Stock Scorer

Digi International Inc. (DGII)

Every figure this model derived for DGII, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,438,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 27,972,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 145,262,000 AssetsCurrent 2026-06-30
current liabilities 128,691,000 LiabilitiesCurrent 2026-06-30
equity 685,153,000 StockholdersEquity 2026-06-30
interest expense 7,831,000 InterestPaidNet 2026-06-30
ocf 138,420,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 506,213,000 Revenues 2026-06-30
sbc 17,396,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DGII on one particular measure came for.

RatioValue
cash operating margin19.92
current ratio1.98
current ratio reported1.13
deferred revenue growth65.27
dilution pct2.04
ebit cagr17.78
ebit yoy24.02
ev ebit39.51
ev owner earnings23.51
ev sales5.51
fcf margin26.86
growth cv1.11
interest cover9.01
net debt ebitda0.96
operating margin13.94
owner earnings margin23.43
revenue growth20.26
revenue growth per share17.85
roic7.29
rpo growth51.1
rule of 4034.2
sbc pct revenue3.44

Everything else this filing tags

400 more elements from DGII's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets964,351,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity964,351,0002026-06-30 122USD
FiniteLivedIntangibleAssetsGross595,439,0002026-06-30 114USD
AdditionalPaidInCapitalCommonStock454,936,0002026-06-30 122USD
RevenueFromContractWithCustomerExcludingAssessedTax430,221,0002025-09-30 18USD
Goodwill411,604,0002026-06-30 176USD
FiniteLivedIntangibleAssetsNet366,584,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit326,908,0002026-06-30 125USD
SegmentReportingOtherItemAmount302,588,0002026-06-30 13USD
Liabilities279,198,0002026-06-30 122USD
GrossProfit249,992,0002026-06-30 271USD
RevenueRemainingPerformanceObligation240,100,0002026-06-30 27USD
BusinessAcquisitionsProFormaRevenue233,789,0002018-09-30 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization228,855,0002026-06-30 114USD
LineOfCreditFacilityMaximumBorrowingCapacity215,000,0002021-12-22 15USD
OperatingExpenses193,698,0002026-06-30 199USD
SalesRevenueNet162,704,0002018-06-30 143USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive162,500,0002022-09-30 6USD
DebtInstrumentCarryingAmount160,000,0002025-09-30 31USD
PaymentsToAcquireBusinessesGross148,487,0002025-08-18 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive143,625,0002023-09-30 13USD
CostOfGoodsAndServicesSold141,883,0002026-06-30 199USD
SalesRevenueGoodsNet137,733,0002018-06-30 65USD
RepaymentsOfDebt114,300,0002025-09-30 3USD
LongTermDebt108,130,0002026-06-30 54USD
LongTermDebtNoncurrent108,130,0002026-06-30 47USD
PropertyPlantAndEquipmentGross94,167,0002025-09-30 28USD
RepaymentsOfLongTermDebt85,000,0002026-06-30 58USD
SellingAndMarketingExpense82,564,0002026-06-30 199USD
AccountsReceivableGrossCurrent76,485,0002026-06-30 114USD
StockIssuedDuringPeriodValueNewIssues73,830,0002021-09-30 7USD
ProceedsFromIssuanceOrSaleOfEquity73,830,0002021-09-30 1USD
ContractWithCustomerLiability73,000,0002026-06-30 120USD
TreasuryStockValue72,530,0002026-06-30 122USD
CostOfGoodsSold68,929,0002018-06-30 65USD
AccountsReceivableNetCurrent62,787,0002026-06-30 123USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment60,145,0002025-09-30 28USD
CommonStockSharesAuthorized60,000,0002026-06-30 122shares
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets57,926,0002025-09-30 18USD
AvailableForSaleSecuritiesAmortizedCost57,361,0002013-12-31 14USD
AvailableForSaleSecurities57,324,0002013-12-31 14USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost56,759,0002026-06-30 199USD
OperatingIncomeLoss56,294,0002026-06-30 199USD
ContractWithCustomerLiabilityCurrent55,480,0002026-06-30 47USD
GeneralAndAdministrativeExpense54,375,0002026-06-30 199USD
