Stock Scorer

Deluxe Corporation (DLX)

Every figure this model derived for DLX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 94,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 34,900,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 374,100,000 AssetsCurrent 2026-06-30
current liabilities 312,900,000 LiabilitiesCurrent 2026-06-30
equity 707,900,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 115,490,000 InterestExpense 2026-06-30
ocf 303,100,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,112,867,000 Revenues 2026-06-30
sbc 26,469,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DLX on one particular measure came for.

RatioValue
cash operating margin19.86
current ratio1.29
current ratio reported1.2
deferred revenue growth-18.7
dilution pct1.79
ebit cagr11.9
ebit yoy27.06
ev ebit9.7
ev owner earnings13.33
ev sales1.15
fcf margin9.9
growth cv1.77
interest cover2.17
net debt ebitda3.55
operating margin11.88
owner earnings margin8.64
revenue growth0.29
revenue growth per share-1.48
roic9.43
rule of 4012.17
sbc pct revenue1.25

Everything else this filing tags

400 more elements from DLX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,562,400,0002026-06-30 175USD
LiabilitiesAndStockholdersEquity2,562,400,0002026-06-30 138USD
BusinessAcquisitionsProFormaRevenue2,182,648,0002021-12-31 33USD
GoodwillGross2,016,431,0002023-09-30 116USD
Goodwill1,422,800,0002026-06-30 153USD
LongTermDebtFairValue1,384,500,0002026-06-30 30USD
DebtInstrumentCarryingAmount1,365,000,0002026-06-30 44USD
DebtLongtermAndShorttermCombinedAmount1,352,200,0002026-06-30 60USD
LongTermDebt1,352,200,0002026-06-30 32USD
LongTermDebtNoncurrent1,352,200,0002026-06-30 50USD
NoncurrentAssets1,323,050,0002014-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,280,500,0002024-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,275,500,0002025-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,268,500,0002026-06-30 25USD
LineOfCreditFacilityAverageOutstandingAmount1,191,517,0002022-12-31 63USD
FiniteLivedIntangibleAssetsGross960,800,0002026-06-30 94USD
LineOfCreditFacilityMaximumBorrowingCapacity900,000,0002024-12-03 36USD
IntangibleAssetsGrossExcludingGoodwill895,592,0002018-12-31 44USD
DebtAndCapitalLeaseObligations883,500,0002019-12-31 56USD
LongTermDebtAndCapitalLeaseObligations883,500,0002019-12-31 56USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities883,500,0002019-12-31 18USD
GrossProfit851,420,0002025-09-30 300USD
GoodwillAcquiredDuringPeriod727,173,0002021-12-31 30USD
SeniorLongTermNotes652,581,0002012-12-31 30USD
FiniteLivedIntangibleAssetsAccumulatedAmortization633,000,0002026-06-30 134USD
ProceedsFromLinesOfCredit604,431,0002024-12-03 2USD
OperatingExpenses602,570,0002016-09-30 60USD
GoodwillImpairedAccumulatedImpairmentLoss585,867,0002023-09-30 117USD
RetainedEarningsAccumulatedDeficit542,600,0002026-06-30 138USD
RepaymentsOfLongTermDebt518,800,0002025-12-31 95USD
CommonStockSharesAuthorized500,000,0002026-06-30 138shares
LineOfCreditFacilityCurrentBorrowingCapacity500,000,0002023-09-30 30USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002018-10-24 36USD
CostOfRevenue498,400,0002026-06-30 217USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization477,000,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive475,000,0002023-12-31 3USD
StockholdersEquity473,967,0002020-03-31 122USD
PropertyPlantAndEquipmentGross449,587,0002020-12-31 20USD
ProceedsFromIssuanceOfLongTermDebt441,300,0002025-12-31 64USD
ShortTermBorrowings416,000,0002016-03-31 15USD
SellingGeneralAndAdministrativeExpense411,500,0002026-06-30 225USD
RepaymentsOfDebt405,100,0002026-06-30 28USD
NetCashProvidedByUsedInFinancingActivities-390,200,0002026-06-30 63USD
LineOfCreditFacilityRemainingBorrowingCapacity379,600,0002025-12-31 39USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization376,000,0002025-12-31 10USD
