Digital Realty Trust Inc (DLR)
Every figure this model derived for DLR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 2,426,631,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| equity | 23,368,753,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 455,867,000 | InterestExpense |
2026-03-31 |
| ocf | 2,545,472,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 6,340,228,000 | Revenues |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up DLR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 42.3 |
| dilution pct | 4.91 |
| ebit cagr | 6.8 |
| ebit yoy | 40.66 |
| ev ebit | 82.39 |
| ev owner earnings | 23.64 |
| ev sales | 9.49 |
| fcf margin | 40.15 |
| growth cv | 0.57 |
| interest cover | 1.6 |
| operating margin | 11.52 |
| owner earnings margin | 40.15 |
| revenue growth | 12.59 |
| revenue growth per share | 7.32 |
| roic | 2.76 |
| rule of 40 | 24.11 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
400 more elements from DLR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 48,859,973,000 | 2026-03-31 | 124 | USD |
LiabilitiesAndStockholdersEquity | 48,859,973,000 | 2026-03-31 | 124 | USD |
RealEstateInvestmentPropertyAtCost | 31,633,899,000 | 2026-03-31 | 124 | USD |
RealEstateGrossAtCarryingValue | 31,359,298,000 | 2025-12-31 | 64 | USD |
RealEstateInvestments | 30,396,227,000 | 2026-03-31 | 104 | USD |
AdditionalPaidInCapital | 30,093,165,000 | 2026-03-31 | 124 | USD |
InvestmentBuildingAndBuildingImprovements | 29,409,680,000 | 2026-03-31 | 126 | USD |
RealEstateInvestmentPropertyNet | 26,859,470,000 | 2026-03-31 | 126 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 23,802,296,000 | 2026-03-31 | 230 | USD |
Liabilities | 23,462,959,000 | 2026-03-31 | 124 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 22,599,006,000 | 2021-12-31 | 13 | USD |
RealEstateFederalIncomeTaxBasis | 19,400,000,000 | 2018-12-31 | 8 | USD |
LessorOperatingLeasePaymentsToBeReceived | 18,550,491,000 | 2025-12-31 | 10 | USD |
DebtInstrumentCarryingAmount | 17,537,652,000 | 2023-12-31 | 18 | USD |
SeniorNotes | 16,013,977,000 | 2026-03-31 | 46 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 11,420,254,000 | 2021-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 11,224,888,000 | 2018-12-31 | 10 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements | 11,199,663,000 | 2021-12-31 | 13 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 10,355,181,000 | 2026-03-31 | 126 | USD |
RealEstateAccumulatedDepreciation | 9,993,596,000 | 2025-12-31 | 64 | USD |
Goodwill | 9,591,250,000 | 2026-03-31 | 92 | USD |
AssetsNet | 9,423,200,000 | 2026-03-31 | 34 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements | 8,742,519,000 | 2012-12-31 | 3 | USD |
RetainedEarningsAccumulatedDeficit | -6,946,676,000 | 2026-03-31 | 78 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 6,519,389,000 | 2023-12-31 | 9 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 6,439,048,000 | 2025-12-31 | 10 | USD |
DevelopmentInProcess | 5,381,071,000 | 2026-03-31 | 74 | USD |
RealEstateAcquisitionsThroughForeclosures | 4,981,128,000 | 2025-12-31 | 48 | USD |
BusinessAcquisitionsProFormaRevenue | 4,051,608,000 | 2021-12-31 | 30 | USD |
FiniteLivedIntangibleAssetsGross | 3,854,551,000 | 2026-03-31 | 10 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 3,573,120,000 | 2020-12-31 | 35 | USD |
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures | 3,536,757,000 | 2026-03-31 | 111 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 3,503,924,000 | 2025-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 3,449,538,000 | 2023-12-31 | 12 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 3,329,052,000 | 2018-12-31 | 10 | USD |
LongTermDebt | 3,271,848,000 | 2012-03-31 | 12 | USD |
PurchaseCommitmentRemainingMinimumAmountCommitted | 3,200,000,000 | 2026-03-31 | 52 | USD |
