Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700K
1.4M
2.1M
FY10: 172.8K
FY11: 183.3K
FY12: 152.4K
FY14: 7.2K
FY15: 11.3K
FY16: 29.2K
FY17: 318K
FY18: 505.7K
FY19: 1.2M
FY20: 1.9M
FY21: 1.8M
FY22: 1.6M
FY23: 1.2M
FY24: 802.7K
FY25: 738.9K
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500K
1M
1.5M
FY10: 132.1K
FY11: 147.1K
FY12: 138K
FY14: 4.7K
FY15: 1.3K
FY16: 1.8K
FY17: 163.5K
FY18: 295.8K
FY19: 696.8K
FY20: 1.2M
FY21: 1.1M
FY22: 960.9K
FY23: 773.1K
FY24: 492.1K
FY25: 473.2K
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -11.2K
FY12: -39K
FY14: -14.4M
FY15: -9M
FY16: -2.8M
FY17: -7.8M
FY18: -5M
FY19: -3.8M
FY20: -1.8M
FY21: -1.7M
FY22: -1.4M
FY23: -855.9K
FY24: -693.2K
FY25: -546.7K
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -41.5K
FY11: -15.8K
FY12: -44.1K
FY14: -14.4M
FY15: -9.4M
FY16: -3.1M
FY17: -7.6M
FY18: -4.1M
FY19: -3.9M
FY20: -2.5M
FY20: -2.5M
FY21: -2.4M
FY21: -2.4M
FY22: -1.3M
FY23: -1.3M
FY24: -1.8M
FY25: -10M
FY10
FY12
FY15
FY17
FY19
FY20
FY21
FY23
FY25
Cost of Revenue Annual
0
300K
600K
900K
FY10: 40.6K
FY11: 36.3K
FY12: 14.4K
FY14: 2.4K
FY15: 10K
FY16: 27.3K
FY17: 154.5K
FY18: 209.9K
FY19: 462.9K
FY20: 740.6K
FY21: 699.4K
FY22: 597.8K
FY23: 400.7K
FY24: 310.6K
FY25: 265.7K
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-1.1M
-700K
-350K
0
350K
700K
1.1M
FY10: -14.3K
FY11: 78
FY12: -22K
FY14: -408.5K
FY15: -332K
FY16: -252K
FY17: -964.7K
FY18: -689.9K
FY19: 94.6K
FY20: -191.8K
FY21: -246K
FY22: -235.6K
FY23: -63.1K
FY24: -107.7K
FY25: -39.6K
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.1M
-700K
-350K
0
350K
700K
1.1M
FY11: -897
FY12: -22.8K
FY16: -252K
FY17: -974.3K
FY18: -690.5K
FY19: 92.3K
FY20: -250.3K
FY21: -246K
FY22: -237.1K
FY23: -63.1K
FY11
FY12
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 1.3M
FY11: 1.3M
FY12: 1.3M
FY22: 38.1M
FY23: 54.6M
FY10
FY11
FY12
FY22
FY23
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '10: -0.03
Q1 '11: -0.03
Q2 '11: -0.02
Q3 '11: -0.01
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: -0.01
Q3 '12: -0.03
Q4 '12: -0.03
Q4 '14: -1.14
Q1 '15: -1.24
Q2 '15: -1.35
Q3 '15: -1.45
Q4 '15: -0.56
Q1 '16: -0.47
Q2 '16: -0.35
Q3 '16: -0.27
Q4 '16: -0.18
Q1 '17: -0.27
Q2 '17: -0.37
Q3 '17: -0.39
Q4 '17: -0.38
Q1 '18: -0.32
Q2 '18: -0.27
Q3 '18: -0.26
Q4 '18: -0.21
Q1 '19: -0.19
Q2 '19: -0.16
Q3 '19: -0.15
Q4 '19: -0.18
Q1 '20: -0.18
Q2 '20: -0.18
Q3 '20: -0.17
Q4 '20: -0.09
Q1 '21: -0.08
Q2 '21: -0.07
Q3 '21: -0.09
Q1 '11
Q2 '12
Q2 '15
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.