Stock Scorer

Healthpeak Properties, Inc. (DOC)

Every figure this model derived for DOC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 894,949,000 PaymentsToAcquireProductiveAssets 2025-12-31
cash 1,626,827,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 7,844,750,000 StockholdersEquity 2026-06-30
interest expense 336,994,000 InterestExpense 2026-06-30
ocf 1,231,026,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,949,806,000 Revenues 2026-06-30
sbc 17,353,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DOC on one particular measure came for.

RatioValue
cash operating margin42.86
dilution pct2.93
ebit cagr-3.92
ebit yoy-11.18
ev ebit143.88
ev owner earnings67.43
ev sales7.29
fcf margin11.39
growth cv0.61
interest cover0.44
net debt ebitda6.74
operating margin5.06
owner earnings margin10.8
revenue growth5.52
revenue growth per share2.51
roic0.73
rule of 4010.58
sbc pct revenue0.59

Everything else this filing tags

400 more elements from DOC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets21,680,046,0002026-06-30 145USD
LiabilitiesAndStockholdersEquity21,680,046,0002026-06-30 142USD
InvestmentBuildingAndBuildingImprovements17,211,536,0002026-06-30 142USD
RealEstateInvestmentPropertyNet16,863,606,0002026-06-30 142USD
RealEstateGrossAtCarryingValue13,804,977,0002019-12-31 44USD
ProceedsFromLinesOfCredit13,741,850,0002026-06-30 79USD
RepaymentsOfLinesOfCredit13,324,706,0002026-06-30 92USD
AdditionalPaidInCapital13,273,880,0002026-06-30 142USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements12,624,745,0002012-12-31 4USD
Liabilities12,181,606,0002026-06-30 142USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements11,812,375,0002019-12-31 9USD
DebtInstrumentCarryingAmount10,150,059,0002026-06-30 65USD
LongTermDebt10,032,186,0002026-06-30 62USD
LessorOperatingLeasePaymentsToBeReceived9,809,004,0002025-12-31 11USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest9,470,745,0002026-06-30 308USD
EquityMethodInvestmentSummarizedFinancialInformationAssets9,447,710,0002016-09-30 54USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity9,447,710,0002016-09-30 54USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements8,959,509,0002019-12-31 9USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability7,600,000,0002012-12-31 2USD
TaxBasisOfInvestmentsUnrealizedAppreciationDepreciationNet7,400,000,0002011-12-31 6USD
UnsecuredDebt6,785,697,0002026-06-30 142USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance16,665,950,0002019-12-31 14USD
OperatingLeasesFutureMinimumPaymentsReceivable6,501,326,0002018-12-31 13USD
AccumulatedDistributionsInExcessOfNetIncome6,129,129,0002026-06-30 142USD
DebtInstrumentFaceAmount4,554,158,0002010-12-31 3USD
RealEstateInvestmentPropertyAccumulatedDepreciation4,543,382,0002026-06-30 142USD
LessorOperatingLeasePaymentsToBeReceivedThereafter3,597,746,0002025-12-31 8USD
StockholdersEquityNoteSpinoffTransaction-3,532,763,0002016-12-31 3USD
LandAndLandImprovements3,225,957,0002026-06-30 24USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue3,210,868,0002016-09-30 72USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive3,150,000,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,895,994,0002026-06-30 47USD
StockIssuedDuringPeriodValueAcquisitions2,774,147,0002024-12-31 8USD
RealEstateAccumulatedDepreciation2,771,922,0002019-12-31 44USD
Land2,661,963,0002023-06-30 118USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter2,320,847,0002018-12-31 13USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand1,992,602,0002019-12-31 9USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand1,960,439,0002019-12-31 9USD
ProceedsFromIssuanceOfUnsecuredDebt1,936,017,0002015-12-31 41USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation1,739,718,0002012-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,718,685,0002026-06-30 126USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,718,685,0002026-06-30 112USD
LoansPayableToBank1,646,282,0002026-06-30 118USD
