 4 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2021-01-31 | 9 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 0 | 2019-01-31 | 7 | USD |
FairValueOfAssetsAcquired | 0 | 2019-10-31 | 4 | USD |
GoodwillAcquiredDuringPeriod | 0 | 2026-04-30 | 104 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2020-01-31 | 6 | USD |
LongTermDebtNoncurrent | 0 | 2026-04-30 | 64 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 0 | 2023-01-31 | 42 | USD |
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale | 0 | 2020-10-31 | 1 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2020-01-31 | 10 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2026-04-30 | 11 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2026-04-30 | 35 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 0 | 2023-01-31 | 30 | USD |
PaymentsToAcquireNotesReceivable | 0 | 2019-01-31 | 3 | USD |
PreferredStockSharesIssued | 0 | 2026-04-30 | 64 | shares |
PreferredStockSharesOutstanding | 0 | 2026-04-30 | 64 | shares |
PreferredStockValue | 0 | 2026-04-30 | 64 | USD |
ProceedsFromIssuanceInitialPublicOffering | 0 | 2021-01-31 | 17 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 0 | 2020-01-31 | 8 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 0 | 2021-04-30 | 4 | USD |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities | 0 | 2023-01-31 | 24 | USD |
ProceedsFromStockOptionsExercised | 0 | 2026-01-31 | 62 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 0 | 2021-01-31 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2021-10-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 0 | 2026-04-30 | 94 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-04-30 | 76 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 0 | 2026-04-30 | 80 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 0 | 2024-01-31 | 20 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2026-01-31 | 40 | USD/shares |
ShortTermInvestments | 0 | 2021-10-31 | 22 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2026-04-30 | 48 | shares |
TemporaryEquityCarryingAmountAttributableToParent | 0 | 2019-10-31 | 26 | USD |
TemporaryEquitySharesAuthorized | 0 | 2021-07-31 | 20 | shares |
TemporaryEquitySharesIssued | 0 | 2021-07-31 | 22 | shares |
TemporaryEquitySharesOutstanding | 0 | 2021-07-31 | 34 | shares |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 0 | 2026-01-31 | 8 | USD |
DeferredTaxLiabilitiesOther | 0 | 2025-01-31 | 4 | USD |
ProceedsFromShortTermDebt | 0 | 2026-04-30 | 10 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2026-01-31 | 16 | USD |
SupplierFinanceProgramObligationCurrent | 0 | 2026-04-30 | 8 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2026-01-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-01-31 | 1 | pure |
GoodwillImpairmentLoss | 0 | 2026-04-30 | 2 | USD |
What to be careful about
What this model itself distrusts about DOMO's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (1.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless