Stock Scorer

Doximity, Inc. (DOCS)

Every figure this model derived for DOCS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 273,604,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 913,978,000 AssetsCurrent 2026-06-30
current liabilities 150,363,000 LiabilitiesCurrent 2026-06-30
equity 916,070,000 StockholdersEquity 2026-06-30
ocf 306,344,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 655,568,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 136,514,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DOCS on one particular measure came for.

RatioValue
cash operating margin52.85
current ratio22.13
current ratio reported6.08
deferred revenue growth-7.12
dilution pct-1.07
ebit cagr14.46
ebit yoy-17.87
ev ebit26.88
ev owner earnings30.71
ev sales7.96
fcf margin46.73
growth cv0.74
operating margin29.6
owner earnings margin25.91
revenue growth11.18
revenue growth per share12.39
roic23.86
rule of 4040.78
sbc pct revenue20.82

Everything else this filing tags

312 more elements from DOCS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized1,500,000,0002026-06-30 42shares
Assets1,083,845,0002026-06-30 42USD
LiabilitiesAndStockholdersEquity1,083,845,0002026-06-30 42USD
AdditionalPaidInCapital1,035,282,0002026-06-30 42USD
AssetsFairValueDisclosure678,515,0002026-06-30 18USD
CashCashEquivalentsAndShortTermInvestments663,212,0002023-12-31 14USD
StockIssuedDuringPeriodValueNewIssues548,452,0002022-03-31 9USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate492,226,0002026-06-30 10USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss414,644,0002026-06-30 28USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest414,185,0002026-06-30 36USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent414,185,0002026-06-30 42USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1400,900,0002026-06-30 15USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue374,847,0002026-06-30 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents273,604,0002026-06-30 84USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition267,900,0002026-06-30 31USD
CashAndCashEquivalentsFairValueDisclosure264,330,0002026-06-30 18USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months207,616,0002026-03-31 16USD
WeightedAverageNumberOfDilutedSharesOutstanding191,169,0002026-06-30 67shares
WeightedAverageNumberOfSharesOutstandingBasic182,569,0002026-06-30 67shares
CommonStockSharesIssued179,849,0002026-06-30 42shares
CommonStockSharesOutstanding179,849,0002026-06-30 42shares
AccountsReceivableNetCurrent177,575,0002026-06-30 42USD
Liabilities167,775,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue157,521,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue157,521,0002026-06-30 21USD
NetIncomeLossAvailableToCommonStockholdersBasic147,582,0002024-03-31 29USD
NetIncomeLossAvailableToCommonStockholdersDiluted147,582,0002024-03-31 29USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1144,577,0002026-06-30 21USD
GrossProfit132,926,0002026-06-30 67USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities126,071,0002026-06-30 47USD
RetainedEarningsAccumulatedDeficit-119,044,0002026-06-30 42USD
NetCashProvidedByUsedInInvestingActivities112,990,0002026-06-30 47USD
ContractWithCustomerLiabilityCurrent109,061,0002026-06-30 42USD
ContractWithCustomerLiability106,450,0002026-03-31 15USD
NetCashProvidedByUsedInFinancingActivities-100,551,0002026-06-30 47USD
PreferredStockSharesAuthorized100,000,0002026-06-30 62shares
OperatingExpenses99,282,0002026-06-30 67USD
StockRepurchasedAndRetiredDuringPeriodValue99,100,0002026-06-30 77USD
PaymentsForRepurchaseOfCommonStock91,633,0002026-06-30 47USD
Goodwill84,973,0002026-06-30 43USD
ReclassificationsOfTemporaryToPermanentEquity81,500,0002021-06-30 6USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities81,458,0002022-03-31 9USD
CommonStockCapitalSharesReservedForFutureIssuance70,469,0002026-06-30 26shares
StockRepurchaseProgramAuthorizedAmount170,000,0002023-10-26 20USD
ContractWithCustomerLiabilityRevenueRecognized69,500,0002026-06-30 64USD
