Stock Scorer

Diodes Inc (DIOD)

Every figure this model derived for DIOD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 107,527,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 439,975,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,360,059,000 AssetsCurrent 2026-06-30
current liabilities 429,401,000 LiabilitiesCurrent 2026-06-30
equity 1,952,301,000 StockholdersEquity 2026-06-30
interest expense 2,819,000 InterestExpenseNonoperating 2026-06-30
ocf 250,037,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,634,744,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 32,436,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DIOD on one particular measure came for.

RatioValue
cash operating margin14.33
current ratio3.17
current ratio reported3.17
dilution pct0.01
ebit cagr-37.75
ebit yoy74.99
ev ebit45.96
ev owner earnings32.49
ev sales2.19
fcf margin8.72
growth cv3.75
interest cover27.61
operating margin4.76
owner earnings margin6.73
revenue growth17.8
revenue growth per share17.79
roic4.0
rule of 4022.56
sbc pct revenue1.98

Everything else this filing tags

400 more elements from DIOD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet80,408,000,0002022-06-03 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment77,115,000,0002022-06-03 2USD
Assets2,583,365,0002026-06-30 168USD
LiabilitiesAndStockholdersEquity2,583,365,0002026-06-30 130USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,022,309,0002026-06-30 236USD
RetainedEarningsAppropriated1,847,049,0002026-06-30 130USD
PropertyPlantAndEquipmentGross1,716,419,0002025-12-31 32USD
MachineryAndEquipmentGross1,349,750,0002025-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory1,257,000,0002022-06-03 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,224,786,0002025-12-31 32USD
AssetsNet793,064,0002011-12-31 17USD
LineOfCreditFacilityMaximumBorrowingCapacity670,000,0002020-05-29 9USD
PropertyPlantAndEquipmentNet661,271,0002026-06-30 185USD
BusinessAcquisitionsProFormaRevenue636,954,0002013-09-30 8USD
CostOfGoodsAndServicesSold574,638,0002026-06-30 160USD
AdditionalPaidInCapitalCommonStock569,091,0002026-06-30 130USD
Liabilities561,056,0002026-06-30 130USD
Revenues554,340,0002014-06-30 4USD
InventoryNet504,565,0002026-06-30 131USD
FairValueOfAssetsAcquired496,625,0002015-12-31 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations432,081,0002026-06-30 134USD
ProceedsFromBankDebt391,200,0002015-12-31 20USD
TreasuryStockValue382,143,0002026-06-30 85USD
BuildingsAndImprovementsGross366,669,0002025-12-31 30USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1353,567,0002015-12-31 14USD
ReceivablesNetCurrent310,279,0002026-06-30 130USD
IntangibleAssetsGrossExcludingGoodwill281,300,0002025-12-31 24USD
GrossProfit276,358,0002026-06-30 292USD
SalesRevenueNet274,512,0002018-03-31 161USD
FiniteLivedIntangibleAssetsGross270,997,0002026-06-30 119USD
SegmentReportingInformationRevenue267,699,0002014-03-31 39USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets257,000,0002022-06-03 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired247,012,0002013-03-31 1USD
InventoryRawMaterialsNetOfReserves241,695,0002026-06-30 98USD
FiniteLivedIntangibleAssetsAccumulatedAmortization234,400,0002026-06-30 119USD
SeniorNotes230,000,0002011-06-30 1USD
OperatingExpenses223,303,0002026-06-30 212USD
LineOfCreditFacilityCurrentBorrowingCapacity198,000,0002013-09-30 3USD
AccruedLiabilitiesAndOtherLiabilities191,098,0002026-06-30 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents183,855,0002018-03-31 4USD
AccountsPayableCurrent183,545,0002026-06-30 130USD
Goodwill182,514,0002026-06-30 147USD
ProceedsFromIssuanceOfOtherLongTermDebt181,000,0002013-12-31 9USD
AccruedLiabilitiesCurrent180,922,0002025-12-31 76USD
CostOfGoodsSold175,917,0002018-03-31 52USD
EquityMethodInvestments172,564,0002026-06-30 6USD
InventoryFinishedGoodsNetOfReserves167,027,0002026-06-30 98USD
SalesReturnsAndAllowancesGoods158,100,0002017-12-31 21USD
DebtInstrumentCarryingAmount158,000,0002011-12-31 1TWD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice156,810,0002013-09-30 3USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid154,735,0002013-09-30 3USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet154,735,0002013-03-31 1USD
DefinedBenefitPlanBenefitObligation149,316,0002013-12-31 9USD
SellingGeneralAndAdministrativeExpense134,087,0002026-06-30 212USD
DeferredTaxAssetsGross126,028,0002025-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet124,916,0002013-12-31 6USD
LineOfCreditFacilityRemainingBorrowingCapacity119,500,0002022-09-30 14USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-119,017,0002026-06-30 144USD
StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends112,700,0002025-12-31 15USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual110,000,0002013-09-30 5USD
PrepaidExpenseAndOtherAssetsCurrent103,606,0002026-06-30 98USD
DeferredTaxAssetsNet102,152,0002025-12-31 23USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment99,716,0002013-03-31 1USD
EquityMethodInvestmentsFairValueDisclosure98,000,0002026-06-30 14USD
DefinedBenefitPlanFairValueOfPlanAssets97,381,0002025-12-31 23USD
InventoryWorkInProcessNetOfReserves95,843,0002026-06-30 98USD
PurchaseCommitmentRemainingMinimumAmountCommitted94,400,0002026-06-30 49USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed92,277,0002013-03-31 1USD
LiabilitiesAssumed188,284,0002015-12-31 13USD
ConstructionInProgressGross84,510,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest83,959,0002025-12-31 137USD
DeferredTaxAssetsLiabilitiesNet81,920,0002025-12-31 22USD
DepreciationAndAmortization81,302,0002019-09-30 2USD
ForeignCurrencyTransactionGainLossUnrealized-81,298,0002022-12-31 98USD
ResearchAndDevelopmentExpense81,266,0002026-06-30 212USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments80,418,0002026-06-30 75USD
LiabilitiesNoncurrent78,932,0002014-12-31 8USD
DeferredTaxAssetsGrossNoncurrent77,300,0002019-12-31 18USD
NetCashProvidedByUsedInInvestingActivities-75,199,0002026-06-30 110USD
Land73,462,0002025-12-31 30USD
InventoryRawMaterials72,062,0002014-03-31 24USD
ShortTermBorrowings70,746,0002020-09-30 4USD
MinorityInterest70,008,0002026-06-30 130USD
CommonStockSharesAuthorized70,000,0002026-06-30 130shares
ProfitLoss64,868,0002026-06-30 212USD
Depreciation62,568,0002026-06-30 92USD
NetIncomeLoss61,610,0002026-06-30 292USD
InventoryFinishedGoods61,373,0002014-03-31 24USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested61,275,0002025-12-31 35USD
OtherAssetsNoncurrent61,114,0002026-06-30 130USD
DeferredIncomeTaxAssetsNet60,842,0002026-06-30 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect59,735,0002026-06-30 76USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized59,600,0002026-06-30 27USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest56,598,0002026-06-30 202USD
CommonStockSharesIssued55,977,0002026-06-30 130shares
CashAcquiredFromAcquisition54,774,0002015-12-31 22USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations53,959,0002018-03-31 36USD
ComprehensiveIncomeNetOfTax53,340,0002026-06-30 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign53,271,0002026-06-30 169USD
OperatingIncomeLoss53,055,0002026-06-30 212USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-49,842,0002018-03-31 36USD
PrepaidExpenseCurrent49,232,0002014-03-31 28USD
UnrecognizedTaxBenefits48,387,0002025-12-31 101USD
OperatingLeaseRightOfUseAsset47,462,0002026-06-30 56USD
PaymentsToAcquireMachineryAndEquipment47,054,0002013-12-31 22USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration46,784,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDue46,411,0002025-12-31 28USD
WeightedAverageNumberOfDilutedSharesOutstanding46,344,0002026-06-30 212shares
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate46,300,0002025-12-31 10USD
WeightedAverageNumberOfSharesOutstandingBasic45,920,0002026-06-30 212shares
CommonStockSharesOutstanding45,869,0002026-06-30 128shares
OtherLiabilitiesNoncurrent45,724,0002026-06-30 130USD
LongTermPurchaseCommitmentAmount44,200,0002026-06-30 32USD
CashAndCashEquivalentsPeriodIncreaseDecrease-43,982,0002017-12-31 70USD
InventoryWorkInProcess43,258,0002014-03-31 24USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory42,909,0002013-03-31 1USD
LongTermInvestments42,538,0002026-06-30 15USD
RepaymentsOfBankDebt41,145,0002015-06-30 9USD
RepaymentsOfLinesOfCredit39,737,0002026-06-30 129USD
OperatingLeaseLiability39,556,0002025-12-31 52USD
IntangibleAssetsNetExcludingGoodwill37,539,0002026-06-30 130USD
CommonStockValue37,321,0002026-06-30 130USD
OperatingLeaseLiabilityNoncurrent36,687,0002026-06-30 56USD
DeferredTaxAssetsLiabilitiesNetNoncurrent36,612,0002014-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-36,164,0002015-12-31 10USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent35,515,0002011-09-30 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable34,758,0002013-03-31 1USD
IncreaseDecreaseInAccountsPayable34,296,0002026-06-30 92USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter33,962,0002025-12-31 13USD