OperatingLeaseLeaseIncome | 3,000,000,000 | 2018-12-31 | 3 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 3,000,000,000 | 2025-03-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 2,795,284,000 | 2023-12-31 | 12 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 2,747,964,000 | 2025-12-31 | 10 | USD |
RepaymentsOfSeniorDebt | 2,623,383,000 | 2020-12-31 | 24 | USD |
ProceedsFromSaleOfEquityMethodInvestments | 2,619,778,000 | 2023-12-31 | 21 | USD |
Capital | 2,580,411,000 | 2011-12-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2,437,472,000 | 2026-03-31 | 136 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 2,419,888,000 | 2026-03-31 | 124 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 2,412,076,000 | 2018-12-31 | 109 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 2,395,725,000 | 2023-12-31 | 9 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 2,349,926,000 | 2025-12-31 | 10 | USD |
ProceedsFromUnsecuredNotesPayable | 2,265,060,000 | 2017-12-31 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 2,225,243,000 | 2018-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 2,128,144,000 | 2026-03-31 | 12 | USD |
RetainedEarningsUnappropriated | -2,055,552,000 | 2017-12-31 | 46 | USD |
CostsAndExpenses | 1,966,496,000 | 2019-09-30 | 119 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 1,960,418,000 | 2025-12-31 | 10 | USD |
BusinessCombinationConsiderationTransferred1 | 1,886,000,000 | 2015-10-09 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 1,784,585,000 | 2018-12-31 | 10 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 1,755,133,000 | 2025-12-31 | 42 | USD |
FiniteLivedIntangibleAssetsNet | 1,726,407,000 | 2026-03-31 | 18 | USD |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 1,594,718,000 | 2026-03-31 | 74 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 1,566,645,000 | 2018-12-31 | 10 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 1,549,211,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,524,426,000 | 2025-12-31 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 1,518,286,000 | 2025-12-31 | 1 | USD |
LineOfCreditFacilityCurrentBorrowingCapacity | 1,500,000,000 | 2011-11-03 | 1 | USD |
RepaymentsOfNotesPayable | 1,435,272,000 | 2020-03-31 | 27 | USD |
AccountsAndNotesReceivableNet | 1,430,242,000 | 2026-03-31 | 124 | USD |
DeferredIncomeTaxLiabilities | 1,418,010,000 | 2025-12-31 | 31 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 1,396,780,000 | 2023-12-31 | 12 | USD |
EquityMethodInvestmentSummarizedFinancialInformationAssets | 1,371,431,000 | 2018-12-31 | 57 | USD |
OperatingExpenses | 1,368,240,000 | 2026-03-31 | 83 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 1,345,207,000 | 2025-12-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivities | -1,332,902,000 | 2026-03-31 | 112 | USD |
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital | 1,287,109,000 | 2019-12-31 | 58 | USD |
RealEstateInvestmentsJointVentures | 1,287,109,000 | 2019-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 1,263,810,000 | 2018-12-31 | 10 | USD |
Land | 1,251,810,000 | 2026-03-31 | 126 | USD |
OperatingLeaseLiability | 1,218,509,000 | 2026-03-31 | 56 | USD |
DeferredTaxLiabilitiesInvestments | 1,217,185,000 | 2025-12-31 | 26 | USD |
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation | 1,206,017,000 | 2012-12-31 | 3 | USD |
PaymentsOfDividendsCommonStock | 1,162,782,000 | 2020-12-31 | 93 | USD |
DeferredTaxLiabilities | 1,110,934,000 | 2025-12-31 | 64 | USD |
OperatingLeaseRightOfUseAsset | 1,105,080,000 | 2026-03-31 | 57 | USD |
DeferredIncomeTaxLiabilitiesNet | 1,093,955,000 | 2026-03-31 | 44 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 1,055,553,000 | 2018-12-31 | 10 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 1,019,723,000 | 2021-12-31 | 13 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -1,018,430,000 | 2026-03-31 | 74 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 996,734,000 | 2021-12-31 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 980,936,000 | 2023-12-31 | 12 | USD |