MinorityInterest1,625,995,0002026-06-30 142USD
ProceedsFromMinorityShareholders1,592,524,0002026-06-30 78USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest1,582,800,0002026-06-30 3USD
CommonStockSharesAuthorized1,500,000,0002026-06-30 142shares
DeferredTaxLiabilities1,500,000,0002020-12-31 19USD
CostsAndExpenses1,486,355,0002026-06-30 231USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths1,429,141,0002025-12-31 8USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears1,374,492,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,350,842,0002026-06-30 31USD
FiniteLivedIntangibleAssetsGross1,274,879,0002026-06-30 132USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears1,272,129,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,252,775,0002026-06-30 47USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,180,983,0002026-06-30 79USD
LessorOperatingLeasePaymentsToBeReceivedFourYears1,149,355,0002025-12-31 11USD
OperatingLeaseLeaseIncome1,071,790,0002026-06-30 97USD
NetCashProvidedByUsedInFinancingActivities1,064,978,0002026-06-30 161USD
EquityMethodInvestmentSummarizedFinancialInformationNetSalesOrGrossRevenue1,059,309,0002011-06-30 17USD
ContractWithCustomerLiability1,026,479,0002026-06-30 66USD
CapitalLeasesFutureMinimumPaymentsReceivable1,013,976,0002018-12-31 11USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived1,013,976,0002018-12-31 76USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears986,141,0002025-12-31 11USD
MinorityInterestInOperatingPartnerships979,186,0002026-06-30 4USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent971,417,0002018-12-31 13USD
DevelopmentInProcess969,495,0002026-06-30 142USD
RealEstateCostOfRealEstateSold933,575,0002019-12-31 33USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears928,102,0002018-12-31 13USD
OtherAssets896,875,0002026-06-30 142USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears853,451,0002018-12-31 13USD
CostOfGoodsAndServicesSold841,246,0002025-09-30 99USD
LesseeOperatingLeaseLiabilityPaymentsDue832,546,0002025-12-31 11USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments817,040,0002016-09-30 10USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent809,000,0002016-12-31 4USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome807,642,0002018-12-31 76USD
OperatingLeaseLeaseIncomeLeasePayments774,165,0002026-06-30 95USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears751,972,0002018-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear750,448,0002026-06-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive750,000,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour750,000,0002026-06-30 47USD
RepaymentsOfUnsecuredDebt750,000,0002017-09-30 70USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive741,080,0002025-12-31 9USD
FiniteLivedIntangibleAssetsNet717,494,0002026-06-30 86USD
IntangibleAssetsNetExcludingGoodwill717,494,0002026-06-30 142USD
WeightedAverageNumberOfDilutedSharesOutstanding692,843,0002026-06-30 231shares
WeightedAverageNumberOfSharesOutstandingBasic692,508,0002026-06-30 231shares
CommonStockSharesIssued689,465,3122026-06-30 142shares
CommonStockSharesOutstanding689,465,3122026-06-30 142shares
CommonStockValue689,465,0002026-06-30 142USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent678,687,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears675,537,0002018-12-31 13USD
OperatingCostsAndExpenses656,984,0002026-06-30 9USD
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter655,306,0002018-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt635,182,0002011-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt635,182,0002011-12-31 1USD
DepreciationAndAmortization573,124,0002026-06-30 231USD
MortgageLoansOnRealEstate565,720,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAccumulatedAmortization557,385,0002026-06-30 132USD
