Stock Scorer

DICK'S Sporting Goods, Inc. (DKS)

Every figure this model derived for DKS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,233,195,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 998,228,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 7,270,476,000 AssetsCurrent 2026-05-02
current liabilities 4,844,190,000 LiabilitiesCurrent 2026-05-02
equity 5,604,244,000 StockholdersEquity 2026-05-02
interest expense 69,665,000 InterestExpense 2026-05-02
ocf 1,635,814,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 19,204,947,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-02
sbc 134,345,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up DKS on one particular measure came for.

RatioValue
cash operating margin9.68
current ratio1.5
current ratio reported1.5
dilution pct2.68
ebit cagr-6.37
ebit yoy-21.79
ev ebit9.69
ev owner earnings42.64
ev sales0.6
fcf margin2.1
growth cv0.95
interest cover16.94
operating margin6.15
owner earnings margin1.4
revenue growth41.22
revenue growth per share37.54
roic20.25
rule of 4047.37
sbc pct revenue0.7

Everything else this filing tags

400 more elements from DKS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets17,832,944,0002026-05-02 168USD
LiabilitiesAndStockholdersEquity17,832,944,0002026-05-02 168USD
DerivativeNotionalAmount11,000,000,0002026-01-31 1JPY
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization8,107,446,0002026-01-31 2USD
LiabilitiesNoncurrent7,384,510,0002026-05-02 168USD
LesseeOperatingLeaseLiabilityPaymentsDue7,171,653,0002026-01-31 10USD
PropertyPlantAndEquipmentGross7,160,129,0002026-01-31 30USD
RetainedEarningsAccumulatedDeficit7,035,961,0002026-05-02 169USD
OperatingLeaseLiability5,841,344,0002026-01-31 11USD
InventoryNet5,419,435,0002026-05-02 168USD
TreasuryStockCommonValue5,172,519,0002026-05-02 93USD
OperatingLeaseLiabilityNoncurrent4,935,599,0002026-05-02 80USD
OperatingLeaseRightOfUseAsset4,651,738,0002026-05-02 81USD
PropertyPlantAndEquipmentNet3,757,937,0002026-05-02 168USD
AdditionalPaidInCapitalCommonStock3,735,340,0002026-05-02 169USD
OperatingLeasesFutureMinimumPaymentsDue3,735,028,0002019-02-02 11USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,647,353,0002026-01-31 30USD
CostOfGoodsAndServicesSold3,481,242,0002026-05-02 208USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,347,506,0002026-01-31 7USD
AccountsPayableCurrent2,181,042,0002026-05-02 168USD
StockIssuedDuringPeriodValueAcquisitions2,144,211,0002026-01-31 2USD
DeferredTaxAssetsGross2,122,956,0002026-01-31 2USD
StockRepurchaseProgramAuthorizedAmount12,000,000,0002021-12-16 19USD
DebtAndCapitalLeaseObligations1,939,242,0002026-01-31 2USD
DeferredIncomeTaxLiabilities1,928,688,0002026-01-31 28USD
SalesRevenueNet1,909,719,0002018-05-05 160USD
UnsecuredDebt1,905,810,0002026-05-02 49USD
LineOfCreditFacilityRemainingBorrowingCapacity1,840,000,0002020-10-31 8USD
DeferredTaxAssetsNet1,807,269,0002026-01-31 30USD
GrossProfit1,683,262,0002026-05-02 280USD
DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal1,600,000,0002021-10-30 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,510,150,0002011-07-30 10USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,414,670,0002020-05-02 81USD
TreasuryStockValue1,400,429,0002017-10-28 63USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,330,309,0002026-01-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,256,381,0002026-01-31 7USD
DeferredTaxLiabilitiesLeasingArrangements1,191,771,0002026-01-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,173,619,0002026-01-31 10USD
LeaseCost1,165,354,0002026-01-31 23USD
NetIncomeLossAvailableToCommonStockholdersBasic1,165,308,0002025-02-01 284USD
SellingGeneralAndAdministrativeExpense1,163,928,0002026-05-02 208USD
AccruedLiabilitiesCurrent1,146,104,0002026-05-02 168USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,145,517,0002026-01-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,059,994,0002020-10-31 8USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,033,034,0002019-02-02 11USD