TenantImprovements | 972,313,000 | 2026-03-31 | 124 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 960,050,000 | 2018-12-31 | 14 | USD |
DirectCostsOfLeasedAndRentedPropertyOrEquipment | 957,065,000 | 2018-12-31 | 109 | USD |
BusinessAcquisitionProFormaRevenue | 925,000,000 | 2010-12-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand | 897,181,000 | 2020-12-31 | 6 | USD |
RedeemableNoncontrollingInterestEquityCommonRedemptionValue | 887,000,000 | 2017-12-31 | 2 | USD |
EquityMethodInvestmentSummarizedFinancialInformationLiabilities | 876,157,000 | 2018-12-31 | 11 | USD |
PaymentsOfDividends | 871,358,000 | 2026-03-31 | 47 | USD |
StockIssuedDuringPeriodValueNewIssues | 870,566,000 | 2026-03-31 | 90 | USD |
PaymentsToDevelopRealEstateAssets | 870,038,000 | 2026-03-31 | 140 | USD |
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity | 869,879,000 | 2017-12-31 | 46 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 850,000,000 | 2011-11-03 | 2 | USD |
SecuredDebt | 842,245,000 | 2026-03-31 | 124 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 830,000,000 | 2020-12-31 | 11 | USD |
PaymentsToAcquireBusinessesGross | 830,000,000 | 2020-12-31 | 28 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 782,522,000 | 2025-12-31 | 26 | USD |
NonRecourseDebt | 775,000,000 | 2018-12-20 | 1 | USD |
AccountsReceivableGross | 771,338,000 | 2026-03-31 | 36 | USD |
ProceedsFromRepaymentsOfSecuredDebt | 766,201,000 | 2016-03-31 | 15 | USD |
DeferredRentReceivablesNet | 765,198,000 | 2026-03-31 | 124 | USD |
PreferredStockLiquidationPreferenceValue | 755,000,000 | 2026-03-31 | 54 | USD |
SecurityDepositLiability | 733,974,000 | 2026-03-31 | 124 | USD |
PreferredStockValue | 731,690,000 | 2026-03-31 | 74 | USD |
ProceedsFromIssuanceOfRedeemablePreferredStock | 731,690,000 | 2025-12-31 | 19 | USD |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent | 730,781,000 | 2025-12-31 | 35 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 723,775,000 | 2025-12-31 | 10 | USD |
LineOfCredit | 707,961,000 | 2026-03-31 | 52 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 705,777,000 | 2018-12-31 | 8 | USD |
AccountsReceivableNet | 692,114,000 | 2026-03-31 | 36 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 671,822,000 | 2019-09-30 | 3 | USD |
OtherAssets | 650,913,000 | 2026-03-31 | 124 | USD |
OperatingLeaseExpense | 638,500,000 | 2026-03-31 | 93 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 625,824,000 | 2019-09-30 | 3 | USD |
TenantReimbursements | 624,637,000 | 2018-12-31 | 109 | USD |
PaymentsToAcquireRealEstate | 613,384,000 | 2020-09-30 | 85 | USD |
DeferredTaxAssetsGross | 603,666,000 | 2025-12-31 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 539,047,000 | 2018-12-31 | 14 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -512,885,000 | 2026-03-31 | 129 | USD |
CommonStockSharesAuthorized | 502,000,000 | 2026-03-31 | 123 | shares |
DepreciationAndAmortization | 499,511,000 | 2026-03-31 | 202 | USD |
NotesPayable | 491,746,000 | 2010-06-30 | 1 | USD |
RepaymentsOfLinesOfCredit | 477,207,000 | 2026-03-31 | 104 | USD |
MinorityInterestInOperatingPartnerships | 459,918,000 | 2021-09-30 | 88 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | -443,337,000 | 2023-09-30 | 2 | USD |
MinorityInterest | 433,543,000 | 2026-03-31 | 124 | USD |
DividendsCommonStock | 432,650,000 | 2026-03-31 | 143 | USD |
UnsecuredDebt | 432,450,000 | 2026-03-31 | 109 | USD |
DividendsPayableCurrentAndNoncurrent | 428,337,000 | 2025-12-31 | 97 | USD |
FinanceLeaseLiabilityPaymentsDue | 409,895,000 | 2025-12-31 | 10 | USD |
FiniteLivedIntangibleAssetAcquiredInPlaceLeases | 405,824,000 | 2015-09-30 | 38 | USD |
ProceedsFromIssuanceOfCommonStock | 405,437,000 | 2017-12-31 | 43 | USD |
BelowMarketLeaseGross | 393,546,000 | 2019-09-30 | 50 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 385,500,000 | 2013-12-31 | 8 | USD |
AmortizationOfIntangibleAssets | 355,841,000 | 2020-12-31 | 93 | USD |