FiniteLivedIntangibleAssetsGross57,363,0002026-06-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect54,426,0002026-06-30 47USD
PropertyPlantAndEquipmentGross52,921,0002026-06-30 42USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate52,443,0002026-03-31 15USD
CurrentFederalStateAndLocalTaxExpenseBenefit51,981,0002025-03-31 12USD
PrepaidExpenseAndOtherAssetsCurrent48,614,0002026-06-30 42USD
SellingAndMarketingExpense45,049,0002026-06-30 67USD
DeferredTaxAssetsGross41,391,0002026-03-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest40,363,0002026-06-30 67USD
DeferredTaxAssetsNet40,118,0002026-03-31 10USD
ResearchAndDevelopmentExpense38,477,0002026-06-30 67USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-37,634,0002025-03-31 12USD
AllocatedShareBasedCompensationExpense36,752,0002026-06-30 67USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue36,157,0002026-06-30 67USD
IncreaseDecreaseInDeferredIncomeTaxes-35,300,0002026-03-31 3USD
IncreaseDecreaseInPrepaidTaxes35,300,0002026-03-31 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment33,678,0002026-06-30 42USD
OperatingIncomeLoss33,644,0002026-06-30 67USD
FiniteLivedIntangibleAssetsNet33,385,0002026-06-30 42USD
IncreaseDecreaseInAccountsReceivable33,334,0002026-06-30 47USD
AccruedLiabilitiesCurrent32,666,0002026-06-30 40USD
DeferredIncomeTaxExpenseBenefit32,138,0002026-03-31 41USD
DeferredTaxAssetsLiabilitiesNet31,984,0002026-03-31 10USD
LitigationSettlementAmountAwardedToOtherParty31,000,0002025-12-24 3USD
LossContingencyAccrualAtCarryingValue31,000,0002025-12-31 1USD
LossContingencyAccrualCarryingValueCurrent31,000,0002025-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit28,707,0002026-03-31 15USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements27,119,0002021-06-30 2shares
PaymentsToAcquireBusinessesNetOfCashAcquired26,528,0002026-03-31 37USD
NetIncomeLoss24,315,0002026-06-30 72USD
FiniteLivedIntangibleAssetsAccumulatedAmortization23,978,0002026-06-30 42USD
ComprehensiveIncomeNetOfTax23,939,0002026-06-30 67USD
DeferredIncomeTaxAssetsNet23,839,0002026-06-30 42USD
CostOfRevenue23,692,0002026-06-30 67USD
CurrentIncomeTaxExpenseBenefit21,816,0002026-03-31 3USD
IncomeTaxesPaidNet21,814,0002026-03-31 11USD
IncomeTaxReconciliationNondeductibleExpense19,872,0002025-03-31 12USD
PropertyPlantAndEquipmentNet19,243,0002026-06-30 42USD
IncomeTaxPaidFederalAfterRefundReceived16,571,0002026-03-31 1USD
IncomeTaxExpenseBenefit16,048,0002026-06-30 67USD
GeneralAndAdministrativeExpense15,756,0002026-06-30 67USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt14,746,0002026-06-30 47USD
OtherCommitment14,000,0002025-12-31 14USD
CurrentFederalTaxExpenseBenefit13,448,0002026-03-31 15USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate13,300,0002026-03-31 17USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions12,900,0002026-06-30 21USD
ProceedsFromStockOptionsExercised12,612,0002022-03-31 9USD
CapitalizedComputerSoftwareAdditions12,600,0002026-03-31 65USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-12,405,0002026-03-31 3USD
DeferredFederalStateAndLocalTaxExpenseBenefit-11,592,0002025-03-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue10,537,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber10,010,0002026-06-30 42shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber10,010,0002026-06-30 21shares
OtherLiabilitiesNoncurrent9,844,0002026-06-30 42USD
OperatingLeaseLiability9,673,0002026-06-30 18USD
StockIssuedDuringPeriodValueAcquisitions9,550,0002026-03-31 9USD
StockIssued19,550,0002026-03-31 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost9,420,0002026-03-31 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-9,125,0002026-06-30 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber8,983,0002026-06-30 21shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,528,0002026-03-31 15USD
UnrecognizedTaxBenefits8,400,0002026-06-30 46USD
EmployeeRelatedLiabilitiesCurrent8,189,0002026-06-30 42USD
DeferredIncomeTaxLiabilities8,134,0002026-03-31 10USD
DeferredTaxAssetsInProcessResearchAndDevelopment8,028,0002026-03-31 10USD
IncreaseDecreaseInAccruedLiabilities7,998,0002021-12-31 6USD