MoneyMarketFundsAtCarryingValue1,001,212,0002026-01-31 8USD
StockRepurchaseProgramAuthorizedAmount1,000,000,0002013-03-07 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents998,228,0002026-05-02 87USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree963,462,0002026-01-31 10USD
OperatingLeaseLiabilityCurrent948,017,0002026-05-02 80USD
OperatingLeaseCost886,966,0002026-01-31 23USD
NetIncomeLossAvailableToCommonStockholdersDiluted849,239,0002026-01-31 42USD
Goodwill813,069,0002026-05-02 170USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour787,586,0002026-01-31 10USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill768,575,0002026-01-31 30USD
IntangibleAssetsNetExcludingGoodwill765,371,0002026-05-02 168USD
DeferredCreditsAndOtherLiabilitiesNoncurrent711,792,0002019-02-02 70USD
OperatingLeasesFutureMinimumPaymentsDueCurrent655,516,0002019-02-02 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive643,099,0002026-01-31 10USD
AdvertisingExpense641,100,0002026-01-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears619,189,0002019-02-02 11USD
GoodwillAcquiredDuringPeriod618,840,0002026-01-31 4USD
DebtInstrumentFaceAmount575,000,0002021-01-30 10USD
ConstructionInProgressGross566,100,0002026-01-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears558,633,0002019-02-02 11USD
OperatingLeasesRentExpenseNet530,900,0002019-02-02 32USD
IncreaseDecreaseInInventories514,024,0002026-05-02 144USD
OtherAssetsNoncurrent505,036,0002026-05-02 168USD
DeferredCreditsAndOtherLiabilitiesCurrent485,638,0002026-05-02 151USD
Depreciation483,300,0002026-01-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears475,830,0002019-02-02 11USD
AccountsNotesAndLoansReceivableNetCurrent466,521,0002026-05-02 60USD
OperatingIncomeLoss450,650,0002026-05-02 280USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest446,275,0002026-05-02 165USD
DefinedBenefitPlanFairValueOfPlanAssets408,384,0002026-01-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment407,708,0002026-01-31 30USD
EmployeeRelatedLiabilitiesCurrent397,698,0002026-01-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears392,826,0002019-02-02 11USD
NetCashProvidedByUsedInContinuingOperations-383,998,0002012-07-28 9USD
OperatingLeasePayments379,316,0002026-05-02 59USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability363,446,0002026-05-02 59USD
NetCashProvidedByUsedInInvestingActivities-360,776,0002026-05-02 74USD
SegmentExpenditureAdditionToLongLivedAssets360,744,0002026-05-02 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-354,998,0002026-05-02 54USD
Cash352,014,0002026-01-31 8USD
PrepaidExpenseAndOtherAssetsCurrent327,217,0002026-05-02 160USD
NetIncomeLoss319,822,0002026-05-02 43USD
DeferredTaxAssetsValuationAllowance315,687,0002026-01-31 19USD
ComprehensiveIncomeNetOfTax306,585,0002026-05-02 208USD
OtherLiabilitiesNoncurrent295,956,0002026-05-02 104USD
NetCashProvidedByUsedInFinancingActivities-267,350,0002026-05-02 74USD
PaymentsToAcquireBusinessesNetOfCashAcquired-257,095,0002026-01-31 21USD
OtherNoncurrentLiabilities255,686,0002011-04-30 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations247,823,0002019-05-04 70USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent247,145,0002026-05-02 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments241,266,0002013-08-03 43USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate239,814,0002026-01-31 1USD
OtherAccruedLiabilitiesCurrent237,866,0002026-01-31 30USD
DeferredTaxAssetsOperatingLossCarryforwards237,242,0002026-01-31 20USD
VariableLeaseCost234,805,0002026-01-31 23USD
CapitalExpendituresIncurredButNotYetPaid227,981,0002026-05-02 144USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-222,152,0002019-05-04 70USD
InventoryValuationReserves219,800,0002026-01-31 30USD
ConstructionPayableCurrent212,561,0002026-01-31 30USD