IncreaseDecreaseInInventories33,393,0002026-06-30 94USD
DeferredTaxAssetsInventory32,895,0002025-12-31 30USD
DefinedBenefitPlanFundedStatusOfPlan-32,749,0002013-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter32,055,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDue31,855,0002017-12-31 7USD
StockIssuedDuringPeriodValueNewIssues31,437,0002009-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax30,165,0002025-12-31 34USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents29,819,0002013-03-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-29,435,0002018-03-31 36USD
DeferredTaxAssetsValuationAllowanceNoncurrent29,414,0002019-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue29,324,0002014-03-31 15USD/shares
ProceedsFromLinesOfCredit28,367,0002026-06-30 140USD
FiniteLivedIntangibleAssetsNet28,197,0002026-06-30 119USD
NonoperatingIncomeExpense27,363,0002026-06-30 182USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets27,205,0002013-03-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets25,445,0002021-12-31 24USD
GainLossOnSaleOfProperties24,300,0002019-12-31 3USD
IncomeTaxesPaidNet24,157,0002025-12-31 3USD
DeferredTaxAssetsValuationAllowance23,876,0002025-12-31 12USD
TaxesPayableCurrent22,738,0002026-06-30 127USD
UnrealizedGainLossOnInvestments22,468,0002026-06-30 65USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic22,444,0002026-06-30 169USD
LongTermDebt21,909,0002026-06-30 68USD
DefinedBenefitPlanActuarialGainLoss21,765,0002013-12-31 2USD
LeaseCost21,711,0002025-12-31 83USD
DefinedContributionPlanCostRecognized21,400,0002025-12-31 45USD
DeferredCompensationPlanAssets21,372,0002026-06-30 33USD
PaymentsForProceedsFromInvestments-21,135,0002015-06-30 2USD
BusinessAcquisitionsProFormaNetIncomeLoss21,039,0002013-09-30 8USD
BusinessCombinationAcquiredReceivablesFairValue21,000,0002013-09-30 1USD
BusinessCombinationAcquiredReceivablesGrossContractualAmount21,000,0002013-09-30 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables20,862,0002013-03-31 1USD
RepaymentsOfOtherLongTermDebt20,710,0002014-06-30 38USD
OtherShortTermInvestments20,522,0002014-03-31 4USD
DeferredCompensationLiabilityClassifiedNoncurrent20,344,0002025-12-31 30USD
LongTermLoansFromBank20,298,0002026-06-30 130USD
DeferredTaxLiabilities20,232,0002025-12-31 22USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount20,000,0002022-03-31 2USD
OperatingLeasePayments19,577,0002025-12-31 57USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount19,200,0002023-12-31 4USD
CurrentIncomeTaxExpenseBenefit19,154,0002025-12-31 45USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,870,0002026-06-30 122USD
AllocatedShareBasedCompensationExpense18,870,0002026-06-30 190USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested18,609,0002025-12-31 21USD
LinesOfCreditCurrent18,560,0002026-06-30 91USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities18,425,0002013-03-31 1USD
GainLossOnSaleOfInvestments17,790,0002026-06-30 43USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate17,632,0002025-12-31 45USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt17,336,0002013-03-31 1USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill17,200,0002013-03-31 1USD
AcquiredFiniteLivedIntangibleAssetAmount17,000,0002013-09-30 4USD
DeferredTaxAssetsNetNoncurrent16,994,0002020-03-31 76USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities16,703,0002013-03-31 1USD
CurrentForeignTaxExpenseBenefit16,420,0002025-12-31 45USD
DeferredTaxLiabilitiesNoncurrent16,348,0002020-03-31 49USD
SubsequentEventAmount16,000,0002012-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths15,660,0002025-12-31 13USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount15,300,0002023-12-31 13USD
ShippingHandlingAndTransportationCosts15,200,0002017-12-31 21USD
GainOnSaleOfInvestments15,133,0002021-09-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo14,671,0002025-12-31 13USD
OperatingLeaseCost14,508,0002025-12-31 29USD
CapitalExpendituresIncurredButNotYetPaid13,840,0002017-06-30 51USD
PaymentsToAcquireInvestments13,482,0002011-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,989,0002025-12-31 23USD
DeferredTaxLiabilitiesOther12,940,0002025-12-31 15USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch12,864,0002025-12-31 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo12,407,0002025-12-31 15USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-12,000,0002012-12-31 2USD