NetCashProvidedByUsedInFinancingActivities-53,553,0002026-06-30 137USD
NetCashProvidedByUsedInInvestingActivities-50,568,0002026-06-30 137USD
GoodwillAcquiredDuringPeriod50,209,0002025-09-30 60USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest50,086,0002026-06-30 140USD
PaymentsToAcquireBusinessesNetOfCashAcquired48,912,0002026-06-30 107USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic47,517,0002025-09-30 42USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue47,140,0002013-06-30 10USD
AvailableForSaleSecuritiesCurrent47,006,0002013-09-30 20USD
InventoryNet45,010,0002026-06-30 122USD
CommonStockSharesIssued44,523,8642026-06-30 122shares
CashAndCashEquivalentsPeriodIncreaseDecrease-43,720,0002019-12-31 79USD
NetIncomeLoss38,754,0002026-06-30 271USD
WeightedAverageNumberOfDilutedSharesOutstanding38,646,0002026-06-30 199shares
ComprehensiveIncomeNetOfTax37,942,0002026-06-30 189USD
WeightedAverageNumberOfSharesOutstandingBasic37,588,0002026-06-30 199shares
DeferredTaxAssetsCapitalLossCarryforwards37,300,0002025-09-30 9USD
ContractWithCustomerLiabilityRevenueRecognized36,800,0002026-06-30 73USD
InventoryFinishedGoodsNetOfReserves35,976,0002026-06-30 114USD
AccountsPayableCurrent35,099,0002026-06-30 122USD
NoncurrentAssets34,022,0002025-09-30 18USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet34,000,0002026-06-30 3USD
DepreciationDepletionAndAmortization33,975,0002025-09-30 97USD
ProceedsFromIssuanceOfLongTermDebt33,724,0002026-06-30 58USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization32,993,0002026-06-30 24USD
PropertyPlantAndEquipmentNet32,374,0002026-06-30 128USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths32,369,0002026-06-30 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo32,161,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree29,901,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,297,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive29,245,0002026-06-30 57USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents27,972,0002026-06-30 72USD
DeferredTaxAssetsInProcessResearchAndDevelopment27,254,0002025-09-30 5USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination27,181,0002021-12-31 20USD
SalesRevenueServicesNet24,971,0002018-06-30 65USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-24,606,0002026-06-30 122USD
AdjustmentForAmortization23,497,0002026-06-30 14USD
OperatingLeasesFutureMinimumPaymentsDue22,997,0002019-09-30 15USD
AmortizationOfIntangibleAssets22,409,0002025-09-30 114USD
OtherLiabilitiesNoncurrent20,502,0002026-06-30 123USD
GoodwillPurchaseAccountingAdjustments19,251,0002026-06-30 12USD
DeferredRevenueAdditions18,908,0002019-06-30 2USD
PaymentsOfDebtExtinguishmentCosts18,900,0002024-09-30 9USD
EmployeeRelatedLiabilitiesCurrent18,529,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths17,500,0002023-09-30 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour17,500,0002023-09-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree17,500,0002023-09-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo17,500,0002023-09-30 14USD
AvailableForSaleSecuritiesNoncurrent17,389,0002013-09-30 20USD
DeferredRevenueRevenueRecognized117,370,0002019-06-30 2USD
OtherLiabilitiesCurrent17,203,0002026-06-30 122USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue16,200,0002026-06-30 112USD
StockRepurchaseProgramAuthorizedAmount115,000,0002014-10-28 5USD
DeferredRevenueCurrent14,393,0002021-03-31 34USD
StockRepurchasedDuringPeriodValue14,058,0002013-09-30 1USD
IncreaseDecreaseInOperatingCapital-13,845,0002026-06-30 92USD
CostOfServices13,737,0002018-06-30 65USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,411,0002026-06-30 117USD
AllocatedShareBasedCompensationExpense13,411,0002026-06-30 162USD
CurrentFederalTaxExpenseBenefit12,263,0002025-09-30 42USD
LossContingencyDamagesAwardedValue11,600,0002024-06-30 2USD
