Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q3 '16: 237.1M
Q4 '16: 227M
Q1 '17: 220.9M
Q2 '17: 215.6M
Q3 '17: 212M
Q4 '17: 207.9M
Q1 '18: 198.8M
Q2 '18: 188M
Q3 '18: 174.5M
Q4 '18: 161.6M
Q1 '19: 155.6M
Q2 '19: 151.4M
Q3 '19: 149.6M
Q4 '19: 117.3M
Q1 '20: 116.8M
Q2 '20: 107M
Q3 '20: 97M
Q4 '20: 118.4M
Q1 '21: 108.5M
Q2 '21: 109.6M
Q3 '21: 113.2M
Q4 '21: 119.9M
Q1 '22: 127.6M
Q2 '22: 135.9M
Q3 '22: 143.7M
Q4 '22: 149.7M
Q1 '23: 154M
Q2 '23: 155.4M
Q3 '23: 154.4M
Q4 '23: 151.9M
Q1 '24: 149.3M
Q2 '24: 146.6M
Q3 '24: 144.4M
Q4 '24: 141.9M
Q1 '25: 138.2M
Q2 '25: 134.4M
Q3 '25: 131.2M
Q4 '25: 127.8M
Q1 '26: 125.2M
Q2 '26: 124.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q3 '16: -29.2M
Q4 '16: 3.4M
Q1 '17: 5M
Q2 '17: 561K
Q3 '17: 19.2M
Q4 '17: 22.9M
Q1 '18: 25.4M
Q2 '18: 22.5M
Q3 '18: 21.4M
Q4 '18: 11.7M
Q1 '19: 8.4M
Q2 '19: 11.1M
Q3 '19: 14.9M
Q4 '19: 17M
Q1 '20: 8.2M
Q2 '20: 6.1M
Q3 '20: -27.7M
Q4 '20: -31.1M
Q1 '21: -26M
Q2 '21: -27.2M
Q3 '21: -908K
Q4 '21: -1.8M
Q1 '22: -940K
Q2 '22: -523K
Q3 '22: 2.9M
Q4 '22: 5.6M
Q1 '23: 5.5M
Q2 '23: 4.6M
Q3 '23: 5.6M
Q4 '23: 6.3M
Q1 '24: 7.7M
Q2 '24: 9.7M
Q3 '24: 8.1M
Q4 '24: 6.3M
Q1 '25: -4.9M
Q2 '25: -8.2M
Q3 '25: -13.3M
Q4 '25: -11.4M
Q1 '26: 972K
Q2 '26: 6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '16: -39.1M
Q4 '16: -5.4M
Q1 '17: -5.2M
Q2 '17: -8.2M
Q3 '17: 9.7M
Q4 '17: 16M
Q1 '18: 18.1M
Q2 '18: 16.1M
Q3 '18: 16M
Q4 '18: 7.2M
Q1 '19: 5.3M
Q2 '19: 8.5M
Q3 '19: 12M
Q4 '19: 12.6M
Q1 '20: 4.4M
Q2 '20: 3.2M
Q3 '20: -28.5M
Q4 '20: -30M
Q1 '21: -20.8M
Q2 '21: -52.9M
Q3 '21: -28M
Q4 '21: -29.7M
Q1 '22: -31.1M
Q2 '22: 549K
Q3 '22: 2.1M
Q4 '22: 4.2M
Q1 '23: 3.3M
Q2 '23: 1.8M
Q3 '23: 3.7M
Q4 '23: 3.5M
Q1 '24: 1.5M
Q2 '24: 2.6M
Q3 '24: 1.4M
Q4 '24: 253K
Q1 '25: -8M
Q2 '25: -9.8M
Q3 '25: -13.8M
Q4 '25: -13.5M
Q1 '26: -2.2M
Q2 '26: 1.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
8M
16M
24M
Q4 '18: 18.3M
Q1 '19: 17M
Q2 '19: 16.2M
Q3 '19: 16M
Q4 '19: 13.5M
Q1 '20: 13.9M
Q2 '20: 13.5M
Q3 '20: 12.8M
Q4 '20: 14.3M
Q1 '21: 13.8M
Q2 '21: 13.9M
Q3 '21: 14.1M
Q4 '21: 15.1M
Q1 '22: 15.5M
Q2 '22: 16.1M
Q3 '22: 16.8M
Q4 '22: 17.6M
Q1 '23: 18.4M
Q2 '23: 19.2M
Q3 '23: 19.6M
Q4 '23: 19.8M
Q1 '24: 19.8M
Q2 '24: 20M
Q3 '24: 20.1M
Q4 '24: 20.2M
Q1 '25: 20.7M
Q2 '25: 20.6M
Q3 '25: 20.2M
Q4 '25: 19.6M
Q1 '26: 19M
Q2 '26: 20.2M
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow TTM
0
20M
40M
60M
Q3 '16: 50.8M