PaymentsToAcquireOtherRealEstate542,338,0002026-06-30 100USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount536,286,0002025-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment527,815,0002018-06-30 25USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures526,780,0002026-06-30 142USD
OperatingExpenses517,556,0002024-06-30 117USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty507,484,0002018-12-31 76USD
EscrowDepositsRelatedToPropertySales507,369,0002018-06-30 2USD
NetCashProvidedByUsedInInvestingActivities-505,976,0002026-06-30 161USD
OperatingLeasesFutureMinimumPaymentsDue495,035,0002018-12-31 14USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense488,111,0002019-12-31 21USD
DepreciationDepletionAndAmortization469,191,0002019-09-30 12USD
OperatingLeasesFutureMinimumPaymentsDueThereafter466,130,0002018-12-31 13USD
DividendsCommonStock422,660,0002026-06-30 188USD
PaymentsOfDividends422,250,0002026-06-30 161USD
RevenueFromContractWithCustomerExcludingAssessedTax416,801,0002026-06-30 97USD
NotesReceivableNet411,062,0002021-09-30 12USD
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment403,839,0002026-06-30 151USD
EscrowDeposit402,447,0002018-06-30 2USD
OperatingLeaseRightOfUseAsset395,124,0002026-06-30 57USD
PaymentsForProceedsFromInvestments-393,997,0002018-12-31 10USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations391,965,0002017-06-30 12USD
NetIncomeLossAttributableToParentDiluted376,724,0002012-06-30 4USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense373,763,0002011-12-31 3USD
PaymentsToAcquireInterestInJointVenture370,186,0002014-12-31 38USD
MinorityInterestInPreferredUnitHolders355,515,0002026-06-30 142USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates354,774,0002019-12-31 3USD
ContractualObligationDueInNextTwelveMonths341,990,0002018-12-31 5USD
BridgeLoan320,000,0002008-12-31 4USD
ProceedsFromRepaymentsOfLinesOfCredit320,000,0002019-03-31 47USD
DeferredRentReceivablesNet313,627,0002017-09-30 62USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1312,826,0002026-06-30 62USD
RealEstateAccumulatedDepreciationRealEstateSold308,955,0002019-12-31 33USD
RealEstateAccumulatedDepreciationDepreciationExpense302,332,0002012-12-31 12USD
LossContingencyDamagesSoughtValue300,000,0002009-12-31 4USD
PaymentsToDevelopRealEstateAssets299,158,0002026-06-30 126USD
OperatingLeaseVariableLeaseIncome297,625,0002026-06-30 95USD
PaymentsToAcquireBusinessesGross295,808,0002026-06-30 14USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock295,500,0002012-12-31 7USD
PreferredStockLiquidationPreferenceValue295,500,0002011-12-31 2USD
StockRedeemedOrCalledDuringPeriodValue295,500,0002012-12-31 9USD
MinorityInterestInJointVentures291,294,0002026-06-30 123USD
OtherDepreciationAndAmortization289,734,0002026-03-31 50USD
OperatingLeaseLiability288,194,0002026-06-30 57USD
PreferredStockValue285,173,0002011-12-31 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest283,368,0002026-06-30 224USD
OperatingLeasesIncomeStatementLeaseRevenue279,578,0002018-03-31 123USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1276,000,0002024-06-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic272,000,0002024-12-31 15USD
ComprehensiveIncomeNetOfTax266,922,0002026-06-30 191USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest263,233,0002026-06-30 65USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest262,897,0002026-06-30 217USD
ProfitLoss262,897,0002026-06-30 319USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss261,398,0002026-06-30 38USD
AccountsPayableAndAccruedLiabilitiesNoncurrent260,346,0002011-09-30 22USD
PaymentsToAcquireBusinessesNetOfCashAcquired257,242,0002016-09-30 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments254,975,0002026-06-30 335USD
OtherAccountsPayableAndAccruedLiabilities250,094,0002026-06-30 46USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear247,606,0002019-09-30 3USD
IncomeLossFromContinuingOperations246,451,0002026-06-30 215USD
NetIncomeLoss246,451,0002026-06-30 332USD
NetIncomeLossAvailableToCommonStockholdersDiluted246,212,0002026-06-30 87USD