CommonStockSharesAuthorized200,000,0002011-01-29 2shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount198,776,0002012-01-28 1USD
SupplierFinanceProgramObligationDecreaseSettlement197,344,0002026-01-31 3USD
CurrentIncomeTaxExpenseBenefit192,918,0002026-01-31 45USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets189,325,0002026-01-31 30USD
IncreaseDecreaseInAccountsPayable188,298,0002026-05-02 144USD
SupplierFinanceProgramObligationIncrease180,992,0002026-01-31 3USD
DeferredCompensationLiabilityCurrentAndNoncurrent178,006,0002026-01-31 30USD
IncomeTaxPaidFederalAfterRefundReceived175,300,0002026-01-31 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1169,400,0002026-01-31 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear164,583,0002019-11-02 3USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent160,700,0002021-01-30 5USD
DepreciationAndAmortization153,810,0002026-05-02 117USD
DepreciationDepletionAndAmortization153,810,0002026-05-02 6USD
PaymentsForRepurchaseOfCommonStock141,208,0002026-05-02 140USD
TreasuryStockValueAcquiredCostMethod141,208,0002026-05-02 134USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter140,695,0002026-01-31 1USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts132,249,0002026-01-31 30USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount127,900,0002013-02-02 2USD
IncomeTaxExpenseBenefit126,453,0002026-05-02 190USD
CurrentFederalTaxExpenseBenefit124,523,0002026-01-31 45USD
AccruedLiabilitiesForUnredeeemedGiftCards121,900,0002019-11-02 28USD
DeferredTaxLiabilities121,419,0002026-01-31 4USD
PaymentsToAcquireInvestments119,500,0002026-01-31 5USD
ProceedsFromRepaymentsOfLinesOfCredit116,400,0002013-11-02 2USD
GoodwillImpairedAccumulatedImpairmentLoss115,900,0002026-01-31 29USD
PaymentsOfDividendsCommonStock113,839,0002026-05-02 131USD
OtherLiabilitiesCurrent112,799,0002026-01-31 46USD
DividendsCommonStockCash111,761,0002026-05-02 149USD
EquitySecuritiesFvNiCurrentAndNoncurrent111,600,0002025-11-01 5USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued105,225,0002021-01-30 9USD
IncreaseDecreaseInAccruedIncomeTaxesPayable100,494,0002026-05-02 144USD
BankOverdrafts96,900,0002026-01-31 30USD
DeferredFederalIncomeTaxExpenseBenefit94,068,0002026-01-31 45USD
CommonStockSharesIssued93,768,9782011-01-29 2shares
CommonStockSharesOutstanding93,768,9782011-01-29 2shares
WeightedAverageNumberOfDilutedSharesOutstanding90,408,0002026-05-02 280shares
WeightedAverageNumberOfSharesOutstandingBasic88,535,0002026-05-02 280shares
DerivativeNotionalAmount85,000,0002026-01-31 1USD
AccruedIncomeTaxesCurrent83,389,0002026-05-02 164USD
TreasuryStockCommonShares78,048,4862026-01-31 18shares
ReceivablesNetCurrent77,212,0002020-10-31 108USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits75,456,0002026-01-31 30USD
DeferredTaxAssetsCapitalLossCarryforwards72,882,0002026-01-31 22USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities69,753,0002026-01-31 30USD
PaymentsToAcquireEquitySecuritiesFvNi69,500,0002026-01-31 5USD
DeferredIncomeTaxAssetsNet69,317,0002026-05-02 67USD
PropertyPlantAndEquipmentTransfersAndChanges69,300,0002024-02-03 2USD
OtherAssetsCurrent67,099,0002011-04-30 8USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary66,700,0002013-02-02 2USD
IncomeTaxPaidStateAndLocalAfterRefundReceived65,200,0002026-01-31 1USD
UndistributedEarningsOfForeignSubsidiaries63,400,0002018-02-03 9USD
AccruedAdvertisingCurrent63,144,0002026-01-31 2USD
DeferredTaxAssetsInventory62,267,0002026-01-31 26USD
CurrentStateAndLocalTaxExpenseBenefit62,067,0002026-01-31 45USD
DeferredRentCredit59,500,0002012-01-28 2USD
IncomeTaxesReceivable59,075,0002026-05-02 168USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals56,900,0002020-02-01 2USD
DeferredIncomeTaxExpenseBenefit55,001,0002026-05-02 144USD
SalesAndExciseTaxPayableCurrent54,816,0002026-01-31 28USD
LongTermDebtAndCapitalLeaseObligations54,781,0002019-02-02 88USD
ShortTermLeaseCost53,931,0002026-01-31 23USD
DeferredTaxAssetsLiabilitiesNet52,700,0002026-01-31 29USD
PaymentsToAcquireEquityMethodInvestments50,000,0002026-01-31 5USD
DeferredTaxAssetsLiabilitiesNetCurrent47,789,0002015-10-31 35USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes47,689,0002026-01-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-46,882,0002019-05-04 70USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths46,512,0002026-01-31 1USD
GoodwillPurchaseAccountingAdjustments-46,011,0002026-05-02 1USD
ProceedsFromDivestitureOfBusinesses45,000,0002019-08-22 2USD
EquitySecuritiesFvNiUnrealizedGain42,200,0002025-11-01 4USD
EquitySecuritiesFvNiRealizedGain42,200,0002026-01-31 1USD
IncreaseDecreaseInOtherDeferredLiability-41,340,0002026-05-02 144USD
DefinedContributionPlanCostRecognized41,200,0002026-01-31 45USD
UnrecognizedTaxBenefits40,234,0002026-01-31 60USD
FinanceLeaseLiability39,242,0002026-01-31 2USD
IncomeTaxExpenseBenefitContinuingOperations38,331,0002013-05-04 18USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate37,400,0002026-01-31 15USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo35,733,0002026-01-31 1USD
UnrecordedUnconditionalPurchaseObligationPurchases35,400,0002013-02-02 2USD
LessorOperatingLeasePaymentsToBeReceived35,000,0002026-01-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree34,545,0002026-01-31 1USD
DebtInstrumentUnamortizedDiscount33,943,0002026-01-31 7USD
CashEquivalentsAtCarryingValue33,800,0002019-02-02 15USD
DeferredTaxAssetsOther33,789,0002026-01-31 28USD
SupplierFinanceProgramObligation33,203,0002026-01-31 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour32,797,0002026-01-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings132,370,0002013-02-02 11USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel332,370,0002013-02-02 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive31,164,0002026-01-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition29,863,0002026-01-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue29,858,0002026-05-02 160USD
ImpairmentOfLongLivedAssetsToBeDisposedOf28,300,0002020-02-01 2USD
CustomerLoyaltyProgramLiabilityCurrent27,900,0002019-11-02 14USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax27,636,0002013-02-02 9USD
DeferredTaxAssetsNetCurrent26,755,0002012-10-27 20USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation26,540,0002026-05-02 149USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation26,540,0002026-05-02 131USD
PaymentsToAcquireIntangibleAssets26,300,0002014-10-01 4USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears25,800,0002013-02-02 2USD
GainLossOnTerminationOfLease24,500,0002026-05-02 1USD
TreasuryStockShares23,735,2172017-01-28 12shares
ImpairmentOfLongLivedAssetsHeldForUse23,400,0002017-01-28 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost22,780,0002026-01-31 30USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary22,300,0002013-02-02 2USD
CumulativeEffectOnRetainedEarningsNetOfTax120,488,0002018-11-03 7USD
AvailableForSaleSecuritiesNoncurrent20,000,0002012-04-27 6GBP
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired119,000,0002012-01-28 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense18,243,0002026-01-31 45USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,195,0002026-01-31 30USD
IncomeTaxReconciliationTaxCredits17,290,0002026-01-31 1USD
BusinessExitCosts16,400,0002011-01-29 2USD
IncreaseDecreaseInReceivables16,107,0002026-05-02 144USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries16,100,0002017-01-28 2USD
IncomeTaxesPaid15,635,0002026-05-02 144USD
PreOpeningCosts14,869,0002026-05-02 208USD
DeferredTaxAssetsLiabilitiesNetNoncurrent14,263,0002020-05-02 84USD
EquitySecuritiesFvNiUnrealizedLoss13,900,0002025-05-03 2USD
IncomeTaxReconciliationNondeductibleExpense13,674,0002026-01-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-13,237,0002026-05-02 161USD
OtherNonoperatingIncomeExpense13,166,0002026-05-02 208USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation12,948,0002011-07-30 7USD
ImpairmentOfIntangibleAssetsExcludingGoodwill12,400,0002015-01-31 11USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-11,824,0002026-05-02 203USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-11,824,0002026-05-02 80USD
ProceedsFromRepaymentsOfBankOverdrafts11,581,0002011-10-29 13USD
RelatedPartyTransactionAmountsOfTransaction11,000,0002013-08-03 4USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential10,959,0002026-01-31 1USD
AvailableforsaleSecuritiesGrossUnrealizedGain10,500,0002011-01-29 2USD
SubleaseIncome10,348,0002026-01-31 23USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities10,011,0002017-01-28 61USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities10,011,0002017-01-28 61USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet9,510,0002017-01-28 37USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges8,900,0002020-02-01 3USD
PaymentsForRestructuring8,795,0002019-02-02 46USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax8,738,0002012-01-28 9USD
InterestIncomeDomesticDeposits8,700,0002026-05-02 15USD
IncreaseDecreaseInBookOverdrafts8,418,0002026-05-02 131USD
IncomeTaxPaidForeignAfterRefundReceived8,400,0002026-01-31 1USD
DeferredTaxAssetsNetNoncurrent8,269,0002012-10-27 20USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax8,226,0002026-01-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther-7,905,0002026-01-31 1USD
PaymentsOfMergerRelatedCostsFinancingActivities7,863,0002026-01-31 7USD
DeferredTaxLiabilitiesOther7,635,0002026-01-31 18USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax7,330,0002026-01-31 3USD
ProceedsFromStockOptionsExercised7,190,0002026-05-02 144USD
StockIssuedDuringPeriodValueStockOptionsExercised7,190,0002026-05-02 143USD
CapitalLeasedAssetsGross6,900,0002019-02-02 16USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign6,900,0002026-01-31 1USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary6,700,0002013-02-02 2USD
IncreaseDecreaseInAccruedLiabilities6,504,0002026-05-02 144USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal6,500,0002026-01-31 1USD
CurrentForeignTaxExpenseBenefit6,328,0002026-01-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,267,7142026-01-31 14shares
FiniteLivedIntangibleAssetsFutureAmortizationExpense6,236,0002012-01-28 1USD
CapitalLeasesFutureMinimumPaymentsDue6,165,0002018-02-03 8USD
InterestPaidNet5,680,0002026-05-02 63USD
AccruedIncomeTaxesNoncurrent5,500,0002018-02-03 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions5,424,0002026-01-31 30USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-5,300,0002018-02-03 3USD
LongTermDebtAndCapitalLeaseObligationsCurrent5,263,0002019-02-02 88USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets5,164,0002026-05-02 144USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax5,162,0002012-01-28 5USD
PreferredStockSharesAuthorized5,000,0002026-01-31 32shares
GoodwillForeignCurrencyTranslationGainLoss-4,967,0002026-05-02 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWriteDownOfSecuritiesIncludedInNetIncomeTax4,734,0002013-02-02 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax4,576,0002026-05-02 168USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments4,570,0002018-02-03 8USD
RestructuringReserve4,555,0002019-02-02 116USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued4,500,0002026-01-31 15USD
IncomeTaxReconciliationTaxContingencies4,389,0002026-01-31 1USD
DeferredTaxLiabilitiesNoncurrent4,362,0002020-05-02 82USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves4,317,0002025-02-01 28USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsReductionsCashFlows4,300,0002013-05-04 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,265,0002026-01-31 45USD
CapitalLeaseObligationsNoncurrent3,982,0002018-02-03 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount3,957,0002026-01-31 1USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary3,800,0002013-02-02 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance3,589,0002025-02-01 28USD
StockRepurchasedDuringPeriodValue3,559,0002011-10-29 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-3,544,0002026-01-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-3,389,0002026-05-02 54USD
RestructuringCharges3,354,0002019-02-02 54USD
DeferredTaxLiabilitiesPrepaidExpenses3,294,0002025-02-01 16USD
RestructuringReserveNoncurrent3,232,0002019-02-02 62USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-2,769,0002026-01-31 3USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax-2,769,0002026-01-31 1USD
OtherNoncashIncomeExpense2,687,0002026-05-02 108USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary2,600,0002013-02-02 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-2,565,0002026-01-31 1USD
RestructuringReserveSettledWithCash2,496,0002013-05-04 16USD
InterestPaid2,456,0002019-05-04 81USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax2,418,0002026-05-02 5USD
AllowanceForDoubtfulAccountsReceivableCurrent2,400,0002025-02-01 28USD
AociDerivativeQualifyingAsHedgeExcludedComponentAfterTax2,300,0002026-01-31 1USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax2,257,0002026-01-31 3USD
AssetImpairmentCharges2,200,0002025-02-01 12USD
DeferredCompensationArrangementWithIndividualEmployerContribution2,200,0002017-01-28 18USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit2,000,0002020-02-01 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,961,0002026-01-31 45USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,873,0002026-05-02 195shares
FiniteLivedIntangibleAssetsNet1,735,0002023-01-28 24USD
DeferredCompensationArrangementWithIndividualContributionsByEmployer1,700,0002025-02-01 24USD
FutureAmortizationExpenseAfterYearFive1,669,0002012-01-28 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,632,0002026-01-31 45USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,595,0002018-02-03 8USD
TreasuryStockSharesAcquired1,584,0002026-01-31 36shares
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,578,0002026-01-31 45USD
AmortizationOfFinancingCostsAndDiscounts1,511,0002026-05-02 53USD
DeferredForeignIncomeTaxExpenseBenefit1,483,0002026-01-31 3USD
FutureAmortizationExpenseYearOne1,439,0002012-01-28 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-1,430,0002026-05-02 5USD
FiniteLivedIntangibleAssetsAmortizationExpense1,400,0002012-01-28 3USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent-1,400,0002025-11-01 4USD
ProceedsFromRepaymentsOfOtherLongTermDebt-1,371,0002026-05-02 140USD
RestructuringReserveCurrent1,323,0002019-02-02 62USD
GainLossOnDerivativeInstrumentsNetPretax1,300,0002026-01-31 1USD
DeferredTaxAssetsDeferredIncome1,295,0002025-02-01 28USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,199,0002010-01-30 3USD
FutureAmortizationExpenseYearTwo1,196,0002012-01-28 1USD
CapitalLeasesFutureMinimumPaymentsDueThereafter1,119,0002018-02-03 8USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears1,103,0002018-02-03 8USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears1,103,0002018-02-03 8USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,034,0002018-02-03 8USD
LongTermInvestments1,000,0002011-10-29 12USD
PaymentsOfDebtIssuanceCosts1,000,0002026-01-31 29USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation1,000,0002026-01-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax988,0002026-05-02 5USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears943,0002018-02-03 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent924,0002025-11-01 4USD
CommonStockValue915,0002010-10-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears863,0002018-02-03 8USD
FutureAmortizationExpenseYearThree764,0002012-01-28 1USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTax760,0002026-05-02 5USD
InventoryWriteDown700,0002023-01-28 7USD
FutureAmortizationExpenseYearFour661,0002012-01-28 1USD
OperatingLeasesRentExpenseSubleaseRentals1600,0002015-01-31 12USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense600,0002026-01-31 45USD
CapitalLeaseObligationsCurrent588,0002018-02-03 8USD
RestructuringReserveAccrualAdjustment1-540,0002019-02-02 22USD
FutureAmortizationExpenseYearFive507,0002012-01-28 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax449,0002026-05-02 2USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsTaxParent-443,0002025-11-01 4USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther378,0002011-04-30 9USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-311,0002026-05-02 6USD
AmortizationOfIntangibleAssets200,0002025-02-01 41USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet200,0002019-02-02 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths200,0002024-02-03 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive191,0002020-02-01 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour191,0002021-01-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree191,0002022-01-29 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo191,0002023-01-28 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive189,0002019-02-02 7USD
TaxBenefitFromStockOptionsExercised139,0002012-04-28 18USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent134,0002026-05-02 153USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges119,0002020-02-01 18USD
InterestIncomeMoneyMarketDeposits100,0002015-01-31 12USD
PaymentsForProceedsFromProductiveAssets96,0002020-10-31 86USD
TaxBenefitFromStockOptionsExercised184,0002013-05-04 9USD
DeferredTaxLiabilitiesOtherComprehensiveIncome70,0002012-01-28 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-63,0002020-05-02 16USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions54,0002026-01-31 45USD
RestructuringReserveAccrualAdjustment50,0002016-04-30 40USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease29,0002011-07-30 17USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax18,0002011-07-30 7USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax17,0002026-05-02 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-17,0002026-05-02 2USD
IncomeTaxReconciliationOtherAdjustments12,0002026-01-31 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount8,0002026-05-02 137shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax-7,0002026-05-02 2USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations4,0002019-11-02 74USD
NumberOfStores7242024-02-03 4store
NumberOfStores7232025-02-01 1Store
NumberOfStores5362011-07-30 1pure
SharePrice1162022-10-29 6USD/shares
DebtInstrumentConvertibleConversionPrice1332021-10-30 3USD/shares
EarningsPerShareBasic42026-05-02 280USD/shares
EarningsPerShareDiluted42026-05-02 280USD/shares
NumberOfReportableSegments22026-05-02 15segment
CommonStockDividendsPerShareDeclared12026-05-02 198USD/shares
NumberOfReportableSegments12020-02-01 22ReportableSegment
StockRepurchaseProgramPeriodInForce12012-01-11 1Y
CommonStockDividendsPerShareCashPaid02012-01-28 4USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-01-31 73pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 47pure
DividendsPayableAmountPerShare02012-05-14 3USD/shares
SaleLeasebackTransactionImputedInterestRate02012-01-28 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-31 16pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 47pure
DebtInstrumentInterestRateStatedPercentage02020-04-17 1pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-02-01 14pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02026-01-31 1pure
CommonStockParOrStatedValuePerShare02011-01-29 2USD/shares
PreferredStockParOrStatedValuePerShare02026-01-31 32USD/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02026-01-31 1pure

What to be careful about

What this model itself distrusts about DKS's figures. Written by the derivation as it ran, not added afterwards.