PartnersCapitalAccountUnits | 355,216,000 | 2026-03-31 | 112 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 353,254,000 | 2026-03-31 | 202 | shares |
CapitalLeasesFutureMinimumPaymentsDue | 351,671,000 | 2018-12-31 | 7 | USD |
CommonStockSharesIssued | 348,924,000 | 2026-03-31 | 125 | shares |
CommonStockSharesOutstanding | 348,924,000 | 2026-03-31 | 124 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 345,013,000 | 2026-03-31 | 202 | shares |
FinanceLeaseLiability | 340,630,000 | 2025-12-31 | 11 | USD |
PaymentsToAcquireInterestInJointVenture | 336,456,000 | 2023-12-31 | 19 | USD |
PartnersCapitalAccountUnitBasedCompensation | 335,313,000 | 2023-09-30 | 7 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -331,131,000 | 2022-12-31 | 145 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 323,889,000 | 2021-12-31 | 24 | USD |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates | 315,623,000 | 2024-12-31 | 9 | USD |
PartnersCapitalAccountDistributions | -310,929,000 | 2011-12-31 | 6 | USD |
DeferredTaxAssetsNet | 307,076,000 | 2025-12-31 | 31 | USD |
RealEstateAccumulatedDepreciationDepreciationExpense | 305,973,000 | 2012-12-31 | 6 | USD |
RepaymentsOfUnsecuredDebt | 300,000,000 | 2020-12-31 | 58 | USD |
DeferredTaxAssetsValuationAllowance | 296,590,000 | 2025-12-31 | 26 | USD |
DeferredTaxAssetsOther | 295,316,000 | 2025-12-31 | 26 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 294,060,000 | 2022-09-30 | 3 | USD |
ProceedsFromLinesOfCredit | 293,734,000 | 2026-03-31 | 99 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 291,700,000 | 2018-12-31 | 14 | USD |
MinorityInterestChangeInRedemptionValue | 291,500,000 | 2011-12-31 | 6 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 287,064,000 | 2024-03-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 285,774,000 | 2018-12-31 | 7 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 282,493,000 | 2025-12-31 | 1 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 280,000,000 | 2026-03-31 | 25 | USD |
DeferredCostsLeasingNet | 279,400,000 | 2025-12-31 | 34 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 277,292,000 | 2011-12-31 | 2 | USD |
OtherReceivables | 276,148,000 | 2026-03-31 | 36 | USD |
LineOfCreditFacilityAmountOutstanding | 275,106,000 | 2011-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 271,209,000 | 2025-12-31 | 10 | USD |
InventoryRealEstateImprovements | 268,976,000 | 2010-06-30 | 2 | USD |
OperatingIncomeLoss | 267,806,000 | 2026-03-31 | 202 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 262,543,000 | 2025-12-31 | 26 | USD |
BelowMarketLeaseAccumulatedAmortization | 247,735,000 | 2019-12-31 | 54 | USD |
PaymentsToAcquireRealEstateHeldForInvestment | 242,300,000 | 2011-12-31 | 4 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 219,066,000 | 2017-03-31 | 28 | USD |
NetCashProvidedByUsedInFinancingActivities | -217,949,000 | 2026-03-31 | 112 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -215,568,000 | 2017-03-31 | 28 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 214,815,000 | 2018-12-31 | 57 | USD |
CapitalLeaseObligations | 213,844,000 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 213,844,000 | 2018-12-31 | 3 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments | 203,264,000 | 2019-09-30 | 30 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 202,006,000 | 2019-09-30 | 17 | USD |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock | 201,250,000 | 2021-12-31 | 43 | USD |
StockRedeemedOrCalledDuringPeriodValue | 201,250,000 | 2021-09-30 | 13 | USD |
InventoryLandHeldForDevelopmentAndSale | 199,681,000 | 2026-03-31 | 46 | USD |
LandAvailableForDevelopment | 198,536,000 | 2020-09-30 | 14 | USD |
EquityIssuedInBusinessCombinationFairValueDisclosure | 196,547,000 | 2019-12-31 | 4 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 192,700,000 | 2015-12-31 | 26 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 186,227,000 | 2025-12-31 | 10 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 183,040,000 | 2026-03-31 | 94 | USD |