NetIncomeLossAvailableToCommonStockholdersBasic246,152,0002026-06-30 255USD
RepaymentsOfBankDebt244,552,0002026-06-30 84USD
ContractualObligation238,147,0002025-12-31 12USD
LoansAndLeasesReceivableNetReportedAmount231,162,0002020-09-30 96USD
PurchaseOptionsLand226,000,0002019-12-31 2USD
SECScheduleIIIRealEstateWritedownOrReserveAmount219,613,0002019-12-31 9USD
FinitelivedIntangibleAssetsAcquired1219,000,0002026-06-30 31USD
NonoperatingIncomeExpense216,799,0002026-06-30 229USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive191,159,0002016-12-31 5USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages188,418,0002017-12-31 9USD
InterestPaidCapitalized187,569,0002020-09-30 8USD
MortgageLoansOnRealEstateFaceAmountOfMortgages186,984,0002017-12-31 9USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid186,478,0002012-12-31 19USD
DerivativeAssetNotionalAmount180,000,0002025-03-31 5USD
CostOfRealEstateRevenue172,552,0002018-03-31 123USD
TreasuryStockValueAcquiredCostMethod168,000,0002024-06-30 14USD
DeferredRevenue167,975,0002018-03-31 76USD
ProceedsFromSaleOfPropertyPlantAndEquipment165,683,0002019-09-30 60USD
PaymentsToMinorityShareholders164,136,0002026-06-30 161USD
LineOfCredit164,000,0002025-03-31 106USD
RealEstateHeldforsale164,000,0002019-06-30 3USD
InterestPaidNet161,380,0002026-06-30 139USD
OtherNonoperatingIncomeExpense156,545,0002026-06-30 160USD
OffMarketLeaseUnfavorable155,466,0002026-06-30 142USD
DeferredTaxAssetsGross149,069,0002025-12-31 18USD
DeferredTaxAssetsNet148,837,0002025-12-31 33USD
ProceedsFromSaleOfRealEstateHeldforinvestment146,960,0002026-06-30 61USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances144,486,0002017-12-31 7USD
HealthCareOrganizationResidentServiceRevenue142,814,0002018-03-31 88USD
InterestPaid141,777,0002018-06-30 2USD
FutureAmortizationExpenseAfterYearFive137,832,0002011-12-31 2USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity134,000,0002025-12-31 39USD
NoncontrollingInterestIncreaseFromBusinessCombination133,684,0002024-12-31 19USD
LossContingencyLossInPeriod125,000,0002011-12-31 13USD
BelowMarketLeaseGross123,883,0002017-12-31 6USD
DeferredIncomeTaxAssetsNet122,320,0002026-06-30 8USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations120,000,0002016-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent117,986,0002023-12-31 24USD
DebtInstrumentUnamortizedDiscountPremiumNet117,873,0002026-06-30 66USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent114,970,0002018-12-31 11USD
ProceedsFromRepurchaseOfEquity114,082,0002013-12-31 39USD
ConstructionInProgressExpendituresIncurredButNotYetPaid111,587,0002026-06-30 149USD
ConstructionPayableCurrentAndNoncurrent111,587,0002026-06-30 46USD
DeferredTaxAssetsLiabilitiesNet111,248,0002025-12-31 18USD
ProceedsFromSaleAndCollectionOfFinanceReceivables105,040,0002022-09-30 10USD
SecuredDebt104,213,0002026-06-30 142USD
DeferredCostsLeasingNet102,557,0002017-09-30 60USD
LitigationSettlementExpense102,000,0002009-09-30 4USD
PaymentsForLegalSettlements102,000,0002011-08-31 3USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease101,973,0002009-12-31 7USD
PaymentsForRepurchaseOfCommonStock101,561,0002026-06-30 108USD
StockRepurchasedDuringPeriodValue101,561,0002026-06-30 188USD
AvailableForSaleSecuritiesAmortizedCost97,560,0002010-09-30 5USD
BusinessCombinationConsiderationTransferred195,000,0002017-11-30 6USD
PaymentsToAcquireEquityMethodInvestments95,000,0002011-06-30 1USD
DeferredTaxAssetsDeferredIncome93,492,0002025-12-31 12USD
DeconsolidationGainOrLossAmount92,000,0002026-06-30 16USD
RestrictedCashAndCashEquivalents91,858,0002026-06-30 108USD
CapitalLeaseObligationsIncurred91,605,0002016-03-31 1USD
ContributionOfProperty91,603,0002014-12-31 4USD
InterestPayableCurrentAndNoncurrent90,131,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths86,113,0002016-12-31 5USD
OtherBorrowings84,771,0002019-12-31 90USD
NetInvestmentInDirectFinancingAndSalesTypeLeases84,604,0002019-12-31 88USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-81,214,0002016-09-30 89USD
LoansAndLeasesReceivableCommitmentsFixedRates81,000,0002020-12-31 23USD
IncreaseDecreaseInContractWithCustomerLiability78,968,0002026-06-30 7USD
PrepaidExpenseAndOtherAssets74,145,0002017-09-30 52USD
AccountsReceivableNet72,134,0002026-06-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations70,253,0002020-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo69,805,0002016-12-31 5USD
Goodwill68,529,0002026-06-30 105USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets68,127,0002012-12-31 22USD
ProceedsFromSaleOfLeaseReceivables68,000,0002022-06-30 18USD
MortgageLoanRelatedToPropertySales167,640,0002014-12-31 4USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived167,640,0002014-09-30 7USD
PaymentsForLeasingCostsCommissionsAndTenantImprovements66,061,0002026-06-30 138USD
LoansAndLeasesReceivableGrossCarryingAmountOther64,057,0002016-09-30 54USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears63,687,0002018-12-31 11USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears63,308,0002018-12-31 11USD
OtherAssetImpairmentCharges63,173,0002020-06-30 32USD
ImpairmentOfLeasehold63,100,0002009-12-31 8USD
PaymentsToAcquireAdditionalInterestInSubsidiaries63,000,0002018-03-31 48USD
PaymentsToAcquireAndDevelopRealEstate62,860,0002012-06-30 35USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment61,097,0002021-12-31 6USD
GainLossOnSaleOfInvestments60,657,0002026-06-30 150USD
GainsLossesOnSalesOfInvestmentRealEstate60,657,0002026-06-30 161USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred60,597,0002012-12-31 16USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest60,000,0002021-12-31 5USD
ProvisionForLoanAndLeaseLosses59,420,0002017-09-30 6USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears58,570,0002018-12-31 11USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears58,135,0002018-12-31 11USD
NoncontrollingInterestDecreaseFromDeconsolidation58,062,0002017-12-31 18USD
NoncashOrPartNoncashAcquisitionDebtAssumed157,869,0002011-09-30 4USD
ProceedsFromIssuanceOfCommonStock57,000,0002018-12-31 4USD
DeferredFinanceCostsNet53,750,0002015-09-30 46USD
ProceedsFromSaleOfFinanceReceivables53,000,0002021-12-31 7USD
RedeemableNoncontrollingInterestEquityRedemptionValue53,000,0002024-04-30 7USD
FutureAmortizationExpenseYearOne52,327,0002011-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree51,710,0002016-12-31 5USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount51,700,0002010-09-30 3USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges51,000,0002020-12-31 9USD
LoansReceivableHeldForSaleAmount51,000,0002021-09-30 1USD
FutureAmortizationExpenseYearTwo50,087,0002011-12-31 3USD
PreferredStockSharesAuthorized50,000,0002011-12-31 26shares
AssetsOfDisposalGroupIncludingDiscontinuedOperation49,866,0002022-12-31 49USD
MortgageLoansOnRealEstateNewMortgageLoans48,383,0002025-12-31 21USD
NoncashOrPartNoncashAcquisitionDebtAssumed48,252,0002011-06-30 5USD
FutureAmortizationExpenseYearThree47,386,0002011-12-31 3USD
GeneralAndAdministrativeExpense47,108,0002026-06-30 231USD
MortgageLoansOnRealEstateOtherAdditions46,064,0002025-12-31 21USD
PropertyPlantAndEquipmentGross45,000,0002025-12-31 4USD
FutureAmortizationExpenseYearFour44,560,0002011-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour43,763,0002016-12-31 5USD
LoansAndLeasesReceivableGrossCarryingAmount42,000,0002015-05-31 3USD
FutureAmortizationExpenseYearFive41,571,0002011-12-31 3USD
VariableInterestEntityInitialConsolidationGainOrLoss-41,017,0002018-09-30 6USD
DeferredTaxAssetsOperatingLossCarryforwards40,341,0002025-12-31 33USD
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue40,329,0002018-09-30 131USD
InterestCostsCapitalized39,869,0002026-06-30 149USD
CashAndCashEquivalentsPeriodIncreaseDecrease39,157,0002017-09-30 82USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill38,363,0002018-06-30 30USD
DeferredIncomeTaxLiabilities37,589,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive37,255,0002016-12-31 5USD
TenantReimbursements37,174,0002018-03-31 123USD
AssetsHeldForSaleNotPartOfDisposalGroup37,101,0002026-06-30 28USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition137,000,0002015-03-31 1USD
InterestIncomeOperating35,940,0002026-06-30 223USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand34,530,0002015-03-31 6USD
BusinessCombinationAcquisitionRelatedCosts33,321,0002026-06-30 152USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders31,826,0002026-06-30 188USD
ContractualObligationDueInSecondAndThirdYear30,366,0002018-12-31 5USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-29,850,0002026-06-30 159USD
RestrictedCashAndCashEquivalentsAtCarryingValue29,056,0002018-12-31 85USD
LoansAndLeasesReceivableCommitmentsFixedRates29,000,0002017-03-31 5GBP
AssetAtFairValueChangesInFairValueResultingFromChangesInAssumptions29,000,0002026-06-30 18USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax28,010,0002014-12-31 68USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost128,000,0002021-12-31 9USD
RestrictedInvestments28,000,0002026-06-30 3USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable-27,850,0002025-12-31 95USD
RedeemableNoncontrollingInterestEquityCarryingAmount27,695,0002026-06-30 40USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests27,695,0002026-06-30 100USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets-27,131,0002026-06-30 79USD
LoansAndLeasesReceivableGrossCarryingAmount27,000,0002015-05-31 3GBP
AvailableForSaleSecurities24,829,0002012-12-31 7USD
AvailableForSaleSecuritiesEquitySecurities24,829,0002012-12-31 18USD
AvailableForSaleSecuritiesFairValueDisclosure24,829,0002012-12-31 3USD
LeaseCost23,168,0002025-12-31 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate23,165,0002025-12-31 33USD
StraightLineRent23,088,0002026-06-30 128USD
GainLossOnSaleOfNotesReceivable23,000,0002022-06-30 18USD
PaymentsToAcquireNotesReceivable22,891,0002019-03-31 56USD
LoansAndLeasesReceivableGainLossOnSalesNet22,812,0002011-12-31 8USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroup22,623,0002020-09-30 2USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity22,400,0002011-06-30 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized22,000,0002025-12-31 5USD
OtherAmortizationOfDeferredCharges22,000,0002026-06-30 48USD
IncreaseDecreaseInDeferredRentReceivables21,787,0002012-06-30 37USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived21,519,0002010-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths21,049,0002025-12-31 8USD
PaymentsToAcquireRealEstate21,000,0002018-12-31 20USD
OtherComprehensiveIncomeLossNetOfTax20,471,0002026-06-30 182USD
OperatingLeasePayments20,426,0002025-12-31 27USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax20,324,0002026-06-30 91USD
AllocatedShareBasedCompensationExpense20,000,0002025-12-31 33USD
HeldToMaturitySecurities18,567,0002017-09-30 41USD
AvailableForSaleSecuritiesDebtSecurities18,400,0002012-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour18,378,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree18,209,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo18,176,0002025-12-31 11USD
OtherIncome17,830,0002011-06-30 17USD
StraightLineRentAdjustments17,748,0002015-06-30 30USD
DirectFinancingLeaseLeaseIncome17,287,0002019-12-31 19USD
AmortizationOfFinancingCostsAndDiscounts17,264,0002026-06-30 161USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis17,100,0002012-12-31 12USD
DividendsPreferredStock17,006,0002012-12-31 45USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit17,000,0002017-12-22 1USD
IncomeTaxReconciliationTaxExemptIncome16,978,0002025-12-31 3USD
IncreaseDecreaseInDeferredCompensation16,700,0002013-10-02 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest16,446,0002026-06-30 159USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity16,446,0002026-06-30 186USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue16,275,0002026-06-30 188USD
ProceedsFromLeasePayments16,005,0002019-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive15,654,0002025-12-31 11USD
ProceedsFromInsuranceSettlementInvestingActivities13,969,0002026-06-30 51USD
ForwardContractIndexedToIssuersEquityShares13,750,0002019-06-30 5shares
OtherNoncashIncomeExpense13,716,0002026-06-30 85USD
AmortizationOfAboveAndBelowMarketLeases-12,905,0002026-06-30 46USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals12,876,0002025-12-31 33USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax12,214,0002026-06-30 51USD
UnamortizedDebtIssuanceExpense12,000,0002026-06-30 7USD
PreferredStockSharesIssued11,820,0002011-12-31 26shares
PreferredStockSharesOutstanding11,820,0002011-12-31 26shares
AvailableForSaleSecuritiesGrossRealizedGains11,000,0002015-12-31 9USD
IncreaseDecreaseInOtherOperatingLiabilities-10,989,0002009-09-30 2USD
NetIncomeLossAttributableToNoncontrollingInterest10,839,0002020-09-30 146USD
PreferredStockDividends10,566,0002011-06-30 33USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax10,534,0002026-06-30 142USD
AvailableForSaleSecuritiesGrossUnrealizedLosses110,100,0002011-09-30 1USD
AllowanceForLoanAndLeaseLossesLoansAcquired10,013,0002011-12-31 2USD
AdvertisingExpense10,000,0002025-12-31 18USD
OperatingLeasesRentExpenseNet10,000,0002018-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost10,000,0002023-12-31 3USD
AssetsHeldForSaleAtCarryingValue9,819,0002013-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent9,819,0002013-12-31 2USD
PaymentsForProceedsFromHedgeFinancingActivities9,658,0002008-12-31 5USD
PaymentsOfDebtIssuanceCosts9,450,0002016-12-31 59USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest9,435,0002022-12-31 60USD
TreasuryStockSharesAcquired9,400,0002024-06-30 10shares
LoansAndLeasesReceivableAllowance9,314,0002020-03-31 64USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-9,131,0002013-06-30 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax9,131,0002013-12-31 8USD
ProvisionForLoanLeaseAndOtherLosses8,860,0002020-12-31 4USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest8,165,0002026-06-30 58USD
GainLossOnInvestments7,103,0002015-09-30 50USD
IncomeLossFromEquityMethodInvestments6,774,0002026-06-30 231USD
DividendsPreferredStockCash6,679,0002012-12-31 9USD
PaymentsOfDistributionsToAffiliates6,096,0002016-12-31 1USD
EquityMethodInvestmentOtherThanTemporaryImpairment6,000,0002019-12-31 22USD
RepaymentsOfSecuredDebt6,000,0002020-12-31 82USD
StockIssuedDuringPeriodSharesConversionOfUnits6,000,0002012-12-31 1shares
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount6,000,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,983,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,862,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,776,0002018-12-31 13USD
InsuredEventGainLoss5,697,0002026-06-30 77USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,687,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,597,0002018-12-31 13USD
IncreaseDecreaseInDeferredIncomeTaxes5,523,0002017-12-31 10USD
CurrentIncomeTaxExpenseBenefit5,438,0002025-12-31 33USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities5,425,0002018-06-30 30USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-5,396,0002011-12-31 6USD
ProceedsFromIssuanceOfSecuredDebt5,395,0002017-09-30 28USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities5,000,0002011-12-31 4USD
RealEstateHeldForDevelopmentAndSaleNet5,000,0002025-06-30 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-4,900,0002011-12-31 4USD
PaymentsOfDebtExtinguishmentCosts4,801,0002026-06-30 74USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,713,0002025-12-31 33USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax-4,680,0002010-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue4,521,0002015-12-31 4USD

What to be careful about

What this model itself distrusts about DOC's figures. Written by the derivation as it ran, not added afterwards.