DNOW Inc. (DNOW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 1B 2B 3B FY21: 1.6B FY22: 2.1B FY23: 2.3B FY24: 2.4B FY25: 2.8B FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 200M 400M 600M FY23: 539M FY24: 531M FY25: 478M FY23 FY24 FY25

Operating Income Annual

-100M -50M 0 50M 100M 150M FY21: 9M FY22: 131M FY23: 144M FY24: 109M FY25: -93M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-90M 0 90M 180M 270M FY21: 5M FY22: 128M FY23: 250M FY24: 78M FY25: -89M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 800M 1.6B 2.4B FY21: 1.3B FY22: 1.6B FY23: 1.8B FY24: 1.8B FY25: 2.3B FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 150M 300M 450M FY21: 30M FY22: 0 FY23: 188M FY24: 298M FY25: 155M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-100M 0 100M 200M 300M FY21: 25M FY22: -9M FY23: 171M FY24: 289M FY25: 134M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 50M 100M 150M FY21: 110.5M FY22: 111.2M FY23: 108.4M FY24: 107.1M FY25: 117.9M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.60 -0.80 0.00 0.80 1.60 2.40 Q3 '21: -0.47 Q4 '21: 0.05 Q1 '22: 0.41 Q2 '22: 0.66 Q3 '22: 0.96 Q4 '22: 1.13 Q1 '23: 1.14 Q2 '23: 1.22 Q3 '23: 1.19 Q4 '23: 2.28 Q1 '24: 2.19 Q2 '24: 2.09 Q3 '24: 1.89 Q4 '24: 0.70 Q1 '25: 0.70 Q2 '25: 0.62 Q3 '25: 0.73 Q4 '25: -0.87 Q1 '26: -1.30 Q2 '26: -1.54 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.