PaymentsToAcquireEquityMethodInvestments | 182,573,000 | 2026-03-31 | 100 | USD |
FinanceLeaseRightOfUseAsset | 181,753,000 | 2020-12-31 | 6 | USD |
DerivativeNotionalAmount | 181,352,000 | 2020-12-31 | 5 | USD |
NetIncomeLoss | 179,274,000 | 2026-03-31 | 287 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 177,800,000 | 2017-12-31 | 6 | USD |
ProfitLoss | 174,804,000 | 2026-03-31 | 283 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 174,585,000 | 2013-12-31 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -173,079,000 | 2025-12-31 | 1 | USD |
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted | 172,300,000 | 2013-06-30 | 9 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 171,407,000 | 2025-12-31 | 26 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -169,942,000 | 2026-03-31 | 124 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 169,093,000 | 2026-03-31 | 282 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 167,000,000 | 2025-12-31 | 10 | USD |
PartnersCapitalAccountRedemptions | 166,750,000 | 2010-12-31 | 1 | USD |
PaymentsForRepurchaseOfRedeemablePreferredStock | 166,750,000 | 2010-12-31 | 1 | USD |
PreferredStockRedemptionAmount | 166,750,000 | 2010-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 164,355,000 | 2025-12-31 | 7 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 160,777,000 | 2026-03-31 | 56 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 159,701,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 159,626,000 | 2025-12-31 | 10 | USD |
GeneralAndAdministrativeExpense | 154,758,000 | 2026-03-31 | 202 | USD |
BelowMarketLeaseNet | 153,422,000 | 2019-09-30 | 50 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 149,969,000 | 2025-12-31 | 10 | USD |
ConstructionAndDevelopmentCosts | 148,400,000 | 2011-12-31 | 4 | USD |
InterestPaidNet | 146,700,000 | 2026-03-31 | 140 | USD |
LeaseCost | 143,681,000 | 2020-12-31 | 8 | USD |
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss | 138,989,000 | 2018-12-31 | 57 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 137,827,000 | 2018-12-31 | 7 | USD |
ComprehensiveIncomeNetOfTax | 135,587,000 | 2026-03-31 | 202 | USD |
OffMarketLeaseUnfavorable | 135,263,000 | 2020-09-30 | 80 | USD |
LongTermDebtFairValue | 135,000,000 | 2020-12-31 | 5 | USD |
CurrentIncomeTaxExpenseBenefit | 133,125,000 | 2025-12-31 | 1 | USD |
CurrentForeignTaxExpenseBenefit | 130,561,000 | 2025-12-31 | 1 | USD |
RealEstateTaxExpense | 129,516,000 | 2018-12-31 | 109 | USD |
OperatingLeaseCost | 129,399,000 | 2020-12-31 | 8 | USD |
InterestCostsCapitalized | 127,200,000 | 2025-12-31 | 138 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation | 118,923,000 | 2016-07-05 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 117,300,000 | 2013-06-30 | 7 | USD |
CashAcquiredFromAcquisition | 116,000,000 | 2018-12-31 | 10 | USD |
PaymentsToAcquireOtherReceivables | 114,614,000 | 2020-12-31 | 93 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 111,398,000 | 2025-12-31 | 1 | USD |
PreferredStockSharesAuthorized | 110,000,000 | 2026-03-31 | 123 | shares |
SignificantCommitmentRemainingMinimumAmountCommitted | 102,200,000 | 2011-03-31 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | -101,085,000 | 2025-12-31 | 1 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -101,051,000 | 2025-12-31 | 1 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -100,501,000 | 2026-03-31 | 93 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 97,312,000 | 2026-03-31 | 199 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 96,013,000 | 2025-12-31 | 10 | USD |
ValueAddedTaxReceivable | 95,813,000 | 2026-03-31 | 36 | USD |
PartnersCapitalAccountExchangesAndConversions | 92,553,000 | 2020-12-31 | 91 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability | 91,900,000 | 2013-03-31 | 4 | USD |