Q4 '16: 45M
Q1 '17: 46.8M
Q2 '17: 43.8M
Q3 '17: 35.2M
Q4 '17: 34.4M
Q1 '18: 26.8M
Q2 '18: 19M
Q3 '18: 15.9M
Q4 '18: 14.9M
Q1 '19: 11.2M
Q2 '19: 21M
Q3 '19: 25.2M
Q4 '19: 22.9M
Q1 '20: 22.6M
Q2 '20: 18.6M
Q3 '20: 18.4M
Q4 '20: 18.7M
Q1 '21: 22.2M
Q2 '21: 28M
Q3 '21: 29.9M
Q4 '21: 28.6M
Q1 '22: 31.4M
Q2 '22: 28.7M
Q3 '22: 31.6M
Q4 '22: 36M
Q1 '23: 26.8M
Q2 '23: 24.7M
Q3 '23: 21.1M
Q4 '23: 21.3M
Q1 '24: 23.4M
Q2 '24: 24.4M
Q3 '24: 24.3M
Q4 '24: 21M
Q1 '25: 21.2M
Q2 '25: 19M
Q3 '25: 18.2M
Q4 '25: 21.1M
Q1 '26: 27.3M
Q2 '26: 26.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-15M
0
15M
30M
45M
Q3 '16: 40M
Q4 '16: 33.3M
Q1 '17: 41.6M
Q2 '17: 42.2M
Q3 '17: 21.8M
Q4 '17: 21.2M
Q1 '18: 7.6M
Q2 '18: -6.2M
Q3 '18: 6.3M
Q4 '18: 4.9M
Q1 '19: -42K
Q2 '19: 8.9M
Q3 '19: 11.4M
Q4 '19: 8.7M
Q1 '20: 7.2M
Q2 '20: 2.3M
Q3 '20: 2M
Q4 '20: 2.6M
Q1 '21: 6.7M
Q2 '21: 13.4M
Q3 '21: 15.6M
Q4 '21: 14.3M
Q1 '22: 16.7M
Q2 '22: 12.7M
Q3 '22: 14.7M
Q4 '22: 18.1M
Q1 '23: 8.1M
Q2 '23: 6M
Q3 '23: 1.5M
Q4 '23: 1.1M
Q1 '24: 3.6M
Q2 '24: 5.5M
Q3 '24: 7.9M
Q4 '24: 7.1M
Q1 '25: 9.6M
Q2 '25: 8.8M
Q3 '25: 9.7M
Q4 '25: 13.8M
Q1 '26: 20.5M
Q2 '26: 20.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q2 '13: 60.9M
Q3 '13: 59.5M
Q1 '14: 55.4M
Q2 '14: 54.2M
Q3 '14: 54.1M
Q1 '15: 54.3M
Q2 '15: 53M
Q3 '15: 52.2M
Q1 '16: 50.5M
Q2 '16: 49.3M
Q3 '16: 47.7M
Q1 '17: 48.1M
Q2 '17: 48.3M
Q3 '17: 48.5M
Q1 '18: 49M
Q2 '18: 48.7M
Q3 '18: 50.4M
Q1 '19: 50.3M
Q2 '19: 51.9M
Q3 '19: 52.1M
Q1 '20: 49.1M
Q2 '20: 49.7M
Q3 '20: 48M
Q1 '21: 48.6M
Q2 '21: 47.2M
Q3 '21: 45.8M
Q1 '22: 47.2M
Q2 '22: 47M
Q3 '22: 44.2M
Q1 '23: 45.2M
Q2 '23: 43.5M
Q3 '23: 44.3M
Q1 '24: 44.2M
Q2 '24: 45M
Q3 '24: 44.9M
Q1 '25: 45.5M
Q2 '25: 45.4M
Q3 '25: 44.8M
Q1 '26: 42.4M
Q2 '26: 42.1M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.80
-0.40
0.00
0.40
0.80
1.20
Q3 '16: -0.79
Q4 '16: -0.12
Q1 '17: -0.11
Q2 '17: -0.17
Q3 '17: 0.20
Q4 '17: 0.33
Q1 '18: 0.37
Q2 '18: 0.33
Q3 '18: 0.33
Q4 '18: 0.15
Q1 '19: 0.11
Q2 '19: 0.17
Q3 '19: 0.23
Q4 '19: 0.24
Q1 '20: 0.08
Q2 '20: 0.06
Q3 '20: -0.59
Q4 '20: -0.62
Q1 '21: -0.44
Q2 '21: -1.12
Q3 '21: -0.60
Q4 '21: -0.64
Q1 '22: -0.66
Q2 '22: 0.01
Q3 '22: 0.04
Q4 '22: 0.09
Q1 '23: 0.07
Q2 '23: 0.04
Q3 '23: 0.08
Q4 '23: 0.08
Q1 '24: 0.04
Q2 '24: 0.06
Q3 '24: 0.04
Q4 '24: 0.01
Q1 '25: -0.17
Q2 '25: -0.21
Q3 '25: -0.31
Q4 '25: -0.30
Q1 '26: -0.05
Q2 '26: 0.03
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.