OperatingLeaseLiabilityCurrent11,849,0002026-06-30 56USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance11,832,0002020-12-31 15USD
TaxCreditCarryforwardValuationAllowance11,800,0002025-12-31 30USD
OperatingLossCarryforwardsValuationAllowance11,600,0002025-12-31 19USD
DeferredTaxAssetsNetCurrent11,193,0002015-09-30 44USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability11,189,0002025-12-31 57USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted11,000,0002014-03-31 10USD
InterestAndDividendIncomeSecuritiesOther10,993,0002026-06-30 162USD
DefinedBenefitPlanActualReturnOnPlanAssets10,987,0002013-12-31 6USD
IncomeTaxExpenseBenefit10,847,0002026-06-30 212USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions10,677,0002025-12-31 37USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree10,430,0002025-12-31 15USD
OperatingLeasesRentExpenseNet10,300,0002018-12-31 24USD
RepaymentsOfLongTermDebt10,276,0002026-06-30 99USD
StockRepurchasedAndRetiredDuringPeriodValue10,229,0002026-06-30 20USD
PrepaidExpense10,207,0002010-09-30 4USD
PaymentsForRepurchaseOfCommonStock10,197,0002026-06-30 23USD
TreasuryStockCommonShares10,108,0002026-06-30 58shares
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments10,007,0002015-03-31 2USD
SaleOfStockNumberOfSharesIssuedInTransaction10,000,0002011-09-07 1shares
StockRepurchasedDuringPeriodValue10,000,0002026-06-30 1USD
OperatingLeaseExpense9,788,0002023-09-30 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,705,0002025-12-31 28USD
DueToRelatedPartiesCurrent9,667,0002016-09-30 24USD
ShortTermInvestments9,528,0002026-06-30 106USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions9,519,0002025-12-31 42USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill9,342,0002026-06-30 113USD
LiabilityForUncertainTaxPositionsNoncurrent9,218,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueCurrent9,187,0002017-12-31 7USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue19,059,0002020-12-31 32USD
PaymentsForProceedsFromShortTermInvestments9,000,0002019-06-30 36USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired18,697,0002015-09-30 8USD
PaymentsForRestructuring8,696,0002024-12-31 7USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments8,652,0002015-12-31 9USD
RestructuringCosts8,591,0002024-12-31 20USD
IncomeTaxesPaid8,249,0002026-06-30 100USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation-8,032,0002022-03-31 45USD
AmortizationOfAcquisitionCosts7,855,0002026-06-30 166USD
AmortizationOfIntangibleAssets7,855,0002026-06-30 188USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue7,785,0002015-09-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,662,0002017-12-31 7USD
FiniteLivedIntangibleAssetsTranslationAdjustments-7,439,0002015-06-30 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease7,317,0002012-12-31 27USD
TradingSecurities7,180,0002014-12-31 3USD
DefinedBenefitPlanActuarialNetGainsLosses7,134,0002012-12-31 4USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue7,000,0002013-09-30 2USD
ProceedsFromIssuanceOfLongTermDebt6,868,0002026-06-30 90USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,855,0002025-12-31 28USD
RestrictedCashEquivalentsCurrent6,836,0002022-09-30 40USD
DefinedBenefitPlanBenefitsPaid-6,719,0002013-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive6,652,0002025-12-31 18USD
InterestIncomeOperating6,618,0002026-06-30 20USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent-6,618,0002026-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities6,553,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths6,527,0002025-12-31 18USD
PaymentsForProceedsFromHedgeInvestingActivities6,494,0002026-06-30 13USD
IndefiniteLivedIntangibleAssets6,403,0002012-09-30 7USD
OtherIndefiniteLivedIntangibleAssets6,403,0002015-06-30 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree6,341,0002025-12-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour6,327,0002025-12-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo6,230,0002025-12-31 18USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity6,131,0002020-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation6,018,0002014-12-31 12USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities6,018,0002014-12-31 15USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities6,018,0002014-12-31 15USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign5,848,0002019-12-31 19USD
ImpairmentOfLongLivedAssetsToBeDisposedOf5,816,0002025-12-31 16USD
LineOfCreditFacilityAmountOutstanding5,814,0002013-12-31 6USD
CapitalLeasedAssetsGross5,800,0002018-12-31 7USD
