Stock Scorer

Docusign, Inc. (DOCU)

Every figure this model derived for DOCU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 115,074,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 857,798,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 1,255,616,000 AssetsCurrent 2026-04-30
current liabilities 1,888,544,000 LiabilitiesCurrent 2026-04-30
equity 1,819,748,000 StockholdersEquity 2026-04-30
interest expense 2,619,000 InterestExpenseNonoperating 2026-04-30
ocf 1,235,256,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 3,286,081,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 618,102,000 AllocatedShareBasedCompensationExpense 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up DOCU on one particular measure came for.

RatioValue
cash operating margin33.04
current ratio3.88
current ratio reported0.66
deferred revenue growth9.98
dilution pct-0.58
ebit yoy47.18
ev ebit37.04
ev owner earnings25.79
ev sales3.94
fcf margin34.09
growth cv0.78
interest cover133.5
operating margin10.64
owner earnings margin15.28
revenue growth8.42
revenue growth per share9.06
roic28.71
rpo growth0.0
rule of 4019.06
sbc pct revenue18.81

Everything else this filing tags

363 more elements from DOCU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,984,005,0002026-04-30 66USD
LiabilitiesAndStockholdersEquity3,984,005,0002026-04-30 66USD
AdditionalPaidInCapital3,920,519,0002026-04-30 66USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount12,400,000,0002026-04-30 3USD
RevenueRemainingPerformanceObligation2,300,000,0002026-04-30 33USD
Liabilities2,164,257,0002026-04-30 66USD
RetainedEarningsAccumulatedDeficit-2,096,830,0002026-04-30 66USD
ContractWithCustomerLiabilityCurrent1,564,942,0002026-04-30 66USD
BusinessAcquisitionsProFormaRevenue1,464,424,0002022-01-31 26USD
DeferredTaxAssetsGross1,134,478,0002026-01-31 16USD
DeferredTaxAssetsNet1,045,560,0002026-01-31 12USD
CashAndCashEquivalentsFairValueDisclosure998,068,0002018-10-31 2USD
DeferredTaxAssetsLiabilitiesNet813,738,0002026-01-31 3USD
DeferredIncomeTaxAssetsNet805,136,0002026-04-30 16USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest723,306,0002025-10-31 26USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss722,713,0002025-10-31 26USD
ContractWithCustomerLiabilityRevenueRecognized670,600,0002026-04-30 74USD
GrossProfit658,965,0002026-04-30 106USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis643,215,0002023-01-31 22USD
AvailableForSaleSecuritiesDebtSecurities638,819,0002023-01-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents565,696,0002026-04-30 132USD
TemporaryEquityLiquidationPreference548,910,0002018-04-30 5USD
OperatingExpenses547,656,0002026-04-30 106USD
NoncurrentAssets528,573,0002026-01-31 26USD
StockIssuedDuringPeriodValueNewIssues524,979,0002019-01-31 8USD
CommonStockSharesAuthorized500,000,0002026-04-30 70shares
ProceedsFromSaleAndMaturityOfMarketableSecurities488,538,0002021-01-31 12USD
DeferredTaxAssetsOperatingLossCarryforwards482,506,0002026-01-31 16USD
CapitalizedContractCostNetNoncurrent468,452,0002026-04-30 64USD
Goodwill459,148,0002026-04-30 74USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue456,080,0002019-10-31 4USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation389,399,0002022-01-31 9USD
PropertyPlantAndEquipmentNet387,946,0002026-04-30 66USD
NetCashProvidedByUsedInFinancingActivities-334,414,0002026-04-30 74USD
StockRepurchasedAndRetiredDuringPeriodValue318,353,0002026-04-30 44USD
PaymentsForRepurchaseOfCommonStock317,510,0002026-04-30 36USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent309,771,0002023-01-31 32USD
NetIncomeLossAvailableToCommonStockholdersDiluted309,085,0002026-01-31 47USD
AccountsReceivableNetCurrent300,684,0002026-04-30 66USD
StockRepurchaseProgramAuthorizedAmount1300,000,0002023-09-30 9USD
SellingAndMarketingExpense296,175,0002026-04-30 106USD
Cash281,400,0002026-04-30 52USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent266,152,0002026-04-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDue260,587,0002026-01-31 13USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue257,783,0002019-10-31 4USD
