Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY08: 1.5B
FY09: 1.3B
FY10: 1.4B
FY11: 1.4B
FY12: 1.5B
FY13: 1.6B
FY14: 1.7B
FY15: 1.8B
FY16: 1.8B
FY17: 2B
FY18: 2B
FY19: 2B
FY20: 1.8B
FY21: 2B
FY22: 2.2B
FY23: 2.2B
FY24: 2.1B
FY25: 2.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY08: 902.1M
FY09: 839.4M
FY10: 913.8M
FY11: 924.2M
FY12: 990.5M
FY13: 1B
FY14: 1.1B
FY15: 1.1B
FY16: 1.2B
FY17: 1.2B
FY18: 1.2B
FY19: 1.2B
FY20: 1.1B
FY21: 1.1B
FY22: 1.2B
FY23: 1.2B
FY24: 1.1B
FY08
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-300M
-150M
0
150M
300M
450M
FY08: 209.2M
FY09: 190.6M
FY10: 281.5M
FY11: 271.1M
FY12: 302M
FY13: 317.9M
FY14: 332.6M
FY15: 354.3M
FY16: 366.9M
FY17: 329.2M
FY18: 231.2M
FY19: -188.3M
FY20: 40.7M
FY21: 142.2M
FY22: 169.4M
FY23: 160.8M
FY24: 192.2M
FY25: 232.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY08: 101.6M
FY09: 99.4M
FY10: 152.6M
FY11: 144.6M
FY12: 170.5M
FY13: 186.7M
FY14: 199.8M
FY15: 218.6M
FY16: 229.4M
FY17: 230.2M
FY18: 149.6M
FY19: -223.8M
FY20: 5.2M
FY21: 62.6M
FY22: 65.4M
FY23: 26.1M
FY24: 52.8M
FY25: 82.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY08: 566.5M
FY09: 504.8M
FY10: 488.4M
FY11: 493.4M
FY12: 524.4M
FY13: 561.1M
FY14: 606.3M
FY15: 639.2M
FY16: 667.8M
FY17: 742.7M
FY18: 791.7M
FY19: 812.9M
FY20: 730.8M
FY21: 884.3M
FY22: 1B
FY23: 1B
FY24: 995.3M
FY25: 1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY08: 198.5M
FY09: 206.4M
FY10: 212.6M
FY11: 235.4M
FY12: 244.1M
FY13: 261.5M
FY14: 285.1M
FY15: 309.6M
FY16: 319.3M
FY17: 338.4M
FY18: 339.3M
FY19: 286.7M
FY20: 217.6M
FY21: 210.8M
FY22: 191.5M
FY23: 198.4M
FY24: 194.3M
FY25: 270.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
100M
200M
300M
FY10: 168.7M
FY11: 199.9M
FY12: 208.9M
FY13: 224M
FY14: 244M
FY15: 266.4M
FY16: 272.7M
FY17: 291M
FY18: 277.1M
FY19: 220.1M
FY23: 97.7M
FY24: 100M
FY25: 175.3M
FY10
FY12
FY14
FY16
FY18
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 50.9M
FY10: 51.3M
FY11: 51.4M
FY12: 51.1M
FY13: 51M
FY14: 50.3M
FY15: 49.8M
FY16: 49M
FY17: 48.4M
FY18: 47M
FY19: 43M
FY20: 42.1M
FY21: 42.8M
FY22: 43.3M
FY23: 43.8M
FY24: 44.7M
FY25: 45.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '09: 1.94
Q1 '10: 2.35
Q2 '11: 2.97
Q3 '11: 2.70
Q4 '11: 2.80
Q1 '12: 3.03
Q2 '12: 3.17
Q3 '12: 3.27
Q4 '12: 3.32
Q1 '13: 3.35
Q2 '13: 3.47
Q3 '13: 3.58
Q4 '13: 3.65
Q1 '14: 3.69
Q2 '14: 3.74
Q3 '14: 3.70
Q4 '14: 3.96
Q1 '15: 3.94
Q2 '15: 4.06
Q3 '15: 4.31
Q4 '15: 4.35
Q1 '16: 4.62
Q2 '16: 4.69
Q3 '16: 4.75
Q4 '16: 4.66
Q1 '17: 4.64
Q2 '17: 4.68
Q3 '17: 4.08
Q4 '17: 4.72
Q1 '18: 4.87
Q2 '18: 4.90
Q3 '18: 3.64
Q4 '18: 3.14
Q1 '19: 2.76
Q2 '19: 2.26
Q3 '19: -4.56
Q4 '19: -4.75
Q1 '20: -7.13
Q2 '20: -7.53
Q3 '20: 0.66
Q4 '20: 0.18
Q1 '21: 2.20
Q2 '21: 2.13
Q3 '21: 1.71
Q4 '21: 1.45
Q1 '22: 1.10
Q2 '22: 1.32
Q3 '22: 1.38
Q4 '22: 1.50
Q1 '23: 1.34
Q2 '23: 1.21
Q3 '23: 0.69
Q4 '23: 0.59
Q1 '24: 0.77
Q2 '24: 0.86
Q3 '24: 1.24
Q4 '24: 1.18
Q1 '25: 1.25
Q2 '25: 1.29
Q3 '25: 1.83
Q4 '25: 1.81
Q1 '26: 2.27
Q2 '26: 2.18
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.