Depreciation7,900,0002026-03-31 65USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths7,762,0002026-06-30 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,762,0002026-06-30 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,762,0002026-06-30 21USD
OperatingLeaseLiabilityNoncurrent7,531,0002026-06-30 42USD
CapitalizedComputerSoftwareAmortization17,400,0002026-03-31 65USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation6,974,0002026-06-30 57USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,974,0002026-06-30 45USD
InterestIncomeExpenseNonoperatingNet6,938,0002026-06-30 44USD
OperatingLeaseRightOfUseAsset6,752,0002026-06-30 42USD
NonoperatingIncomeExpense6,719,0002026-06-30 35USD
OtherNonoperatingIncome6,719,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue6,600,0002026-06-30 47USD
CurrentStateAndLocalTaxExpenseBenefit6,581,0002026-03-31 15USD
LiabilityForUncertainTaxPositionsNoncurrent6,532,0002023-12-31 2USD
AccountsPayableCurrent6,494,0002026-06-30 42USD
CapitalizedContractCostNetCurrent6,400,0002026-06-30 42USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements6,000,0002026-06-30 26USD
BusinessCombinationContingentConsiderationLiability5,910,0002026-03-31 2USD
LiabilitiesFairValueDisclosure5,910,0002026-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear5,822,0002026-06-30 16USD
AccruedSalesCommissionCurrent5,785,0002026-06-30 42USD
DeferredOfferingCosts5,500,0002021-06-30 12USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,262,0002026-03-31 1USD
PaymentForContingentConsiderationLiabilityFinancingActivities5,024,0002026-06-30 29USD
StockRepurchasedAndRetiredDuringPeriodShares4,759,8862026-06-30 30shares
TaxesPayableCurrent4,726,0002026-06-30 38USD
OtherAccruedLiabilitiesCurrent4,663,0002026-06-30 42USD
AccruedIncomeTaxesCurrent4,609,0002026-06-30 8USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment4,501,0002026-03-31 10USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss4,400,0002026-06-30 42USD
CapitalizedContractCostAmortization4,300,0002026-06-30 67USD
DepreciationDepletionAndAmortization4,287,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,277,0002026-03-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,277,0002026-06-30 21USD
PaymentsForRestructuring4,258,0002024-03-31 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-4,100,0002024-03-31 5USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt4,049,0002026-06-30 43USD
IncomeTaxesPaid3,990,0002026-06-30 37USD
AdvertisingExpense3,900,0002026-03-31 15USD
ProceedsFromStockPlans3,892,0002026-03-31 31USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,892,0002026-03-31 33USD
StockIssuedDuringPeriodValueStockOptionsExercised3,746,0002024-12-31 34USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,700,0002026-03-31 5USD
IncomeTaxReconciliationTaxCreditsResearch3,663,0002026-03-31 15USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,431,0002026-03-31 15USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions3,080,0002026-06-30 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,020,0002025-03-31 16USD
ShareRepurchaseProgramExciseTaxPayable3,000,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,706,0002026-06-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,667,0002026-06-30 18USD
IncreaseDecreaseInContractWithCustomerLiability2,648,0002026-06-30 47USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,607,0002026-06-30 67shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,605,0002026-06-30 18USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-2,433,0002026-06-30 41USD
LessorOperatingLeasePaymentsToBeReceived2,400,0002025-12-31 8USD
PaymentsToDevelopSoftware2,322,0002026-06-30 47USD
IncomeTaxReconciliationOtherAdjustments-2,311,0002025-03-31 14USD
RestructuringCharges2,304,0002025-03-31 27USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,300,0002026-03-31 15USD
ShareRepurchaseProgramExciseTax2,300,0002026-03-31 15USD
OperatingLeaseLiabilityCurrent2,142,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,966,0002022-03-31 4shares
AllowanceForDoubtfulAccountsReceivableCurrent1,956,0002026-06-30 42USD
