DOMO, INC. (DOMO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY22: 258M FY23: 308.6M FY24: 319M FY25: 317M FY26: 318.9M FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 90M 180M 270M FY22: 190.8M FY23: 235.6M FY24: 243.5M FY25: 236.1M FY26: 239.1M FY22 FY23 FY24 FY25 FY26

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY22: -88.5M FY23: -88.9M FY24: -54.9M FY25: -59.3M FY26: -39.1M FY22 FY23 FY24 FY25 FY26

Net Income Annual

-120M -80M -40M 0 40M 80M 120M FY22: -102.1M FY23: -105.6M FY24: -75.6M FY25: -81.9M FY26: -59.3M FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 30M 60M 90M FY22: 67.1M FY23: 73.1M FY24: 75.5M FY25: 81M FY26: 79.7M FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-12M -8M -4M 0 4M 8M 12M FY22: 379K FY23: -10.9M FY24: 2.6M FY25: -9.1M FY26: 7.9M FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-21M -14M -7M 0 7M 14M 21M FY22: -6.1M FY23: -18.9M FY24: -9.2M FY25: -18.5M FY26: -2M FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY22: 32M FY23: 34.1M FY24: 36M FY25: 38.5M FY26: 41M FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q2 '22: -2.68 Q3 '22: -2.81 Q4 '22: -3.18 Q1 '23: -3.59 Q2 '23: -3.75 Q3 '23: -3.56 Q4 '23: -3.11 Q1 '24: -2.81 Q2 '24: -2.40 Q3 '24: -2.16 Q4 '24: -2.10 Q1 '25: -2.10 Q2 '25: -2.16 Q3 '25: -2.19 Q4 '25: -2.13 Q1 '26: -1.89 Q2 '26: -1.94 Q3 '26: -1.71 Q4 '26: -1.45 Q1 '27: -1.33 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.