Cash371,951,0002020-06-30 18USD
SalesRevenueGoodsNet363,407,0002018-03-31 70USD
CostOfGoodsAndServicesSold361,736,0002010-09-30 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment361,400,0002026-06-30 124USD
FiniteLivedIntangibleAssetsNet348,400,0002025-12-31 48USD
IntangibleAssetsNetExcludingGoodwill327,800,0002026-06-30 138USD
ProceedsFromIssuanceOfDebt325,700,0002026-06-30 28USD
ExtinguishmentOfDebtAmount325,000,0002007-10-31 2USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1287,500,0002025-12-31 33USD
RestrictedCashEquivalentsCurrent273,600,0002025-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-258,600,0002026-06-30 70USD
OtherAssetsNoncurrent247,800,0002026-06-30 138USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet238,000,0002020-03-12 3USD
RepaymentsOfLongTermDebtAndCapitalSecurities215,030,0002011-12-31 11USD
DebtInstrumentFaceAmount200,000,0002011-03-31 1USD
AccountsReceivableGrossCurrent196,300,0002025-12-31 30USD
LongTermLineOfCredit180,000,0002021-09-30 12USD
AccountsReceivableGross177,500,0002026-06-30 28USD
IncomeLossFromContinuingOperations170,492,0002012-12-31 3USD
AccountsReceivableNetCurrent169,200,0002026-06-30 138USD
AccountsReceivableNet169,200,0002026-06-30 28USD
DefinedBenefitPlanFairValueOfPlanAssets156,100,0002025-12-31 13USD
FinitelivedIntangibleAssetsAcquired1151,000,0002025-12-31 56USD
AccountsPayableCurrent149,000,0002026-06-30 138USD
AccruedLiabilitiesCurrent144,600,0002026-06-30 138USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest144,595,0002011-12-31 37USD
PropertyPlantAndEquipmentNet141,400,0002026-06-30 128USD
AdditionalPaidInCapital139,000,0002026-06-30 54USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent134,300,0002026-06-30 106USD
CostOfGoodsSold133,371,0002018-03-31 70USD
SalesRevenueServicesNet128,507,0002018-03-31 70USD
OperatingIncomeLoss127,400,0002026-06-30 225USD
DeferredIncomeTaxLiabilities118,500,0002025-12-31 28USD
DeferredTaxLiabilities118,500,0002025-12-31 30USD
InterestPaidNet111,600,0002025-12-31 21USD
DeferredTaxAssetsGross109,500,0002025-12-31 30USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations105,104,0002019-06-30 92USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization101,000,0002025-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments100,440,0002011-06-30 22USD
UndistributedEarningsOfForeignSubsidiaries94,000,0002014-12-31 3USD
DeferredTaxAssetsNet93,300,0002025-12-31 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo92,000,0002026-06-30 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic91,800,0002025-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths90,200,0002026-06-30 57USD
NetIncomeLossAvailableToCommonStockholdersBasic82,100,0002025-12-31 154USD
DeferredTaxLiabilitiesNoncurrent81,076,0002015-12-31 54USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-77,501,0002019-06-30 92USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest76,700,0002026-06-30 207USD
FinanceLeaseLiabilityNoncurrent75,400,0002026-06-30 14USD
DepreciationDepletionAndAmortization72,900,0002026-06-30 207USD
LesseeOperatingLeaseLiabilityPaymentsDue69,400,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo66,100,0002026-06-30 57USD
CapitalLeaseObligationsIncurred65,000,0002020-09-30 1USD
BusinessAcquisitionsProFormaNetIncomeLoss64,705,0002021-12-31 33USD
AdjustmentForAmortization60,700,0002026-06-30 209USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear60,200,0002026-06-30 43USD
OperatingLeasesFutureMinimumPaymentsDue58,831,0002018-12-31 8USD
DeferredTaxAssetInterestCarryforward56,100,0002025-12-31 10USD
CostOfServices55,387,0002018-03-31 70USD
AcquiredFiniteLivedIntangibleAssetAmount55,069,0002011-12-31 3USD
ProfitLoss55,000,0002026-06-30 82USD
NetIncomeLoss54,900,0002026-06-30 309USD