EquityMethodInvestmentOtherThanTemporaryImpairment5,800,0002025-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,696,0002025-12-31 28USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential5,654,0002024-12-31 42USD
FutureAmortizationExpenseYearOne5,647,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,642,0002017-12-31 7USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments5,632,0002021-09-30 42USD
DefinedBenefitPlanAmortizationOfGainsLosses5,619,0002025-12-31 30USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets5,497,0002013-03-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-5,411,0002012-12-31 27USD
IncreaseDecreaseInAccruedIncomeTaxesPayable5,395,0002026-06-30 94USD
DefinedBenefitPlanInterestCost5,282,0002025-12-31 30USD
FutureAmortizationExpenseYearTwo5,247,0002012-12-31 2USD
DeferredIncomeTaxLiabilitiesNet5,102,0002026-06-30 50USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent5,055,0002013-03-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification5,048,0002017-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpense5,000,0002012-12-31 24USD
IncomeTaxExaminationPenaltiesFromExamination5,000,0002013-09-30 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue5,000,0002013-09-30 3USD
RetentionPayable5,000,0002013-09-30 3USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent4,947,0002019-09-30 2USD
DueFromRelatedPartiesCurrent4,900,0002016-09-30 24USD
VariableLeaseCost4,858,0002025-12-31 83USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive4,823,0002012-12-31 4USD
FutureAmortizationExpenseYearThree4,726,0002012-12-31 2USD
IncomeLossFromEquityMethodInvestments-4,703,0002026-06-30 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree4,584,0002012-12-31 4USD
IncreaseDecreaseInOtherOperatingAssets4,558,0002026-06-30 54USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour4,503,0002012-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo4,454,0002012-12-31 4USD
ForeignCurrencyTransactionGainLossBeforeTax-4,394,0002026-06-30 149USD
FutureAmortizationExpenseYearFour4,310,0002012-12-31 2USD
FutureAmortizationExpenseYearFive4,281,0002012-12-31 2USD
IncreaseDecreaseInAccountsReceivable4,228,0002026-06-30 94USD
AllowanceForNotesAndLoansReceivableCurrent4,205,0002026-06-30 88USD
AllowanceForDoubtfulAccountsReceivable4,100,0002025-12-31 34USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations4,097,0002026-06-30 72USD
DefinedBenefitPlanNetPeriodicBenefitCost4,004,0002025-12-31 43USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain4,000,0002013-09-30 2USD
RestrictedStockExpense4,000,0002016-03-31 56USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,931,0002017-12-31 7USD
DefinedBenefitPlanExpectedReturnOnPlanAssets-3,878,0002025-12-31 30USD
EffectiveIncomeTaxRateReconciliationGiltiAmount3,826,0002025-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne3,804,0002012-12-31 4USD
AccruedProfessionalFeesCurrent3,792,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,673,0002025-12-31 13USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation3,582,0002013-12-31 6USD
NoncontrollingInterestIncreaseFromBusinessCombination3,521,0002015-12-31 13USD
GoodwillTranslationAndPurchaseAccountingAdjustments-3,485,0002014-12-31 1USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent3,382,0002025-12-31 30USD
AccrualForTaxesOtherThanIncomeTaxesCurrent3,379,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,365,0002017-12-31 4USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation3,300,0002018-12-31 7USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest3,258,0002026-06-30 190USD
NetIncomeLossAttributableToNoncontrollingInterest3,258,0002026-06-30 212USD
IncomeTaxReconciliationOtherAdjustments3,255,0002024-12-31 42USD
ImpairmentOfInvestments3,218,0002016-12-31 3USD
PaymentsOfDividendsMinorityInterest3,215,0002026-06-30 51USD
PaymentsForOtherOperatingActivities-3,069,0002013-12-31 12USD
AcquiredIndefiniteLivedIntangibleAssetAmount3,000,0002012-09-30 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual3,000,0002013-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,979,0002022-09-30 12USD
OtherNoninterestExpense-2,979,0002014-12-31 23USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceGoodwillAndIntangibleAssets2,964,0002012-12-31 4USD
DefinedBenefitPlanContributionsByEmployer2,960,0002013-12-31 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax2,851,0002021-09-30 60USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,838,0002025-12-31 42USD