BusinessAcquisitionContingentConsiderationAtFairValue | 91,300,000 | 2012-09-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 87,396,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 86,212,000 | 2018-12-31 | 14 | USD |
OperatingLeasesRentExpenseNet | 85,000,000 | 2018-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 84,712,000 | 2018-12-31 | 14 | USD |
ProceedsFromCollectionOfOtherReceivables | 84,476,000 | 2020-12-31 | 93 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 81,976,000 | 2018-12-31 | 14 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 80,707,000 | 2018-12-31 | 14 | USD |
GainLossOnSaleOfProperties | 80,400,000 | 2018-12-31 | 14 | USD |
AllowanceForDoubtfulAccountsReceivable | 79,224,000 | 2026-03-31 | 36 | USD |
ImpairmentOfRealEstate | 78,600,000 | 2025-12-31 | 17 | USD |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | 78,600,000 | 2025-12-31 | 5 | USD |
AssetImpairmentCharges | 78,553,000 | 2025-12-31 | 97 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 78,390,000 | 2025-12-31 | 7 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -77,492,000 | 2026-03-31 | 80 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 76,829,000 | 2015-09-30 | 8 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 76,536,000 | 2020-12-31 | 93 | USD |
BusinessCombinationAcquisitionRelatedCosts | 76,048,000 | 2017-12-31 | 92 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales | 75,826,000 | 2018-12-31 | 33 | USD |
CapitalLeaseObligationsIncurred | 75,030,000 | 2018-12-31 | 17 | USD |
DeferredFinanceCostsNet | 74,667,000 | 2023-12-31 | 48 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 74,047,000 | 2013-06-30 | 20 | USD |
DeferredCostsLeasingAccumulatedAmortization | 72,900,000 | 2018-12-31 | 9 | USD |
EquityMethodInvestmentDividendsOrDistributions | 71,218,000 | 2026-03-31 | 140 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 70,019,000 | 2020-12-31 | 12 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 69,265,000 | 2025-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsFairValueDisclosure | 68,850,000 | 2020-12-31 | 1 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 66,116,000 | 2015-12-31 | 10 | USD |
UnrecognizedTaxBenefits | 64,524,000 | 2025-12-31 | 67 | USD |
PreferredStockDividendsIncomeStatementImpact | 60,987,000 | 2018-09-30 | 50 | USD |
IncreaseDecreaseInDeferredLeasingFees | 60,966,000 | 2020-12-31 | 93 | USD |
ProceedsFromMinorityShareholders | 60,961,000 | 2019-09-30 | 18 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability | 60,500,000 | 2013-03-31 | 4 | GBP |
RealEstateTaxesAndInsurance | 59,763,000 | 2026-03-31 | 93 | USD |
RepaymentsOfLongTermDebt | 56,691,000 | 2026-03-31 | 47 | USD |
BusinessAcquisitionContingentConsiderationAtFairValue | 56,500,000 | 2012-09-30 | 1 | GBP |
IncreaseDecreaseInDeferredRentReceivables | 56,309,000 | 2011-12-31 | 9 | USD |
NonoperatingIncomeExpense | 55,266,000 | 2019-09-30 | 49 | USD |
CommonStockSharesSubscriptions | 53,800,000 | 2017-09-30 | 6 | USD |
NotesIssued1 | 50,000,000 | 2011-11-03 | 1 | USD |
PaymentsOfDebtExtinguishmentCosts | 49,662,000 | 2022-12-31 | 39 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets | 48,037,000 | 2016-07-05 | 1 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 47,222,000 | 2018-12-31 | 57 | USD |
OtherNonoperatingIncomeExpense | 45,342,000 | 2026-03-31 | 83 | USD |
PaymentsForMergerRelatedCosts | 43,000,000 | 2017-12-31 | 3 | USD |
OperatingLeasePayments | 41,200,000 | 2026-03-31 | 74 | USD |
AmortizationOfESOPAward | 40,965,000 | 2022-06-30 | 98 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 40,935,000 | 2014-12-31 | 2 | USD |
EquityMethodInvestmentAggregateCost | 40,400,000 | 2014-03-31 | 1 | USD |
ProceedsFromIssuanceOfLongTermDebt | 39,008,000 | 2026-03-31 | 47 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -38,275,000 | 2026-03-31 | 199 | USD |
PreferredUnitsIssued | 38,250,000 | 2020-12-31 | 4 | shares |
PreferredUnitsOutstanding | 38,250,000 | 2020-12-31 | 3 | shares |