NetIncomeLossAvailableToCommonStockholdersDiluted54,900,0002026-06-30 207USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents54,400,0002026-06-30 130USD
OtherAssetsCurrent53,900,0002026-06-30 138USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest53,600,0002026-06-30 82USD
ComprehensiveIncomeNetOfTax53,500,0002026-06-30 225USD
ForeignEarningsRepatriated52,707,0002024-12-31 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill52,600,0002025-12-31 30USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability51,400,0002026-06-30 21USD
RecognitionOfDeferredRevenue51,386,0002019-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities51,216,0002021-06-01 1USD
OperatingLeaseLiability51,200,0002025-12-31 20USD
DeferredIncomeTaxLiabilitiesNet50,300,0002026-06-30 84USD
UnbilledReceivablesCurrent50,000,0002026-06-30 46USD
IncomeTaxesPaid49,893,0002024-12-31 42USD
PaymentsToAcquireProductiveAssets49,260,0002025-06-30 136USD
WeightedAverageNumberOfDilutedSharesOutstanding46,300,0002026-06-30 207shares
CommonStockSharesOutstanding45,800,0002026-06-30 242shares
CommonStockValue45,800,0002026-06-30 138USD
CommonStockSharesIssued45,800,0002026-06-30 6shares
WeightedAverageNumberOfSharesOutstandingBasic45,600,0002026-06-30 207shares
SubsequentEventAmount45,000,0002011-07-31 2USD
IncreaseDecreaseInOtherOperatingLiabilities-43,200,0002026-06-30 155USD
CustomerDepositsCurrent43,067,0002011-06-30 2USD
LossContingencyDamagesSoughtValue43,000,0002016-12-31 5USD
FundsHeldForClients41,258,0002024-09-30 124USD
OperatingLeaseRightOfUseAsset39,400,0002026-06-30 60USD
FiniteLivedIntangibleAssetsAcquired39,197,0002012-12-31 3USD
FinanceLeaseLiabilityPaymentsDue38,500,0002025-12-31 6USD
InventoryFinishedGoods37,836,0002023-06-30 24USD
OtherAccruedLiabilitiesCurrent36,300,0002026-06-30 126USD
OperatingLeaseLiabilityNoncurrent36,000,0002026-06-30 60USD
InventoryNet35,500,0002026-06-30 138USD
LiabilitiesOtherThanLongtermDebtNoncurrent34,898,0002019-09-30 24USD
ProceedsFromLifeInsurancePolicies34,000,0002026-06-30 65USD
InventoryFinishedGoodsNetOfReserves33,144,0002020-09-30 78USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-32,800,0002019-06-30 92USD
PrepaidExpenseCurrent32,800,0002026-06-30 38USD
CapitalizedComputerSoftwareAmortization32,555,0002013-12-31 6USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear31,955,0002018-06-30 11USD
IncomeTaxesPaidNet30,900,0002025-12-31 3USD
AvailableForSaleSecuritiesAmortizedCost30,686,0002013-06-30 22USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization30,600,0002025-12-31 12USD
AvailableForSaleSecuritiesFairValueDisclosure30,351,0002013-06-30 22USD
AdvertisingExpense30,200,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree29,400,0002026-06-30 57USD
PaymentsOfDividendsCommonStock29,200,0002026-06-30 155USD
PaymentsForRestructuring29,028,0002018-12-31 46USD
FutureAmortizationExpenseRemainderOfFiscalYear28,753,0002012-03-31 6USD
FutureAmortizationExpenseYearOne28,732,0002012-03-31 7USD
DividendsCommonStockCash28,200,0002026-06-30 152USD
FinanceLeaseLiability28,200,0002025-12-31 15USD
AmortizationOfIntangibleAssets28,100,0002011-06-30 12USD
DisposalGroupIncludingDiscontinuedOperationConsideration28,028,0002018-09-30 5USD
OtherLiabilitiesNoncurrent27,700,0002026-06-30 138USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign27,300,0002025-12-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables27,296,0002021-06-01 1USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets26,916,0002015-03-31 6USD
InventoryFinishedGoodsAndWorkInProcess26,800,0002026-06-30 24USD
AssetsHeldForSaleLongLived26,762,0002014-06-30 12USD
InterestPaid25,910,0002018-12-31 24USD
AccruedBonusesCurrent25,500,0002026-06-30 116USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate25,000,0002025-12-31 3USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization24,400,0002026-06-30 50USD