BusinessAcquisitionsProFormaNetIncomeLoss-246,819,0002022-01-31 26USD
DeferredIncomeTaxLiabilities231,822,0002026-01-31 16USD
DeferredTaxAssetsInProcessResearchAndDevelopment231,718,0002026-01-31 16USD
FiniteLivedIntangibleAssetsGross225,301,0002026-01-31 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic217,305,0002026-01-31 24USD
IncreaseDecreaseInAccountsReceivable-214,448,0002026-04-30 74USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestNoncurrent209,897,0002026-04-30 28USD
AssetsNoncurrent198,739,0002018-04-30 1USD
WeightedAverageNumberOfDilutedSharesOutstanding196,480,0002026-04-30 67shares
WeightedAverageNumberOfSharesOutstandingBasic195,489,0002026-04-30 67shares
CommonStockSharesOutstanding193,057,0002026-04-30 66shares
CommonStockSharesIssued193,057,0002026-04-30 4shares
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent186,049,0002023-01-31 32USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted185,760,0002021-01-31 39shares
OperatingLeaseLiability185,119,0002026-01-31 13USD
OtherAssetsNoncurrent181,061,0002026-04-30 66USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt180,370,0002021-01-31 9USD
EmployeeRelatedLiabilitiesCurrent175,575,0002026-04-30 66USD
CostOfGoodsAndServicesSold171,270,0002026-04-30 106USD
OperatingLeaseLiabilityNoncurrent167,278,0002026-04-30 55USD
FiniteLivedIntangibleAssetsAccumulatedAmortization163,907,0002026-01-31 40USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition161,474,0002026-04-30 98USD
OperatingLeaseRightOfUseAsset160,090,0002026-04-30 55USD
ResearchAndDevelopmentExpense159,586,0002026-04-30 106USD
GoodwillAcquiredDuringPeriod159,097,0002019-01-31 4USD
PurchaseObligation150,637,0002026-04-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive150,293,0002026-01-31 11USD
OperatingLeasesFutureMinimumPaymentsDue148,551,0002019-01-31 8USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense132,800,0002026-01-31 23USD
PrepaidExpenseAndOtherAssetsCurrent132,729,0002026-04-30 66USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign130,023,0002026-01-31 24USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost125,660,0002026-01-31 16USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount123,000,0002024-01-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest117,756,0002026-04-30 106USD
OperatingIncomeLoss111,309,0002026-04-30 106USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization110,600,0002026-01-31 10USD
AccruedLiabilitiesCurrent108,002,0002026-04-30 60USD
UnrecognizedTaxBenefits105,300,0002026-04-30 51USD
AccruedLiabilitiesAndOtherLiabilities100,987,0002023-01-31 8USD
PaymentsToAcquireMarketableSecurities97,408,0002026-04-30 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue96,839,0002023-01-31 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue196,839,0002023-01-31 14USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities93,024,0002026-04-30 53USD
GeneralAndAdministrativeExpense91,895,0002026-04-30 106USD
DeferredTaxAssetsValuationAllowance88,918,0002026-01-31 32USD
IncreaseDecreaseInEmployeeRelatedLiabilities-88,415,0002026-04-30 74USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate84,800,0002026-04-30 29USD
CommonStockCapitalSharesReservedForFutureIssuance83,521,0002026-01-31 16shares
NetIncomeLoss78,197,0002026-04-30 111USD
NetIncomeLossAvailableToCommonStockholdersBasic78,197,0002026-04-30 106USD
ComprehensiveIncomeNetOfTax77,949,0002026-04-30 106USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount75,468,0002026-01-31 14USD
AdvertisingExpense74,500,0002026-01-31 24USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability74,072,0002026-01-31 52USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate72,939,0002026-01-31 1USD
DeferredTaxAssetsOther69,391,0002026-01-31 16USD
CapitalizedContractCostAmortization67,358,0002026-04-30 74USD
IncreaseDecreaseInContractWithCustomerLiability-65,553,0002026-04-30 72USD
FiniteLivedIntangibleAssetsNet56,659,0002026-04-30 66USD
IncomeTaxReconciliationTaxCreditsResearch56,034,0002026-01-31 1USD
OtherLiabilitiesNoncurrent54,495,0002026-04-30 66USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-52,454,0002026-04-30 74USD
