Every figure this model derived for DHI, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
150,400,000
PaymentsToAcquirePropertyPlantAndEquipment
2026-06-30
cash
2,078,700,000
CashAndCashEquivalentsAtCarryingValue
2026-06-30
equity
23,819,500,000
StockholdersEquity
2026-06-30
ocf
3,352,600,000
NetCashProvidedByUsedInOperatingActivities
2026-06-30
revenue
33,349,900,000
Revenues
2026-06-30
sbc
137,400,000
ShareBasedCompensation
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
DHI on one particular measure came for.
Ratio
Value
cash operating margin
12.17
dilution pct
-6.55
ev ebit
10.12
ev owner earnings
12.58
ev sales
1.16
fcf margin
9.6
growth cv
1.26
operating margin
11.43
owner earnings margin
9.19
revenue growth
-3.54
revenue growth per share
3.21
roic
13.85
rule of 40
7.88
sbc pct revenue
0.41
What to be careful about
What this model itself distrusts about DHI's figures. Written by the
derivation as it ran, not added afterwards.
presents no operating result; summed as revenue minus the costs it does tag (CostOfRevenue, SellingGeneralAndAdministrativeExpense). Checked against the company's own figures: the answer lands 0.9% of revenue from the 4,096M pre-tax profit it reports, which is its interest and other non-operating items
gross profit not tagged since 2011-09-30; rebuilt from Revenues - CostOfRevenue
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
durability rests on 3 of 4 inputs; not tagged: contracted coverage
resilience rests on 2 of 3 inputs; not tagged: liquidity
growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions