Stock Scorer

DHI Group, Inc. (DHX)

Every figure this model derived for DHX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,382,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 3,769,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 23,396,000 AssetsCurrent 2026-06-30
current liabilities 53,064,000 LiabilitiesCurrent 2026-06-30
equity 94,079,000 StockholdersEquity 2026-06-30
interest expense 2,420,000 InterestExpense 2026-06-30
ocf 26,497,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 124,532,000 Revenues 2026-06-30
sbc 4,900,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up DHX on one particular measure came for.

RatioValue
cash operating margin18.22
current ratio1.97
current ratio reported0.44
deferred revenue growth-20.21
dilution pct-0.7
ebit cagr2.44
ev ebit39.99
ev owner earnings15.9
ev sales1.94
fcf margin16.15
growth cv3.49
interest cover2.5
net debt ebitda1.59
operating margin4.86
owner earnings margin12.22
revenue growth-7.34
revenue growth per share-6.69
roic3.91
rpo growth-12.14
rule of 40-2.48
sbc pct revenue3.93

Everything else this filing tags

400 more elements from DHX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized240,000,0002026-06-30 119shares
Assets188,675,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity188,675,0002026-06-30 122USD
AdjustmentsToAdditionalPaidInCapitalOther161,600,0002021-03-31 9USD
GoodwillGross153,974,0002018-12-31 12USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002025-12-31 62USD
AdditionalPaidInCapital132,554,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue127,234,0002014-06-30 2USD
SalesRevenueServicesNet123,583,0002018-09-30 115USD
Goodwill122,741,0002026-06-30 139USD
LineOfCreditFacilityCurrentBorrowingCapacity100,000,0002025-12-31 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive100,000,0002014-09-30 4USD
Liabilities94,596,0002026-06-30 122USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest94,079,0002026-06-30 172USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour91,000,0002015-09-30 8USD
IntangibleAssetsGrossExcludingGoodwill74,863,0002018-03-31 25USD
AcquiredIndefiniteLivedIntangibleAssetAmount68,197,0002013-09-30 20USD
TreasuryStockValue62,131,0002026-06-30 125USD
PropertyPlantAndEquipmentGross61,659,0002025-12-31 28USD
ContractWithCustomerLiabilityCurrent59,954,0002019-03-31 7USD
CommonStockSharesIssued56,959,0002026-06-30 120shares
DeferredRevenueAndCredits54,723,0002018-12-31 1USD
CostsAndExpenses54,158,0002026-06-30 215USD
SalesRevenueNet50,936,0002017-12-31 24USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet50,000,0002025-12-31 23USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment48,371,0002025-12-31 28USD
CommonStockSharesOutstanding43,135,0002026-06-30 120shares
WeightedAverageNumberOfDilutedSharesOutstanding42,218,0002026-06-30 199shares
DeferredRevenueCurrent41,187,0002026-06-30 128USD
WeightedAverageNumberOfSharesOutstandingBasic41,009,0002026-06-30 199shares
RevenueRemainingPerformanceObligation39,939,0002025-12-31 8USD
NoncurrentAssets39,714,0002021-03-31 10USD
ProceedsFromIssuanceOfLongTermDebt39,000,0002026-06-30 133USD
LineOfCreditFacilityRemainingBorrowingCapacity38,000,0002026-06-30 82USD
RepaymentsOfLongTermDebt37,000,0002026-06-30 137USD
RevenueFromContractWithCustomerExcludingAssessedTax33,748,0002021-12-31 56USD
OperatingExpenses33,589,0002021-12-31 66USD
LongTermDebt32,000,0002026-06-30 90USD
LongTermDebtNoncurrent32,000,0002026-06-30 122USD
IndefinitelivedIntangibleAssetsAcquired31,800,0002020-06-30 9USD
LongTermDebtFairValue30,000,0002025-12-31 3USD
LongTermLineOfCredit30,000,0002025-12-31 69USD
SecuritiesBorrowed30,000,0002023-12-31 15USD
DeferredTaxAssetsGross29,653,0002025-12-31 28USD
TreasuryStockShares29,075,0002022-12-31 94shares
ContractWithCustomerLiabilityRevenueRecognized28,686,0002026-06-30 102USD
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease28,100,0002023-12-31 3USD
UndistributedEarningsOfForeignSubsidiaries28,000,0002015-12-31 4USD
TreasuryStockSharesRetired27,000,0002025-12-31 10shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-26,806,0002020-12-31 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization24,018,0002018-03-31 51USD
DeferredTaxAssetsValuationAllowance23,523,0002025-12-31 30USD
DeferredTaxAssetsOperatingLossCarryforwards23,300,0002025-12-31 25USD
TaxCreditCarryforwardAmount23,275,0002025-12-31 21USD
RetainedEarningsAccumulatedDeficit23,100,0002026-06-30 122USD
GoodwillImpairedAccumulatedImpairmentLoss22,600,0002022-12-31 17USD
ContractWithCustomerAssetReclassifiedToReceivable21,158,0002019-12-31 12USD
CapitalizedComputerSoftwareGross21,152,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDue20,415,0002018-12-31 31USD
PreferredStockSharesAuthorized20,000,0002025-09-30 77shares
CostOfGoodsAndServicesSold19,612,0002025-12-31 24USD
SellingAndMarketingExpense18,251,0002026-06-30 199USD
IntangibleAssetsNetExcludingGoodwill16,928,0002026-06-30 102USD
AccountsReceivableNetCurrent16,539,0002026-06-30 126USD
ForeignEarningsRepatriated16,400,0002016-12-31 2USD
PaymentsToAcquireProductiveAssets16,104,0002020-12-31 104USD
GoodwillFairValueDisclosure15,400,0002016-09-30 1USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease14,508,0002014-12-31 14USD
CostOfServices14,330,0002018-09-30 99USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill14,200,0002026-06-30 9USD
TreasuryStockCommonShares13,824,0002026-06-30 31shares
GoodwillWrittenOffRelatedToSaleOfBusinessUnit13,314,0002018-12-31 4USD
GeneralAndAdministrativeExpense13,051,0002026-06-30 199USD
DevelopmentCostsCumulative12,900,0002014-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets12,900,0002018-12-31 3USD
DeferredTaxLiabilitiesGrossNoncurrent12,823,0002019-12-31 10USD
DeferredTaxLiabilitiesNoncurrent12,823,0002019-12-31 70USD
AdvertisingExpense12,500,0002025-12-31 42USD
StockIssuedDuringPeriodValueNewIssues11,943,0002011-12-31 5USD
BusinessAcquisitionsProFormaNetIncomeLoss11,603,0002014-06-30 2USD
CapitalizedContractCostAmortization11,500,0002020-12-31 11USD
PropertyPlantAndEquipmentNet11,398,0002026-06-30 122USD
CostOfRevenue11,058,0002026-06-30 76USD
AccountsPayableAndAccruedLiabilitiesCurrent10,762,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDue10,567,0002026-06-30 30USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition10,185,0002015-12-31 3USD
StockRepurchasedDuringPeriodValue9,752,0002025-12-31 85USD
OtherDepreciationAndAmortization9,280,0002018-12-31 66USD
DeferredTaxAssetsNet8,769,0002014-12-31 6USD
OperatingLeaseLiability8,742,0002026-06-30 62USD
NetCashProvidedByUsedInInvestingActivities-8,446,0002026-06-30 137USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination8,400,0002018-01-01 2USD
StockRepurchaseProgramAuthorizedAmount18,000,0002023-06-30 49USD
FiniteLivedIntangibleAssetsTranslationAdjustments7,942,0002016-06-30 34USD
OtherComprehensiveIncomeOtherNetOfTax-7,792,0002014-12-31 3USD
OperatingLeaseLiabilityNoncurrent7,627,0002026-06-30 60USD
AcceleratedShareRepurchaseProgramAdjustment-6,896,0002023-12-31 22USD
OperatingIncomeLoss6,876,0002026-06-30 279USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment16,700,0002018-12-31 3USD
GoodwillTranslationAdjustments6,634,0002016-06-30 18USD
CapitalizedContractCostNet6,468,0002026-06-30 68USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount6,300,0002012-12-31 4USD
DeferredIncomeTaxLiabilities6,246,0002025-12-31 26USD
DeferredTaxAssetsLiabilitiesNet6,130,0002025-12-31 22USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueModificationOfContract6,100,0002018-09-30 6USD
ResearchAndDevelopmentExpense6,013,0002026-06-30 199USD
PaymentsForRepurchaseOfCommonStock5,738,0002026-06-30 135USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-5,628,0002020-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest5,596,0002026-06-30 199USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions5,500,0002026-06-30 57USD
IncomeTaxReconciliationNondeductibleExpense5,500,0002020-09-30 2USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss5,431,0002018-03-31 17USD
Depreciation5,247,0002026-06-30 177USD
NetCashProvidedByUsedInFinancingActivities-5,202,0002026-06-30 137USD
DeferredTaxAssetsCapitalLossCarryforwards5,200,0002020-12-31 10USD
PaymentsToAcquireBusinessesNetOfCashAcquired5,188,0002026-06-30 47USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,000,0002015-09-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,000,0002015-09-30 8USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax4,946,0002017-12-31 22USD
BusinessAcquisitionContingentConsiderationAtFairValue4,738,0002013-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,524,0002018-12-31 20USD
CumulativeEffectOnRetainedEarningsNetOfTax14,500,0002018-09-30 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount14,500,0002026-06-30 32USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome4,485,0002018-12-31 7USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination4,400,0002018-01-01 2USD
StockRepurchasedAndRetiredDuringPeriodShares4,400,0002022-09-30 9shares
OperatingLeasesFutureMinimumPaymentsDueCurrent4,244,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,244,0002018-12-31 27USD
OperatingLeaseRightOfUseAsset4,192,0002026-06-30 66USD
NetIncomeLoss4,129,0002026-06-30 279USD
ComprehensiveIncomeNetOfTax4,119,0002026-06-30 191USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-3,923,0002014-06-30 29USD
SeveranceCosts13,900,0002025-12-31 14USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements3,829,0002015-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets3,800,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,769,0002026-06-30 60USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,710,0002018-12-31 31USD
OperatingLeasesRentExpenseNet3,700,0002018-12-31 89USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive3,644,0002026-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet3,625,0002015-12-31 1USD
EquityMethodInvestmentsFairValueDisclosure3,600,0002023-06-30 18USD
FurnitureAndFixturesGross3,592,0002014-12-31 2USD
IncomeLossFromContinuingOperations3,491,0002023-12-31 35USD
DeferredTaxAssetsLiabilitiesNetCurrent3,373,0002014-12-31 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-3,370,0002026-06-30 137USD
OtherOperatingIncome3,369,0002018-12-31 10USD
IncreaseDecreaseInDeferredLiabilities3,300,0002017-12-31 2USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures3,197,0002022-12-31 28USD
SegmentExpenditureAdditionToLongLivedAssets3,189,0002026-06-30 19USD
DeferredTaxAssetsNetCurrent3,163,0002015-09-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,097,0002018-12-31 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,084,0002025-12-31 30USD
ConvertibleNotesPayable3,000,0002023-09-30 10USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,000,0002018-09-30 3USD
InvestmentsFairValueDisclosure3,000,0002023-09-30 32USD
IncreaseDecreaseInDeferredIncomeTaxes2,918,0002020-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,908,0002025-12-31 42USD
PrepaidExpenseAndOtherAssetsCurrent2,853,0002026-06-30 122USD
IncreaseDecreaseInAccountsReceivable-2,844,0002026-06-30 137USD
FiniteLivedIntangibleAssetsNet2,728,0002026-06-30 22USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-2,700,0002016-12-31 5USD
OtherAssetsNoncurrent2,638,0002026-06-30 122USD
ProfitLoss2,597,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,540,0002018-12-31 31USD
WeightedAverageNumberOfSharesContingentlyIssuable2,468,0002022-03-31 128shares
InterestPaid2,447,0002025-12-31 42USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation2,318,0002014-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,300,0002018-12-31 29USD
GoodwillAndIntangibleAssetImpairment2,200,0002017-12-31 10USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,200,0002017-09-30 1USD
EquityMethodInvestmentUnderlyingEquityInNetAssets2,200,0002022-06-30 16USD
StockRepurchasedDuringPeriodShares2,160,0492026-06-30 94shares
GoodwillAcquiredDuringPeriod2,129,0002026-06-30 13USD
AllocatedShareBasedCompensationExpense2,100,0002026-06-30 157USD
PaymentsForLegalSettlements2,100,0002023-12-31 3USD
LeaseholdImprovementsGross2,095,0002014-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease2,084,0002012-03-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease2,080,0002012-03-31 5USD
EmployeeBenefitsAndShareBasedCompensation2,079,0002026-06-30 56USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,018,0002019-09-30 76USD
EquityMethodInvestmentOtherThanTemporaryImpairment2,002,0002020-12-31 1USD
CostMethodInvestmentsOriginalCost2,000,0002020-12-31 19USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability2,000,0002018-12-31 2USD
TreasuryStockValueAcquiredCostMethod1,926,0002026-06-30 78USD
ProceedsFromSaleAndMaturityOfMarketableSecurities1,850,0002011-06-30 2USD
EquitySecuritiesFvNi1,839,0002021-06-30 4USD
OperatingLossCarryforwards1,831,0002014-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,825,0002026-06-30 30USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses1,813,0002025-12-31 23USD
EquitySecuritiesFvNiCost1,800,0002021-06-30 2USD
LeaseCost1,727,0002025-12-31 81USD
AvailableForSaleSecurities1,715,0002013-03-31 11USD
AvailableForSaleSecuritiesAmortizedCost1,706,0002013-03-31 11USD
DefinedBenefitPlanContributionsByEmployer1,700,0002025-12-31 33USD
DefinedContributionPlanCostRecognized1,600,0002015-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,568,0002026-06-30 30USD
DeferredFinanceCostsNoncurrentNet1,564,0002015-12-31 38USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,553,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,552,0002026-06-30 30USD
IncreaseDecreaseInDeferredRevenue1,520,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,519,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,486,0002026-06-30 25USD
AllowanceForDoubtfulAccountsReceivable1,479,0002025-12-31 8USD
IncomeTaxExpenseBenefit1,467,0002026-06-30 199USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,419,0002016-03-31 5USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts1,379,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,345,0002025-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent1,342,0002015-12-31 1USD
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment1,300,0002020-09-30 6shares
DeferredIncomeTaxExpenseBenefit-1,253,0002025-12-31 61USD
AllowanceForDoubtfulAccountsReceivableCurrent1,242,0002026-06-30 112USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,209,0002026-06-30 66shares
EquityMethodInvestmentSoldCarryingAmount1,200,0002023-12-31 4USD
AccumulatedAmortizationOfCurrentDeferredFinanceCosts1,163,0002015-12-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,149,0002018-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,149,0002018-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,149,0002018-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,149,0002018-03-31 24USD
OperatingLeaseLiabilityCurrent1,115,0002026-06-30 60USD
OperatingLeasePayments1,114,0002026-06-30 61USD
DeferredTaxAssetsPropertyPlantAndEquipment1,097,0002025-12-31 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,087,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,077,0002014-12-31 3shares
DeferredTaxLiabilitiesLeasingArrangements1,067,0002025-12-31 6USD
ContractWithCustomerLiabilityNoncurrent1,058,0002019-03-31 7USD
LiabilitiesNoncurrent1,000,0002018-12-31 6USD
LitigationReserve1,000,0002019-03-31 3USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease1,000,0002018-09-30 9USD
OtherAdditionalCapital1,000,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee1,000,0002026-06-30 18shares
StockIssuedDuringPeriodValueShareBasedCompensationForfeited982,0002024-12-31 53USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenueCurrent969,0002015-12-31 1USD
StockIssuedDuringPeriodValueAcquisitions959,0002009-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive956,0002018-03-31 24USD
DeferredTaxLiabilitiesTaxDeferredIncome951,0002026-06-30 42USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation948,0002026-06-30 99USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue928,0002026-06-30 120USD
EquityMethodInvestments914,0002026-06-30 42USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability909,0002026-06-30 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost900,0002016-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-895,0002025-12-31 42USD
StockIssuedDuringPeriodSharesNewIssues868,5242011-02-22 5shares
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear862,0002018-03-31 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect861,0002026-06-30 61USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost851,0002025-12-31 28USD
DeferredTaxLiabilitiesOther840,0002016-12-31 1USD
DeferredIncomeTaxesAndTaxCredits835,0002026-06-30 109USD
InterestExpenseBorrowings800,0002021-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear798,0002026-06-30 23USD
OperatingLeaseCost777,0002026-06-30 89USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod750,0002019-12-31 6shares
DisposalGroupIncludingDiscontinuedOperationRevenue700,0002016-12-31 3USD
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsGross700,0002026-06-30 18USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares700,0002025-12-31 19shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts671,0002015-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod660,0002014-12-31 41shares
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-639,0002017-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths625,0002015-09-30 8USD
LiabilityForUncertainTaxPositionsNoncurrent609,0002026-06-30 96USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent594,0002015-12-31 1USD
PaymentsOfFinancingCosts576,0002026-06-30 59USD
CommonStockValue571,0002026-06-30 122USD
MarketableSecurities554,0002011-06-30 2USD
AdjustmentForAmortization538,0002026-06-30 10USD
UnrecognizedTaxBenefits526,0002025-12-31 56USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation500,0002020-09-30 17USD
AmortizationOfIntangibleAssets500,0002026-06-30 126USD
CostMethodInvestments500,0002017-12-31 3USD
InvestmentIncomeInvestmentExpense500,0002017-09-30 4USD
UnamortizedDebtIssuanceExpense500,0002023-12-31 27USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate500,0002025-12-31 10USD
IncomeTaxReconciliationTaxContingencies-491,0002025-12-31 3USD
IncreaseDecreaseInOtherOperatingCapitalNet485,0002026-06-30 137USD
IncomeTaxesPaid476,0002025-12-31 42USD
IncomeTaxesPaidNet476,0002025-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost467,0002025-12-31 27USD
RestructuringReserveSettledWithoutCash2462,0002023-12-31 1USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited438,0002013-12-31 1shares
DeferredForeignIncomeTaxExpenseBenefit-432,0002020-12-31 27USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities421,0002016-12-31 52USD
DeferredFinanceCostsGross410,0002017-09-30 5USD
IncreaseDecreaseInAccruedIncomeTaxesPayable400,0002017-09-30 1USD
IncomeTaxReconciliationTaxSettlements400,0002025-09-30 3USD
TaxesPayableCurrent374,0002026-03-31 102USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances362,0002025-12-31 20USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-358,0002025-12-31 42USD
IncomeTaxPaidStateAndLocalAfterRefundReceived341,0002025-12-31 3USD
GoodwillForeignCurrencyTranslationGainLoss331,0002021-03-31 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities321,0002025-12-31 21USD
PaymentsForRestructuring310,0002026-06-30 24USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation300,0002019-06-30 10USD
CapitalizedComputerSoftwareNet300,0002020-03-31 1USD
CapitalizedContractCostGross300,0002018-03-31 7USD
PriorPeriodReclassificationAdjustment-300,0002017-09-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense300,0002026-03-31 19USD
FinancingReceivableAllowanceForCreditLossesEffectOfChangeInMethod300,0002023-06-30 9USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount300,0002026-06-30 16USD
DeferredRevenueNoncurrent272,0002026-06-30 74USD
DeferredTaxAssetsTaxCreditCarryforwards272,0002025-12-31 30USD
IncomeTaxExaminationPenaltiesAndInterestAccrued270,0002014-12-31 2USD
PaymentsToAcquireMarketableSecurities250,0002011-06-30 2USD
TreasuryStockSharesAcquired250,0002019-03-31 23shares
IncomeTaxReceivable235,0002026-06-30 18USD
CurrentStateAndLocalTaxExpenseBenefit222,0002025-12-31 42USD
EffectOfExchangeRateOnCashAndCashEquivalents-216,0002019-09-30 76USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax216,0002010-12-31 1USD
DeferredTaxAssetsDeferredIncome215,0002022-12-31 28USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease210,0002019-06-30 37USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax200,0002024-12-31 26USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress200,0002018-09-30 6USD
FreshStartAdjustmentIncreaseDecreaseCommonStock200,0002020-03-31 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes200,0002026-06-30 38USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax200,0002023-12-31 5USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses200,0002024-06-30 5USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-179,0002025-12-31 18USD
IncomeTaxExaminationPenaltiesAndInterestExpense177,0002015-12-31 6USD
IncreaseDecreaseInContractWithCustomerAsset175,0002020-12-31 9USD
ProceedsFromPaymentsForOtherFinancingActivities-171,0002011-12-31 7USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations164,0002025-12-31 46USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount160,0002026-06-30 127shares
IncomeTaxesReceivable148,0002025-12-31 88USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound148,0002013-12-31 2USD
CurrentFederalTaxExpenseBenefit-147,0002025-12-31 42USD
AmortizationOfFinancingCosts145,0002025-12-31 99USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan138,0002025-12-31 7USD
IncomeTaxPaidFederalAfterRefundReceived135,0002025-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions131,0002023-12-31 26USD
IncomeTaxReconciliationTaxCreditsResearch125,0002025-12-31 27USD
DeferredIncomeTaxLiabilitiesNet116,0002025-12-31 12USD
DeferredTaxLiabilities116,0002025-12-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod110,0002022-12-31 131shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions110,0002020-12-31 29shares
IncomeTaxReconciliationNondeductibleExpenseOther106,0002025-12-31 6USD