StockIssuedDuringPeriodValueAcquisitions48,361,0002021-01-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant46,611,0002026-01-31 16shares
CapitalizedComputerSoftwareAdditions44,800,0002026-04-30 86USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation41,994,0002026-04-30 79USD
DeferredTaxLiabilitiesOther40,925,0002026-01-31 16USD
IncomeTaxExpenseBenefit39,559,0002026-04-30 106USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation39,536,0002026-04-30 68USD
NetCashProvidedByUsedInInvestingActivities-39,247,0002026-04-30 74USD
PurchaseObligationDueInNextTwelveMonths38,730,0002026-04-30 25USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits37,114,0002026-01-31 16USD
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans36,526,0002023-01-31 12USD
DefinedContributionPlanCostRecognized36,200,0002026-01-31 25USD
LeaseCost34,827,0002021-01-31 18USD
OperatingLeasesFutureMinimumPaymentsDueThereafter34,634,0002019-01-31 8USD
CurrentIncomeTaxExpenseBenefit33,744,0002026-01-31 24USD
DeferredIncomeTaxesAndTaxCredits33,032,0002026-04-30 23USD
DepreciationDepletionAndAmortization32,208,0002026-04-30 74USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets31,832,0002026-04-30 74USD
ContractWithCustomerLiabilityNoncurrent29,735,0002026-04-30 66USD
CurrentForeignTaxExpenseBenefit29,583,0002026-01-31 24USD
PurchaseObligationDueInSecondYear29,244,0002026-04-30 33USD
ProceedsFromSaleOfAvailableForSaleSecurities28,986,0002020-04-30 2USD
Depreciation27,500,0002026-04-30 106USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear27,354,0002026-04-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo27,229,0002026-01-31 13USD
PurchaseObligationDueInFourthYear26,724,0002026-04-30 31USD
PurchaseObligationDueInThirdYear26,593,0002026-04-30 33USD
IncomeTaxReconciliationTaxContingencies26,428,0002026-01-31 1USD
OperatingLeaseCost26,400,0002026-01-31 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree25,218,0002026-01-31 13USD
PrepaidExpenseCurrent24,429,0002020-01-31 4USD
DeferredIncomeTaxLiabilitiesNet24,205,0002026-04-30 66USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions24,167,0002026-01-31 18USD
AccountsPayableCurrent23,970,0002026-04-30 66USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt23,688,0002023-04-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive23,603,0002026-01-31 11USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-23,500,0002026-01-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears23,373,0002019-01-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears23,173,0002019-01-31 8USD
ProceedsFromStockPlans22,799,0002026-04-30 53USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan22,799,0002026-04-30 72USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears22,617,0002019-01-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears22,556,0002019-01-31 8USD
PaymentsForRestructuring22,264,0002023-01-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent22,198,0002019-01-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear22,198,0002019-01-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour21,348,0002026-01-31 13USD
DeferredTaxLiabilitiesLeasingArrangements21,038,0002022-01-31 5USD
CapitalizedComputerSoftwareAmortization121,000,0002026-04-30 66USD
LeaseAndRentalExpense19,800,0002019-01-31 1USD
OperatingLeasesRentExpenseNet19,800,0002019-01-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths18,941,0002026-01-31 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals18,521,0002026-01-31 16USD
RestrictedCashAndCashEquivalents17,700,0002026-04-30 40USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount16,500,0002026-04-30 76USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo16,481,0002026-01-31 20USD
AmortizationOfIntangibleAssets16,131,0002026-01-31 64USD
OperatingLeaseLiabilityCurrent16,055,0002026-04-30 55USD
RestrictedCashAndCashEquivalentsNoncurrent15,227,0002026-01-31 34USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount15,100,0002026-01-31 20USD
OtherLiabilitiesCurrent14,994,0002020-01-31 16USD
DeferredTaxLiabilities14,711,0002024-01-31 13USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount13,340,0002026-04-30 86shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,896,0002026-01-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree12,734,0002026-01-31 20USD
OtherAssetsCurrent12,696,0002020-01-31 4USD
LiabilityForUncertainTaxPositionsNoncurrent12,300,0002024-01-31 3USD
LiabilityForUncertainTaxPositionsCurrent11,300,0002023-01-31 14USD
IncomeTaxPaidForeignAfterRefundReceived10,938,0002026-01-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-10,815,0002026-01-31 24USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,172,0002020-10-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized10,124,0002026-01-31 7shares
PreferredStockSharesAuthorized10,000,0002026-04-30 68shares
DeferredStateAndLocalIncomeTaxExpenseBenefit9,495,0002026-01-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod9,336,0002026-01-31 6shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-9,185,0002026-01-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour8,512,0002026-01-31 18USD
AllowanceForDoubtfulAccountsReceivable8,378,0002026-04-30 48USD
ContractWithCustomerAssetNetCurrent8,024,0002026-04-30 66USD
ContractWithCustomerAssetNet8,000,0002026-04-30 66USD
NonoperatingIncomeExpense6,998,0002026-04-30 106USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear6,919,0002024-10-31 14USD
StockRepurchasedAndRetiredDuringPeriodShares6,792,0002026-04-30 42shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,383,0002026-01-31 1USD
BusinessCombinationAcquisitionRelatedCosts6,200,0002020-10-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue6,187,0002025-01-31 56USD
CommercialPaper6,000,0002021-10-31 2USD
CapitalExpendituresIncurredButNotYetPaid5,921,0002026-04-30 74USD
DeferredFederalIncomeTaxExpenseBenefit5,819,0002026-01-31 24USD
IncreaseDecreaseInAccruedLiabilities-5,460,0002026-04-30 74USD
ShareRepurchaseProgramExciseTax5,407,0002026-04-30 18USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-5,368,0002019-01-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue4,900,0002026-01-31 21USD
DeferredIncomeTaxExpenseBenefit4,499,0002026-01-31 60USD
GoodwillForeignCurrencyTranslationGainLoss3,969,0002026-01-31 27USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-3,960,0002026-04-30 66USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible3,900,0002022-10-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,757,0002026-01-31 13USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued3,700,0002026-01-31 8USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentAnnualAmount3,700,0002023-01-31 3USD
UnbilledContractsReceivable3,600,0002021-01-31 6USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature-3,390,0002021-01-31 3USD
CurrentStateAndLocalTaxExpenseBenefit3,375,0002026-01-31 24USD
IncreaseDecreaseInAccountsPayable3,222,0002026-04-30 74USD
PaymentsOfDebtIssuanceCosts3,133,0002026-01-31 16USD
NoncashContributionExpense3,000,0002021-07-31 2USD
DeferredOfferingCosts2,800,0002018-04-30 1USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount2,713,0002026-01-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,675,0002026-01-31 16USD
IncomeTaxesPaidNet2,580,0002026-04-30 74USD
IncreaseDecreaseInOtherOperatingLiabilities-2,545,0002019-10-31 15USD
CapitalLeaseObligations2,500,0002018-10-31 1USD
IncreaseDecreaseInOtherNoncurrentAssets-2,320,0002026-04-30 74USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,228,0002023-01-31 14shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber2,228,0002023-01-31 14shares
IncomeTaxPaidStateAndLocalAfterRefundReceived2,008,0002026-01-31 1USD
PurchaseObligationDueAfterFifthYear1,992,0002026-01-31 13USD
OtherNoncashIncomeExpense-1,920,0002026-04-30 74USD
ForeignCurrencyTransactionGainLossBeforeTax1,900,0002021-01-31 9USD
PurchaseObligationDueInFifthYear1,724,0002026-01-31 13USD
TreasuryStockValue1,648,0002022-04-30 14USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions1,384,0002017-01-31 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-1,337,0002026-04-30 96USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,301,0002025-01-31 28shares
IssuanceOfStockAndWarrantsForServicesOrClaims1,100,0002019-01-31 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent1,089,0002026-04-30 106USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,006,0002022-01-31 8USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities991,0002026-04-30 41shares
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive969,0002026-01-31 13USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments-873,0002022-01-31 10USD
IncreaseDecreaseInContractWithCustomerAsset808,0002022-04-30 36USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax807,0002026-04-30 52USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued800,0002020-01-31 9USD
OtherLiabilitiesFairValueDisclosure800,0002018-04-30 5USD
ShortTermLeaseCost793,0002021-01-31 18USD
CurrentFederalTaxExpenseBenefit786,0002026-01-31 24USD
AmortizationOfFinancingCostsAndDiscounts775,0002026-01-31 68USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities700,0002022-01-31 6shares
LettersOfCreditOutstandingAmount600,0002024-10-31 27USD
RestructuringReserve542,0002023-01-31 4USD
IncreaseDecreaseInOperatingLeaseLiability-507,0002026-04-30 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod500,0002020-01-31 1shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-481,0002026-04-30 74USD
RestrictedCashAndCashEquivalentsAtCarryingValue481,0002026-01-31 18USD
SharesPaidForTaxWithholdingForShareBasedCompensation415,0002023-04-30 1shares
AdjustmentsToAdditionalPaidInCapitalOther-353,0002019-01-31 11USD
ContractWithCustomerAssetNetNoncurrent300,0002021-10-31 29USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount300,0002022-04-30 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1300,0002022-01-31 9USD
RestrictedCashCurrent281,0002020-10-31 22USD
PaymentsForPreviousAcquisition250,0002019-01-31 5USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-248,0002026-04-30 96USD
ProceedsFromPaymentsForOtherFinancingActivities-220,0002026-04-30 8USD
InterestPaid204,0002018-07-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax190,0002026-04-30 59USD
InterestExpense144,0002024-04-30 80USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition105,0002019-10-31 18USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities104,0002024-01-31 16USD
StockRepurchasedDuringPeriodValue85,0002017-01-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber83,0002025-01-31 56shares
ProceedsFromStockOptionsExercised53,0002026-04-30 74USD
StockIssuedDuringPeriodValueStockOptionsExercised53,0002026-04-30 98USD
CommonStockValueOutstanding20,0002023-01-31 8USD
CommonStockValue19,0002026-04-30 58USD
TreasuryStockShares8,0002022-04-30 14shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod1,0002025-01-31 21shares
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002026-01-31 8USD
TreasuryStockAcquiredAverageCostPerShare592024-04-30 18USD/shares
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions422021-01-31 2securities
DebtInstrumentConvertibleThresholdConsecutiveTradingDays1302021-04-30 3trading_day
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions302020-10-31 6security
DebtInstrumentConvertibleThresholdTradingDays202021-04-30 3trading_day
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice172025-01-31 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice172023-01-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice172023-01-31 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice172025-01-31 56USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice132025-01-31 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue72018-01-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationNumberOfEmployeesAffected72018-01-31 2employee
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-32025-01-31 23pure
LossContingencyNewClaimsFiledNumber22025-06-03 4case
BusinessAcquisitionProFormaEarningsPerShareBasic-12021-01-31 25USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-12021-01-31 10USD/shares
EarningsPerShareBasicAndDiluted-12021-01-31 39USD/shares
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger12021-04-30 1pure
NumberOfOperatingSegments12026-04-30 23segment
NumberOfReportableSegments12026-04-30 23segment
NumberOfReportingUnits12026-01-31 8reporting_unit
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent12024-01-31 5pure
RevenueRemainingPerformanceObligationPercentage12018-10-31 2pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02026-01-31 8pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02020-01-31 6pure
EarningsPerShareBasic02026-04-30 67USD/shares
EarningsPerShareDiluted02026-04-30 67USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 24pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment02023-01-31 15pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-01-31 9pure
EffectiveIncomeTaxRateContinuingOperations02026-01-31 24pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-01-31 23pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent02025-01-31 11pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-01-31 10pure
DefinedContributionPlanEmployerMatchingContributionPercent02026-01-31 8pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 19pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-01-31 8pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-01-31 13pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-01-31 17pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 24pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-01-31 23pure
CommonStockParOrStatedValuePerShare02026-04-30 66USD/shares
PreferredStockParOrStatedValuePerShare02026-04-30 64USD/shares
TemporaryEquityParOrStatedValuePerShare02019-01-31 6USD/shares
TemporaryEquityValueExcludingAdditionalPaidInCapital02018-04-30 2USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable02021-10-31 8USD
ConvertibleDebtCurrent02024-01-31 24USD
ConvertibleDebtNoncurrent02023-01-31 36USD
DeferredRentCreditCurrent02020-01-31 13USD
DeferredRentCreditNoncurrent02020-01-31 13USD
DeferredTaxLiabilitiesFinancingArrangements02022-01-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02026-01-31 26USD
GainsLossesOnExtinguishmentOfDebt02023-01-31 9USD
GoodwillImpairmentLoss02026-01-31 18USD
InterestPaidNet02026-01-31 62USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed102021-01-31 17USD
OperatingLeaseImpairmentLoss02026-01-31 21USD
PaymentsForDerivativeInstrumentFinancingActivities02023-01-31 19USD
PaymentsOfStockIssuanceCosts02021-01-31 21USD
PaymentsToAcquireBusinessesNetOfCashAcquired02026-01-31 50USD
PaymentsToAcquireOtherInvestments02021-04-30 17USD
PreferredStockSharesIssued02026-04-30 62shares
PreferredStockSharesOutstanding02026-04-30 64shares
PreferredStockValue02026-04-30 56USD
PreferredStockValueOutstanding02023-01-31 8USD
ProceedsFromConvertibleDebt02023-01-31 19USD
ProceedsFromDivestitureOfBusinesses02020-01-31 10USD
ProceedsFromIssuanceInitialPublicOffering02021-01-31 21USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt02024-01-31 28USD
ProceedsFromSaleOfShortTermInvestments02019-01-31 3USD
RepaymentsOfConvertibleDebt02026-01-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02026-01-31 10shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost02019-01-31 3USD
StockIssued102025-01-31 39USD
TemporaryEquityAccretionToRedemptionValue02021-01-31 21USD
TemporaryEquityAccretionToRedemptionValueAdjustment02021-01-31 29USD
TemporaryEquityCarryingAmountAttributableToParent02022-01-31 18USD
TemporaryEquitySharesAuthorized02019-01-31 8shares
TemporaryEquitySharesIssued02019-01-31 13shares
TemporaryEquitySharesOutstanding02019-01-31 8shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02026-01-31 18USD
TreasuryStockCommonShares02026-01-31 30shares
TreasuryStockCommonValue02026-01-31 30USD
RestructuringCharges02026-01-31 46USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02025-01-31 7USD
InterestOnConvertibleDebtNetOfTax02026-01-31 29USD
ProceedsFromDerivativeInstrumentFinancingActivities02026-01-31 21USD
TreasuryStockRetiredCostMethodAmount02026-04-30 1USD

What to be careful about

What this model itself distrusts about DOCU's figures. Written by the derivation as it ran, not added afterwards.