AmortizationOfDeferredLeasingFees | 37,300,000 | 2020-06-30 | 9 | USD |
DebtInstrumentUnamortizedDiscount | 37,078,000 | 2023-12-31 | 12 | USD |
OperatingLeaseInitialDirectCostExpenseOverTerm | 37,000,000 | 2018-12-31 | 3 | USD |
AmortizationOfFinancingCosts | 34,739,000 | 2011-12-31 | 2 | USD |
MinorityInterestInJointVentures | 32,324,000 | 2021-09-30 | 88 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 31,893,000 | 2015-09-30 | 8 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | 31,137,000 | 2019-09-30 | 23 | USD |
StraightLineRent | 30,430,000 | 2020-12-31 | 84 | USD |
PreferredStockSharesIssued | 30,200,000 | 2026-03-31 | 73 | shares |
PreferredStockSharesOutstanding | 30,200,000 | 2026-03-31 | 71 | shares |
DeferredTaxAssetsInvestmentInSubsidiaries | 28,776,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationTaxContingencies | 28,669,000 | 2025-12-31 | 1 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 27,812,000 | 2026-03-31 | 93 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 27,367,000 | 2015-09-30 | 8 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 26,339,000 | 2026-03-31 | 2 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -25,919,000 | 2016-03-31 | 50 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 25,100,000 | 2015-09-30 | 8 | USD |
AssetsHeldForSaleAtCarryingValue | 25,070,000 | 2014-03-31 | 1 | USD |
OtherConstructionCosts | 24,700,000 | 2011-12-31 | 4 | USD |
OtherNoncashIncomeExpense | 24,526,000 | 2026-03-31 | 47 | USD |
RealEstateHeldforsale | 24,000,000 | 2012-06-30 | 2 | USD |
PaymentsOfLoanCosts | 23,921,000 | 2020-12-31 | 93 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 22,600,000 | 2015-09-30 | 8 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 22,168,000 | 2025-12-31 | 10 | USD |
DerivativeExcludedComponentGainLossRecognizedInEarnings | 21,836,000 | 2023-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 21,135,000 | 2019-09-30 | 3 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 20,838,000 | 2025-12-31 | 1 | USD |
PreferredStockDividends | 20,202,000 | 2010-06-30 | 4 | USD |
IncomeTaxesPaid | 20,055,000 | 2020-12-31 | 93 | USD |
ProceedsFromPartnershipContribution | 19,000,000 | 2021-09-30 | 3 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 19,000,000 | 2025-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 18,800,000 | 2020-12-31 | 82 | USD |
PartnersCapitalAccountAcquisitions | 18,270,000 | 2021-06-30 | 11 | USD |
StockIssuedDuringPeriodValueAcquisitions | 18,270,000 | 2021-12-31 | 11 | USD |
PaymentsForDepositsOnRealEstateAcquisitions | 18,075,000 | 2019-12-31 | 5 | USD |
PreferredStockRedemptionDiscount | 18,000,000 | 2021-06-30 | 3 | USD |
EquitySecuritiesFvNiRealizedGainLoss | 17,883,000 | 2020-12-31 | 8 | USD |
GainLossOnDispositionOfRealEstateDiscontinuedOperations | 17,800,000 | 2015-03-31 | 4 | USD |
GuarantyLiabilities | 17,800,000 | 2013-12-31 | 11 | USD |
AssetRetirementObligation | 17,500,000 | 2018-12-31 | 38 | USD |
AcquiredFiniteLivedIntangibleAssetAmount | 17,300,000 | 2011-04-15 | 1 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 17,004,000 | 2026-03-31 | 198 | shares |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -16,653,000 | 2011-12-31 | 16 | USD |
PreferredStockRedemptionPremium | 16,520,000 | 2020-12-31 | 50 | USD |
IncomeTaxExpenseBenefit | 16,008,000 | 2026-03-31 | 202 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -15,845,000 | 2026-03-31 | 47 | USD |
DeferredTaxLiabilitiesOther | 15,751,000 | 2025-12-31 | 26 | USD |
IncreaseDecreaseInOtherOperatingAssets | 14,363,000 | 2020-12-31 | 93 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 14,219,000 | 2018-12-31 | 7 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 14,008,000 | 2025-12-31 | 26 | USD |
DeferredTaxAssetsLiabilitiesNet | 13,800,000 | 2025-12-31 | 8 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 13,739,000 | 2025-12-31 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 13,706,000 | 2018-12-31 | 7 | USD |