AccumulatedAmortizationDeferredFinanceCosts100,0002026-06-30 72USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense100,0002019-12-31 3USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit100,0002019-12-31 2USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease100,0002025-12-31 18USD
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan98,1122025-12-31 16shares
IncreaseDecreaseInIncomeTaxesReceivable87,0002026-06-30 108USD
CurrentForeignTaxExpenseBenefit82,0002020-12-31 27USD
ValuationAllowanceDeferredTaxAssetChangeInAmount78,0002024-12-31 21USD
CurrentIncomeTaxExpenseBenefit75,0002025-12-31 42USD
OtherLiabilitiesNoncurrent73,0002026-06-30 122USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised66,1882017-09-30 2shares
ProceedsFromIssuanceOfCommonStock60,0002026-06-30 54USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition60,0002026-06-30 22USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome54,0002015-12-31 9USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans43,2092026-06-30 20shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued43,0002025-12-31 26USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount40,0002026-06-30 85USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-40,0002025-12-31 36USD
IncomeLossFromEquityMethodInvestments-40,0002026-06-30 39USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment38,0002025-12-31 3USD
IncomeTaxReconciliationOtherReconcilingItems36,0002024-12-31 27USD
FloorBrokerageExchangeAndClearanceFees33,3312024-12-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions33,0002025-12-31 42USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential32,0002020-12-31 15USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent29,0002015-12-31 1USD
IncomeTaxReconciliationTaxContingenciesOther28,0002024-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber25,7202017-12-31 5shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions25,0002021-03-31 36shares
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxesPayable23,0002015-12-31 1USD
DeferredIncomeTaxAssetsNet19,0002020-12-31 2USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary19,0002025-12-31 27USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets17,0002015-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-15,0002026-06-30 172USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-12,0002026-06-30 188USD
SharesOutstanding10,5002018-09-30 1shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-10,0002026-06-30 69USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss9,0002013-03-31 10USD
DeferredTaxAssetsLiabilitiesNetNoncurrent7,0002019-12-31 44USD
DeferredTaxAssetsNetNoncurrent7,0002019-12-31 8USD
OtherComprehensiveIncomeLossNetOfTax-6,0002025-12-31 182USD
StockIssuedDuringPeriodValueOther5,0002015-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercised4,0002019-12-31 17USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-3,0002015-12-31 42USD
OtherIncome3,0002017-12-31 2USD
CapitalExpendituresIncurredButNotYetPaid2,0002025-12-31 39USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease2,0002011-12-31 3USD
StockIssuedDuringPeriodValueShareBasedCompensationGross2,0002016-12-31 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice72017-12-31 8USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice72022-12-31 133USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice72014-12-31 41USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue72016-03-31 41USD/shares
TreasuryStockAcquiredAverageCostPerShare32026-06-30 129USD/shares
PreferredStockLiquidationPreference22024-12-31 10USD/shares
NumberOfReportableSegments22017-12-31 22segments
NumberOfReportableSegments22026-06-30 12segment
RatioOfIndebtednessToNetCapital122018-12-31 13pure
NumberOfReportingUnits22025-09-30 5reportingUnit
PreferredStockConvertibleConversionRatio12024-12-31 2pure
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent12026-06-30 18pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential12015-12-31 12pure
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerSharePercentEquitySecurities02023-09-30 18pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02016-03-31 40pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 40Rate
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02025-06-23 23Rate
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02025-06-30 2pure
BusinessAcquisitionProFormaEarningsPerShareBasic02014-06-30 2USD/shares

What to be careful about

What this model itself distrusts about DHX's figures. Written by the derivation as it ran, not added afterwards.