AmortizationOfIntangibleAssets1,900,0002026-06-30 67USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,880,0002026-06-30 13USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,844,0002026-03-31 15USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,819,0002026-03-31 10USD
DeferredTaxLiabilitiesLeasingArrangements1,805,0002026-03-31 10USD
CurrentForeignTaxExpenseBenefit1,787,0002026-03-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,787,0002026-03-31 1USD
UnbilledReceivablesCurrent1,700,0002026-06-30 43USD
OtherAssetsNoncurrent1,675,0002026-06-30 42USD
DeferredTaxAssetsValuationAllowance1,273,0002026-03-31 10USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount1,203,0002026-06-30 25USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross902,0002024-03-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount864,0002026-06-30 18USD
DeferredTaxAssetsOperatingLossCarryforwards862,0002026-03-31 10USD
IncomeTaxReconciliationTaxCreditsInvestment843,0002026-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour679,0002026-06-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive679,0002025-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive679,0002026-03-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax668,0002026-06-30 42USD
OperatingLeasePayments617,0002026-06-30 41USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments568,0002026-06-30 47USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss549,0002026-03-31 16USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss549,0002026-03-31 16USD
InvestmentIncomeInterest516,0002021-09-30 6USD
IncreaseDecreaseInOperatingLeaseLiability-512,0002026-06-30 47USD
CapitalizedContractCostNetNoncurrent500,0002026-06-30 20USD
IncomeTaxReconciliationNondeductibleExpenseOther487,0002026-03-31 1USD
LeaseCost475,0002026-06-30 57USD
OperatingLeaseCost460,0002026-06-30 57USD
StockIssuedDuringPeriodSharesStockOptionsExercised440,0002026-06-30 21shares
OperatingLeaseRightOfUseAssetAmortizationExpense387,0002026-06-30 47USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-376,0002026-06-30 67USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-376,0002026-06-30 67USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-348,0002026-06-30 42USD
OtherNoncashIncomeExpense338,0002026-06-30 47USD
OtherNonoperatingIncomeExpense-286,0002026-06-30 67USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions257,0002026-03-31 15USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax209,0002026-06-30 42USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1202,0002024-06-30 7USD
CommonStockValue180,0002026-06-30 42USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights172,0002026-06-30 26shares
IncreaseDecreaseInAccountsPayable162,0002021-12-31 6USD
OtherNonoperatingExpense146,0002023-03-31 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent-127,0002026-06-30 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue121,0002024-03-31 5USD
RestructuringReserveCurrent113,0002023-12-31 4USD
CapitalExpendituresIncurredButNotYetPaid109,0002022-09-30 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings90,0002026-06-30 30USD
ProvisionForDoubtfulAccounts75,0002021-12-31 6USD
IncreaseDecreaseInOtherOperatingLiabilities-67,0002021-12-31 6USD
GainLossOnInvestments67,0002026-06-30 42USD
PaymentsToAcquireIntangibleAssets62,0002026-03-31 5USD
IncomeTaxReconciliationTaxContingencies-52,0002026-03-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-39,0002026-03-31 15USD
ContractWithCustomerLiabilityNoncurrent37,0002026-06-30 42USD
StockIssuedDuringPeriodValueIssuedForServices34,0002021-03-31 5USD
IncomeTaxPaidForeignAfterRefundReceived-19,0002026-03-31 1USD
VariableLeaseCost15,0002026-06-30 57USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod14,0002026-06-30 21shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions11,0002026-03-31 15USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice132022-03-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue112022-03-31 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice62026-06-30 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice62026-06-30 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice52026-06-30 42USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice52026-06-30 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice52026-06-30 21USD/shares