DividendsPreferredStock | 13,514,000 | 2020-12-31 | 171 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 13,358,000 | 2025-12-31 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 13,207,000 | 2018-12-31 | 7 | USD |
RestrictedCashAndCashEquivalents | 13,130,000 | 2017-12-31 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 13,108,000 | 2018-12-31 | 7 | USD |
AdjustmentForAmortization | 12,988,000 | 2019-09-30 | 81 | USD |
PaymentsToAcquireRealEstate | 12,900,000 | 2011-07-26 | 1 | GBP |
CashPeriodIncreaseDecreaseExcludingExchangeRateEffect | -12,648,000 | 2017-12-31 | 10 | USD |
IncomeTaxesPaidNet | 12,500,000 | 2026-03-31 | 45 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue | 11,939,597 | 2011-03-31 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 11,657,000 | 2018-12-31 | 7 | USD |
PartnersCapitalAccountUnitsConverted | 11,500,000 | 2012-07-02 | 2 | shares |
RealEstateInsurance | 11,402,000 | 2018-12-31 | 109 | USD |
LandAvailableForSale | 11,015,000 | 2013-09-30 | 1 | USD |
RestrictedCash | 10,841,000 | 2026-03-31 | 54 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 10,661,000 | 2025-12-31 | 8 | USD |
CapitalLeasedAssetsGross | 10,575,000 | 2018-12-31 | 68 | USD |
BelowMarketLeaseAmortizationIncomeNextTwelveMonths | 10,203,000 | 2013-09-30 | 1 | USD |
DefinedContributionPlanCostRecognized | 10,200,000 | 2025-12-31 | 45 | USD |
DividendsPreferredStockStock | 10,181,000 | 2026-03-31 | 83 | USD |
PaymentsToAcquireRealEstate | 10,100,000 | 2011-07-21 | 1 | AUD |
StraightLineRentAdjustments | 10,000,000 | 2013-12-31 | 5 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 9,981,000 | 2024-03-31 | 53 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 9,873,000 | 2026-03-31 | 47 | USD |
ManagementFeesRevenue | 9,765,000 | 2018-12-31 | 71 | USD |
BelowMarketLeaseAmortizationIncomeYearTwo | 9,222,000 | 2013-09-30 | 1 | USD |
AmortizationOfAboveAndBelowMarketLeases | -8,800,000 | 2013-09-30 | 10 | USD |
LitigationSettlementGross | 8,600,000 | 2013-06-30 | 1 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 8,522,000 | 2018-12-31 | 58 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 8,371,000 | 2015-09-30 | 6 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | 8,316,000 | 2026-03-31 | 40 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 8,294,000 | 2020-12-31 | 3 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | 8,197,000 | 2018-12-31 | 94 | USD |
BelowMarketLeaseAmortizationIncomeYearThree | 8,002,000 | 2013-09-30 | 1 | USD |
GoodwillPurchaseAccountingAdjustments | -7,834,000 | 2023-12-31 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 7,500,000 | 2017-12-31 | 19 | shares |
FinanceLeaseRightOfUseAssetAmortization | 7,222,000 | 2020-12-31 | 8 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 7,143,000 | 2022-06-30 | 37 | USD |
FinanceLeaseInterestExpense | 7,060,000 | 2020-12-31 | 8 | USD |
RedeemablePreferredStockDividends | 6,951,000 | 2010-12-31 | 1 | USD |
GroundLeasesGross | 6,695,000 | 2021-09-30 | 22 | USD |
BelowMarketLeaseAmortizationIncomeYearFour | 6,518,000 | 2013-09-30 | 1 | USD |
ProceedsFromStockOptionsExercised | 6,503,000 | 2020-12-31 | 93 | USD |
ProvisionForDoubtfulAccounts | 6,480,000 | 2020-12-31 | 93 | USD |
IncreaseDecreaseInLeaseAcquisitionCosts | 6,400,000 | 2018-09-30 | 63 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -6,318,000 | 2019-12-31 | 12 | USD |
UnitsOfPartnershipInterestAmount | 6,292,000 | 2026-03-31 | 155 | shares |
AmortizationOfBelowMarketLease | 6,200,000 | 2019-03-31 | 69 | USD |
What to be careful about
What this model itself distrusts about DLR's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- forward EPS growth -29.6% is analyst consensus, not a filing: consensus 2027 EPS 2.76 against trailing 3.92, over 1 year(s), from 6 analysts (taken 2026-10-14)
- PEG not measured: earnings are expected to grow -29.6%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity