Every figure this model derived for DKNG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 20,060,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 983,882,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,577,023,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,550,688,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 569,428,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 36,084,000 | InterestPaidNet |
2026-06-30 |
| ocf | 670,951,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 6,222,523,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 323,533,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DKNG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 6.96 |
| current ratio | 1.13 |
| current ratio reported | 1.02 |
| deferred revenue growth | 28.18 |
| dilution pct | 2.9 |
| ev owner earnings | 33.7 |
| ev sales | 1.77 |
| fcf margin | 10.46 |
| growth cv | 0.51 |
| interest cover | -5.06 |
| operating margin | -2.93 |
| owner earnings margin | 5.26 |
| revenue growth | 15.03 |
| revenue growth per share | 11.79 |
| rule of 40 | 12.1 |
| sbc pct revenue | 5.2 |
What this model itself distrusts about DKNG's figures. Written by the derivation as it ran, not added afterwards.