DeferredRevenueRevenueRecognized124,300,0002026-06-30 52USD
OtherAssetsMiscellaneousNoncurrent24,300,0002026-06-30 126USD
AmortizationOfAcquisitionCosts24,055,0002019-12-31 38USD
OperatingLeasesRentExpenseNet23,928,0002018-12-31 27USD
DeferredIncomeTaxExpenseBenefit23,900,0002026-06-30 155USD
DeferredTaxAssetsGoodwillAndIntangibleAssets22,585,0002024-12-31 4USD
FederalIncomeTaxExpenseBenefitContinuingOperations22,400,0002025-12-31 3USD
FinanceLeaseRightOfUseAsset22,300,0002025-12-31 15USD
DeferredRevenueCurrent22,200,0002026-06-30 106USD
DeferredFederalIncomeTaxExpenseBenefit22,100,0002025-12-31 42USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis22,000,0002023-12-31 85USD
AvailableForSaleSecuritiesDebtSecurities22,000,0002023-12-31 87USD
NotesReceivableNet21,729,0002021-09-30 26USD
RestructuringReserveSettledWithCash-21,722,0002013-06-30 20USD
IncomeTaxExpenseBenefit21,700,0002026-06-30 225USD
NotesReceivableFairValueDisclosure21,683,0002021-09-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive21,400,0002025-12-31 14USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized21,000,0002025-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther20,645,0002021-06-01 1USD
ContractWithCustomerAssetNet20,508,0002018-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour20,400,0002026-06-30 57USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive20,300,0002025-12-31 5USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred20,000,0002023-03-31 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-19,900,0002026-06-30 163USD
CustomerRefundLiabilityCurrent19,885,0002011-06-30 2USD
SettlementLiabilitiesCurrent19,300,0002026-06-30 14USD
InventoryRawMaterialsAndSupplies19,200,0002026-06-30 24USD
IndefiniteLivedTradeNames19,100,0002017-07-31 17USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialAssets18,743,0002016-06-30 1USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities18,743,0002016-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable18,475,0002021-06-01 1USD
EquityMethodInvestments18,392,0002023-03-31 2USD
CapitalizedContractCostNet18,200,0002026-06-30 52USD
OperatingLeasePayments18,200,0002025-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive17,800,0002025-12-31 10USD
SettlementAssetsCurrent17,500,0002026-06-30 17USD
FutureAmortizationExpenseYearTwo17,181,0002012-03-31 7USD
CapitalizedContractCostNetNoncurrent17,100,0002025-12-31 16USD
ContractWithCustomerAssetNetCurrent16,700,0002026-06-30 62USD
OperatingLeasesFutureMinimumPaymentsDueCurrent16,479,0002018-12-31 8USD
OtherSundryLiabilitiesNoncurrent16,300,0002012-12-31 8USD
DeferredTaxAssetsValuationAllowance16,200,0002025-12-31 44USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount16,100,0002025-12-31 12USD
OtherEmployeeRelatedLiabilitiesCurrent16,039,0002011-06-30 2USD
NotesAndLoansReceivableNetNoncurrent15,300,0002026-06-30 74USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,200,0002025-12-31 9USD
IncomeTaxPaidFederalAfterRefundReceived15,100,0002025-12-31 3USD
DeferredTaxAssetsInvestmentInSubsidiaries14,764,0002022-03-31 1USD
InterestPayableCurrent14,400,0002026-06-30 56USD
AvailableForSaleSecurities14,296,0002014-09-30 4USD
AccruedSalariesCurrent14,261,0002020-09-30 16USD
IncreaseDecreaseInAccountsReceivable-14,200,0002026-06-30 155USD
StockRepurchasedDuringPeriodValue14,000,0002020-12-31 82USD
UnbilledContractsReceivable13,600,0002026-06-30 64USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent13,355,0002023-03-31 44USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears13,240,0002018-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,200,0002026-06-30 152USD
ProceedsFromPaymentsForOtherFinancingActivities-12,900,0002026-06-30 106USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet12,800,0002026-06-30 42USD
