Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY17: 74.5M
FY18: 108.5M
FY19: 142.5M
FY20: 173.4M
FY21: 210.2M
FY22: 258M
FY23: 308.6M
FY24: 319M
FY25: 317M
FY26: 318.9M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
90M
180M
270M
FY17: 41.3M
FY18: 63.6M
FY19: 92.9M
FY20: 117.5M
FY21: 153.4M
FY22: 190.8M
FY23: 235.6M
FY24: 243.5M
FY25: 236.1M
FY26: 239.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY17: -182.9M
FY18: -175.8M
FY19: -144.1M
FY20: -115.3M
FY21: -73.1M
FY22: -88.5M
FY23: -88.9M
FY24: -54.9M
FY25: -59.3M
FY26: -39.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY17: -183.1M
FY18: -176.6M
FY19: -154.3M
FY20: -125.7M
FY21: -84.6M
FY22: -102.1M
FY23: -105.6M
FY24: -75.6M
FY25: -81.9M
FY26: -59.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
30M
60M
90M
FY17: 33.2M
FY18: 44.9M
FY19: 49.6M
FY20: 55.9M
FY21: 56.7M
FY22: 67.1M
FY23: 73.1M
FY24: 75.5M
FY25: 81M
FY26: 79.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY17: -144.1M
FY18: -148.7M
FY19: -131.4M
FY20: -80.2M
FY21: -15.9M
FY22: 379K
FY23: -10.9M
FY24: 2.6M
FY25: -9.1M
FY26: 7.9M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY17: -155.8M
FY18: -155.9M
FY19: -137.7M
FY20: -86.7M
FY21: -21.6M
FY22: -6.1M
FY23: -18.9M
FY24: -9.2M
FY25: -18.5M
FY26: -2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY20: 27.5M
FY21: 29.3M
FY22: 32M
FY23: 34.1M
FY24: 36M
FY25: 38.5M
FY26: 41M
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-120.00
-80.00
-40.00
0.00
40.00
80.00
120.00
Q4 '18: -110.70
Q1 '19: -107.42
Q2 '19: -84.56
Q3 '19: -58.53
Q4 '20: -4.58
Q1 '21: -4.14
Q2 '21: -3.62
Q3 '21: -3.32
Q4 '21: -2.90
Q1 '22: -2.60
Q2 '22: -2.68
Q3 '22: -2.81
Q4 '22: -3.18
Q1 '23: -3.59
Q2 '23: -3.75
Q3 '23: -3.56
Q4 '23: -3.11
Q1 '24: -2.81
Q2 '24: -2.40
Q3 '24: -2.16
Q4 '24: -2.10
Q1 '25: -2.10
Q2 '25: -2.16
Q3 '25: -2.19
Q4 '25: -2.13
Q1 '26: -1.89
Q2 '26: -1.94
Q3 '26: -1.71
Q4 '26: -1.45
Q1 '27: -1.33
Q1 '19
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.