DeferredIncomeTaxExpenseBenefit11,424,0002026-06-30 137USD
OperatingLeasesFutureMinimumPaymentsDueThereafter11,361,0002019-09-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDue11,338,0002026-06-30 27USD
IncomeTaxExpenseBenefit11,332,0002026-06-30 199USD
PaymentsForRepurchaseOfCommonStock11,332,0002026-06-30 124USD
TreasuryStockValueAcquiredCostMethod11,332,0002026-06-30 111USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation11,300,0002026-06-30 82USD
DeferredTaxAssetsDeferredIncome10,863,0002025-09-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue10,660,0002016-12-31 12USD
AllocatedShareBasedCompensationExpenseNetOfTax10,514,0002026-06-30 162USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate10,494,0002025-09-30 36USD
DeferredIncomeTaxLiabilitiesNet10,424,0002026-06-30 64USD
OperatingLeaseLiability10,258,0002026-06-30 32USD
OperatingLossCarryforwards9,840,0002025-09-30 2USD
Depreciation9,754,0002026-06-30 137USD
DeferredFinanceCostsGross9,700,0002023-12-07 14USD
DeferredTaxLiabilities9,666,0002022-09-30 5USD
IncreaseDecreaseInAccountsPayable9,615,0002025-09-30 45USD
InventoryRawMaterialsNetOfReserves8,668,0002026-06-30 114USD
IncreaseDecreaseInInventories-8,228,0002025-09-30 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,177,0002026-06-30 43USD
OperatingLeaseLiabilityNoncurrent7,995,0002026-06-30 52USD
IncreaseDecreaseInAccountsReceivable-7,542,0002025-09-30 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments7,463,0002020-09-30 74USD
CapitalizedContractCostAmortization7,300,0002026-06-30 96USD
OperatingLeaseRightOfUseAsset7,220,0002026-06-30 52USD
ProceedsFromStockOptionsExercised6,786,0002026-06-30 137USD
StockIssuedDuringPeriodValueShareBasedCompensation6,786,0002026-06-30 103USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue6,755,0002018-06-30 40USD
StockIssuedDuringPeriodValueAcquisitions6,741,0002013-09-30 3USD
ProvisionForOtherCreditLosses6,691,0002025-09-30 10USD
TreasuryStockCommonShares6,583,2452026-06-30 26shares
TreasuryStockShares6,463,8182023-03-31 96shares
AllowanceForDoubtfulAccountsReceivable6,417,0002025-09-30 15USD
InterestExpense6,319,0002025-09-30 160USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits6,308,0002025-09-30 28USD
LossContingencyAccrualAtCarryingValue6,300,0002024-06-30 2USD
InterestExpenseNonoperating6,129,0002026-06-30 18USD
BusinessCombinationContingentConsiderationLiabilityCurrent6,100,0002022-06-30 52USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized6,100,0002012-09-30 1USD
StandardProductWarrantyAccrual6,077,0002026-06-30 286USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect6,070,0002026-06-30 58USD
AllowanceForDoubtfulAccountsReceivableCurrent5,887,0002026-06-30 114USD
DeferredTaxAssetsInventory5,737,0002025-09-30 28USD
PrepaidExpenseAndOtherAssetsCurrent5,669,0002026-06-30 122USD
DeferredFederalIncomeTaxExpenseBenefit-5,563,0002025-09-30 42USD
DeferredRevenue5,471,0002019-06-30 4USD
StandardProductWarrantyAccrualWarrantiesIssued5,409,0002026-06-30 186USD
DeferredIncomeTaxAssetsNet5,131,0002025-09-30 28USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent5,131,0002025-09-30 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,075,0002025-09-30 14USD
DeferredTaxAssetsLiabilitiesNet4,967,0002025-09-30 23USD
DeferredTaxAssetsTaxCreditCarryforwards4,488,0002025-09-30 18USD
CostOfGoodsAndServicesSoldAmortization4,460,0002026-06-30 107USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear4,375,0002023-06-30 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount14,198,0002014-09-30 2USD
UnrecognizedTaxBenefits4,146,0002026-06-30 142USD
PropertyPlantAndEquipmentAdditions4,098,0002023-09-30 7USD
StockIssuedDuringPeriodSharesNewIssues4,025,0002022-09-30 4shares
IncomeTaxReconciliationTaxCredits4,000,0002025-09-30 36USD