AccruedIncomeTaxesCurrent12,659,0002024-09-30 32USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired112,500,0002025-12-31 3USD
RestrictedCashCurrent12,364,0002025-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo12,300,0002025-12-31 12USD
Depreciation12,200,0002026-06-30 155USD
PaymentsToAcquireIntangibleAssets12,100,0002025-09-30 28USD
FinancingReceivableOriginatedInCurrentFiscalYear12,100,0002026-06-30 2USD
InventoryRawMaterials12,028,0002023-06-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpense11,989,0002012-03-31 13USD
DeferredCompensationPlanAssets11,985,0002021-12-31 14USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired111,900,0002025-12-31 9USD
OperatingLeasesRentExpenseMinimumRentals11,855,0002013-12-31 9USD
OtherComprehensiveIncomeLossNetOfTax11,400,0002025-12-31 55USD
DeferredTaxLiabilitiesLeasingArrangements11,200,0002025-12-31 13USD
IncreaseDecreaseInAccountsPayable-11,200,0002026-06-30 155USD
OtherNoncashIncomeExpense-11,200,0002026-06-30 141USD
IncreaseDecreaseInOtherOperatingAssets11,100,0002026-06-30 25USD
OperatingLeasesFutureMinimumPaymentsDueThereafter11,056,0002018-12-31 6USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets10,800,0002026-06-30 24USD
IncreaseDecreaseInOtherNoncurrentAssets10,566,0002023-09-30 114USD
InventoryValuationReserves10,500,0002026-06-30 76USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax10,500,0002025-12-31 51USD
CurrentIncomeTaxExpenseBenefit10,400,0002025-12-31 45USD
IncreaseDecreaseInOtherCurrentAssets-10,306,0002023-09-30 116USD
FinanceLeaseLiabilityUndiscountedExcessAmount10,300,0002025-12-31 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-10,200,0002025-12-31 42USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased10,000,0002016-12-31 28shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment9,873,0002021-06-01 1USD
OperatingLeaseLiabilityCurrent9,700,0002026-06-30 60USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-9,586,0002011-12-31 9USD
IncentiveFromLessor9,410,0002021-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,100,0002025-12-31 12USD
IncomeTaxPaidForeignAfterRefundReceived9,100,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears9,001,0002018-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,800,0002025-12-31 12USD
InterestPayableCurrentAndNoncurrent8,740,0002011-06-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther8,533,0002021-06-01 1USD
FutureAmortizationExpenseYearThree8,404,0002012-03-31 7USD
AllowanceForDoubtfulAccountsReceivableCurrent8,300,0002026-06-30 216USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization8,300,0002025-12-31 12USD
AllowanceForDoubtfulAccountsReceivable8,300,0002026-06-30 28USD
ImpairmentOfLongLivedAssetsToBeDisposedOf8,250,0002017-06-30 9USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-8,200,0002025-12-31 24USD
InvestmentsFairValueDisclosure8,068,0002023-09-30 31USD
CurrentForeignTaxExpenseBenefit7,900,0002025-12-31 45USD
ForeignIncomeTaxExpenseBenefitContinuingOperations7,900,0002025-12-31 3USD
LongTermInvestments7,800,0002026-06-30 138USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue7,673,0002022-12-31 17USD
DefinedContributionPlanCostRecognized7,500,0002025-12-31 45USD
LettersOfCreditOutstandingAmount7,400,0002025-12-31 40USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue7,300,0002009-12-31 1USD
DerivativeAssets7,294,0002024-06-30 36USD
GainLossOnSaleOfBusiness7,228,0002018-03-31 9USD
InventoryWorkInProcessNetOfReserves7,151,0002020-09-30 78USD
DeferredTaxLiabilitiesPrepaidExpenses7,100,0002025-12-31 24USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,100,0002025-12-31 45USD
OperatingLeaseCost7,100,0002026-06-30 70USD
MoneyMarketFundsAtCarryingValue7,100,0002026-06-30 4USD
OtherInventorySupplies7,062,0002023-06-30 24USD
InventoryRawMaterialsNetOfReserves7,025,0002020-09-30 78USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear7,000,0002026-03-31 15USD