InterestPaid2,790,0002018-03-31 26USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,753,0002018-06-30 74USD
CurrentFederalTaxExpenseBenefit2,751,0002025-12-31 36USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment-2,666,0002014-12-31 5USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization2,641,0002025-12-31 46USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,620,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,581,0002025-12-31 28USD
ProceedsFromMinorityShareholders2,544,0002024-09-30 29USD
DeferredForeignIncomeTaxExpenseBenefit-2,449,0002025-12-31 45USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets2,441,0002013-12-31 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,440,0002026-06-30 86USD
OtherNoncashIncomeExpense-2,412,0002026-06-30 78USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-2,383,0002026-06-30 175USD
InterestExpense2,334,0002024-12-31 143USD
ShortTermLeaseCost2,313,0002025-12-31 83USD
DebtInstrumentConvertibleInterestExpense2,267,0002011-12-31 14USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,212,0002025-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,192,0002013-03-31 1USD
CapitalLeasesFutureMinimumPaymentsDue2,190,0002018-12-31 7USD
IncreaseDecreaseInAccruedLiabilities2,190,0002026-06-30 94USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders2,156,0002021-09-30 44USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments2,123,0002018-12-31 7USD
CapitalLeaseObligations2,100,0002018-12-31 5USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts2,075,0002013-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,068,0002017-12-31 7USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-2,000,0002012-12-31 2USD
SeveranceCosts2,000,0002013-03-31 1USD
TaxBenefitFromStockOptionsExercised2,000,0002012-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-1,951,0002026-06-30 110USD
ProceedsFromSaleOfShortTermInvestments1,893,0002026-06-30 61USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,872,0002026-06-30 85USD
ProceedsFromSaleAndMaturityOfMarketableSecurities1,660,0002014-12-31 35USD
RestrictedCash1,634,0002026-06-30 52USD
PaymentsToAcquireShortTermInvestments1,625,0002026-06-30 72USD
IncomeTaxReconciliationChangeInEnactedTaxRate1,616,0002024-12-31 9USD
GainLossOnSaleOfOtherAssets-1,613,0002015-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet1,612,0002013-03-31 1USD
LongTermDebtCurrent1,611,0002026-06-30 86USD
GainLossOnDispositionOfAssets-1,556,0002015-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost1,500,0002026-06-30 9USD
ProceedsFromLongTermCapitalLeaseObligations1,489,0002018-09-30 2USD
TreasuryStockShares1,457,2062018-06-30 21shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,442,0002025-12-31 15USD
DeferredFederalIncomeTaxExpenseBenefit1,439,0002025-12-31 45USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,417,0002021-12-31 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,362,0002025-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes1,355,0002026-06-30 92USD
IncomeTaxHolidayAggregateDollarAmount1,300,0002025-12-31 91USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,252,0002026-06-30 94USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount1,249,0002026-06-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,241,0002025-12-31 91shares
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent1,200,0002025-12-31 12USD
GoodwillAcquiredDuringPeriod1,171,0002025-12-31 25USD
FairValueOptionChangesInFairValueGainLoss1,162,0002012-06-30 2USD
DeferredIncomeTaxExpenseBenefit-1,137,0002025-12-31 45USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,129,0002018-12-31 7USD
CapitalLeaseObligationsCurrent1,082,0002018-12-31 13USD
CapitalLeaseObligationsNoncurrent1,041,0002018-12-31 30USD
MinorityInterestPeriodIncreaseDecrease1,003,0002021-03-31 12USD
DerivativeAssetsLiabilitiesAtFairValueNet1,000,0002013-09-30 3USD
MinorityInterestInJointVentures1,000,0002011-12-31 2USD
PreferredStockSharesAuthorized1,000,0002026-06-30 130shares
IncomeTaxReconciliationTaxCreditsResearch956,0002025-12-31 33USD
IncreaseDecreaseInOtherOperatingLiabilities947,0002026-06-30 94USD
GoodwillForeignCurrencyTranslationGainLoss-923,0002026-06-30 51USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears922,0002018-12-31 7USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses904,0002013-12-31 5USD

What to be careful about

What this model itself distrusts about DIOD's figures. Written by the derivation as it ran, not added afterwards.