StockholdersEquityNoteStockSplitConversionRatio122021-06-08 9pure
LossContingencyNewClaimsFiledNumber22024-04-30 8lawsuit
NumberOfOperatingSegments12026-06-30 21segment
NumberOfReportableSegments12026-06-30 21segment
NumberOfReportingUnits12026-03-31 5reporting_unit
EffectiveIncomeTaxRateContinuingOperations02026-06-30 53pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 1pure
EarningsPerShareBasic02026-06-30 67USD/shares
EarningsPerShareDiluted02026-06-30 67USD/shares
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02024-03-31 7pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02026-03-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 41pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-03-31 1pure
CommonStockParOrStatedValuePerShare02026-06-30 42USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 62USD/shares
TemporaryEquityParOrStatedValuePerShare02022-03-31 8USD/shares
CapitalizedContractCostImpairmentLoss02026-06-30 67USD
ConversionOfStockAmountConverted102024-03-31 21USD
DebtSecuritiesAvailableForSaleChangeInPresentValueExpenseReversal02022-03-31 12USD
GoodwillImpairmentLoss02026-06-30 66USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants02026-03-31 55shares
LossContingencyAccrualProvision02026-03-31 55USD
PaymentsForProceedsFromOtherInvestingActivities02024-03-31 11USD
PaymentsOfStockIssuanceCosts02024-03-31 21USD
PreferredStockSharesIssued02026-06-30 42shares
PreferredStockSharesOutstanding02026-06-30 42shares
PreferredStockValue02026-06-30 42USD
ProceedsFromIssuanceInitialPublicOffering02024-03-31 21USD
TemporaryEquityCarryingAmountAttributableToParent02024-03-31 44USD
TemporaryEquityLiquidationPreference02022-03-31 8USD
TemporaryEquitySharesAuthorized02022-03-31 8shares
TemporaryEquitySharesIssued02024-03-31 12shares
TemporaryEquitySharesOutstanding02024-03-31 44shares
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic02024-03-31 29USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted02024-03-31 29USD
GainLossOnSaleOfBusiness02023-03-31 8USD
ProceedsFromDivestitureOfBusinesses02023-03-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability02025-03-31 26USD
DebtSecuritiesAvailableForSaleRealizedGainLoss02024-06-30 17USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic02023-03-31 2USD
ProceedsFromWarrantExercises02022-03-31 3USD
TangibleAssetImpairmentCharges02026-06-30 57USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations02026-03-31 15USD
BusinessCombinationContingentConsiderationLiabilityCurrent02026-06-30 34USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02026-03-31 32USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues02026-06-30 30USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue02026-06-30 57USD
GoodwillAcquiredDuringPeriod02026-06-30 9USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02026-06-30 44USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven102025-03-31 17USD
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest02026-06-30 22USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger02026-03-31 16USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss02026-03-31 16USD
RestructuringReserve02024-03-31 6USD
GoodwillPeriodIncreaseDecrease02025-03-31 3USD
StockIssuedDuringPeriodValueShareBasedCompensation02026-03-31 4USD
ImpairmentOfLongLivedAssetsHeldForUse02026-03-31 16USD
OperatingLeaseLeaseIncome02024-09-30 4USD
DebtSecuritiesUnrealizedGainLoss02026-06-30 10USD
OperatingLeaseImpairmentLoss02025-12-31 9USD
SubleaseIncome02024-09-30 2USD
DeferredForeignIncomeTaxExpenseBenefit02026-03-31 3USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-03-31 1pure
RestructuringCostsAndAssetImpairmentCharges02026-03-31 3USD
LossContingencyLossInPeriod02026-06-30 2USD

What to be careful about

What this model itself distrusts about DOCS's figures. Written by the derivation as it ran, not added afterwards.