AccruedEnvironmentalLossContingenciesNoncurrent6,874,0002012-12-31 2USD
RestructuringReserve6,798,0002020-12-31 91USD
IncomeTaxPaidStateAndLocalAfterRefundReceived6,700,0002025-12-31 3USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations6,600,0002025-12-31 3USD
LiabilityForUncertainTaxPositionsNoncurrent6,491,0002012-09-30 6USD
DeferredTaxAssetsNetCurrent6,481,0002012-03-31 24USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax6,400,0002025-12-31 35USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals6,400,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,200,0002025-12-31 10USD
InventoryWorkInProcess6,098,0002023-06-30 24USD
RestrictedCashAndInvestmentsNoncurrent5,951,0002016-03-31 2USD
FutureAmortizationExpenseYearFour5,822,0002012-03-31 7USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent5,811,0002011-12-31 3USD
RestructuringCharges5,800,0002026-06-30 279USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,792,0002018-12-31 8USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts5,769,0002011-12-31 2USD
FutureAmortizationExpenseYearFive5,713,0002011-12-31 1USD
DeferredRevenuePeriodIncreaseDecrease5,704,0002018-12-31 3USD
AssetImpairmentCharges5,700,0002025-12-31 139USD
NotesAndLoansReceivableNetCurrent5,700,0002026-06-30 46USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax5,630,0002011-12-31 11USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed5,600,0002026-06-30 4USD
RestructuringCosts5,452,0002022-12-31 1USD
RestructuringReserveAccrualAdjustment1-5,291,0002018-12-31 18USD
CapitalizedContractCostAmortization5,200,0002026-06-30 69USD
GainLossOnDispositionOfAssets15,100,0002026-06-30 111USD
DeferredTaxAssetsOther5,000,0002025-12-31 30USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-4,973,0002020-12-31 6USD
DerivativeFairValueOfDerivativeAsset4,917,0002012-09-30 13USD
DefinedBenefitPlanExpectedReturnOnPlanAssets4,900,0002026-06-30 175USD
DefinedBenefitPlanNetPeriodicBenefitCost-4,900,0002026-06-30 175USD
NonoperatingIncomeExpense4,900,0002026-06-30 225USD
SelfInsuranceReserve4,900,0002026-06-30 86USD
LitigationSettlementAmountAwardedToOtherParty4,900,0002022-07-29 6USD
HostingArrangementServiceContractImplementationCostExpenseAmortization4,800,0002026-06-30 25USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent4,795,0002011-12-31 3USD
ProceedsFromDivestitureOfBusinesses4,738,0002024-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized4,700,0002025-02-20 14shares
RecordedThirdPartyEnvironmentalRecoveriesReceivable4,640,0002013-06-30 7USD
AllowanceForDoubtfulAccountsReceivableWriteOffs4,500,0002026-06-30 55USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,500,0002026-06-30 28USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,500,0002025-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,400,0002025-12-31 42USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets4,400,0002025-12-31 24USD
DerivativeLiabilities4,380,0002024-09-30 34USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther4,376,0002021-06-01 1USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable4,300,0002011-12-31 4USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned4,300,0002011-12-31 5USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax-4,200,0002025-12-31 24USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound4,200,0002014-12-31 4USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths4,100,0002025-12-31 6USD
ProvisionForDoubtfulAccounts4,100,0002026-06-30 97USD
DeferredAdvertisingCosts4,089,0002019-09-30 72USD
OperatingLossCarryforwards4,088,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,032,0002021-09-30 5USD
WorkersCompensationLiabilityCurrentAndNoncurrent3,981,0002015-09-30 32USD
FinanceLeaseLiabilityPaymentsDueYearThree3,900,0002025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,900,0002025-12-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax3,800,0002025-12-31 51USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,700,0002025-12-31 21USD
UnrecognizedTaxBenefits3,700,0002025-12-31 60USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,700,0002025-12-31 15USD
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance3,700,0002025-12-31 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax3,653,0002012-12-31 16USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-3,637,0002016-12-31 3USD
DeferredTaxAssetsInventory3,600,0002025-12-31 30USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent3,548,0002012-12-31 8USD
DeferredCompensationLiabilityCurrentAndNoncurrent3,513,0002021-12-31 22USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther3,508,0002011-03-31 14USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-3,500,0002025-12-31 42USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent13,500,0002025-12-31 42USD
RestructuringReserveCurrent3,500,0002026-06-30 98USD
FinanceLeaseLiabilityPaymentsDueYearFour3,400,0002025-12-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue3,364,0002023-09-30 35USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,300,0002025-12-31 25USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,263,0002018-12-31 8USD
InventorySuppliesNetOfReserves3,192,0002020-09-30 78USD
IncomeTaxReconciliationRepatriationOfForeignEarnings3,038,0002024-12-31 9USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue3,034,0002023-09-30 46USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-2,931,0002011-12-31 11USD
FinanceLeaseLiabilityPaymentsDueYearFive2,900,0002025-12-31 5USD
IncomeTaxReconciliationNondeductibleExpense2,900,0002025-12-31 3USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-2,884,0002017-12-31 1USD
AssetsHeldForSaleLongLivedFairValueDisclosure2,741,0002011-12-31 1USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,715,0002023-12-31 127USD
ProceedsFromSaleOfProductiveAssets2,648,0002021-12-31 10USD
ProceedsFromSaleOfBuildings2,613,0002012-09-30 2USD
IncreaseDecreaseInInventories2,600,0002026-06-30 155USD
FinancingReceivableAllowanceForCreditLossesWriteOffs2,599,0002022-12-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,583,0002023-09-30 66USD
RestrictedCashAndCashEquivalentsNoncurrent2,500,0002025-12-31 12USD
FinanceLeaseLiabilityCurrent2,400,0002025-12-31 12USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation2,400,0002026-06-30 1USD
StockIssuedDuringPeriodValueShareBasedCompensation2,342,0002023-09-30 112USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax2,330,0002011-12-31 13USD
FinanceLeaseRightOfUseAssetAmortization2,300,0002025-12-31 19USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance2,300,0002026-06-30 39USD
TaxCreditCarryforwardValuationAllowance2,300,0002026-03-31 1USD
AccrualForEnvironmentalLossContingencies2,272,0002019-09-30 64USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax2,226,0002012-12-31 3USD
TradingSecuritiesFairValueDisclosure2,222,0002013-06-30 32USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax2,220,0002013-06-30 6USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear2,216,0002016-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit2,200,0002025-12-31 45USD
RestructuringReserveAccrualAdjustment-2,163,0002016-03-31 48USD
LossContingencyLossInPeriod2,100,0002026-06-30 6USD
DerivativeAssetsCurrent2,071,0002022-09-30 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax2,054,0002024-12-31 46USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax-2,044,0002011-12-31 9USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,021,0002015-12-31 40USD

What to be careful about

What this model itself distrusts about DLX's figures. Written by the derivation as it ran, not added afterwards.