UndistributedEarningsOfForeignSubsidiaries4,000,0002018-09-30 17USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,000,0002026-06-30 57USD
IncomeTaxReceivable3,824,0002026-06-30 10USD
DefinedContributionPlanCostRecognized3,800,0002025-09-30 36USD
LeaseCost3,765,0002026-06-30 76USD
StockIssuedDuringPeriodValueStockOptionsExercised3,689,0002014-09-30 13USD
DeferredTaxAssetsNetNoncurrent3,665,0002018-06-30 58USD
FairValueOfAssetsAcquired-3,600,0002012-03-31 2USD
AccruedIncomeTaxesNoncurrent3,456,0002026-06-30 122USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-3,294,0002025-09-30 45USD
DeferredTaxAssetsValuationAllowance3,217,0002025-09-30 27USD
InventoryWriteDown3,019,0002022-12-31 106USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue3,000,0002012-09-30 3USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit3,000,0002019-09-30 3USD
OperatingLeasesRentExpenseNet2,947,0002019-09-30 24USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,897,0002026-06-30 162USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent2,783,0002025-09-30 12USD
IncomeTaxesReceivable2,751,0002023-06-30 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,722,0002011-09-30 3USD
OperatingLeaseCost2,650,0002026-06-30 76USD
ProvisionForDoubtfulAccounts-2,633,0002023-09-30 104USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,596,0002019-09-30 14USD
IncreaseDecreaseInOtherOperatingAssets-2,592,0002025-09-30 45USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,575,0002019-09-30 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,500,0002025-09-30 38USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,400,0002025-09-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,348,0002026-06-30 27USD
CurrentStateAndLocalTaxExpenseBenefit2,318,0002025-09-30 42USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,314,0002019-09-30 14USD
ProceedsFromStockPlans2,269,0002026-06-30 137USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan2,269,0002026-06-30 117USD
OperatingLeaseLiabilityCurrent2,263,0002026-06-30 52USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,255,0002019-06-30 45USD
AvailableForSaleSecuritiesDebtSecurities2,254,0002019-06-30 45USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger2,254,0002019-06-30 9USD
IncomeTaxesPaidNet2,191,0002026-06-30 69USD
IncreaseDecreaseInOtherOperatingLiabilities2,152,0002011-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,113,0002026-06-30 27USD
CapitalizedContractCostNet2,100,0002018-12-31 2USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination2,100,0002021-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,095,0002019-09-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,056,0002026-06-30 27USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,056,0002019-09-30 14USD
PreferredStockSharesAuthorized2,000,0002026-06-30 122shares
DeferredTaxLiabilitiesLeasingArrangements1,927,0002025-09-30 12USD
BusinessCombinationAcquisitionRelatedCosts1,900,0002025-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,880,0002026-06-30 27USD
DeferredIncomeTaxesAndOtherAssetsCurrent1,875,0002025-09-30 6USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,836,0002025-09-30 9USD
CostOfGoodsSoldAmortization1,776,0002012-09-30 20USD
OperatingLeasesRentExpenseMinimumRentals1,735,0002018-09-30 21USD
IncomeTaxReconciliationDeductionsOther1,724,0002025-09-30 18USD
SegmentExpenditureAdditionToLongLivedAssets1,617,0002026-06-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,519,0002026-06-30 27USD
LitigationSettlementAmount-1,500,0002013-03-31 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,412,0002025-09-30 36USD
IncomeTaxReconciliationTaxSettlementsDomestic-1,400,0002014-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,369,0002017-06-30 16USD
AccruedProfessionalFeesCurrent1,367,0002018-09-30 14USD
BusinessAcquisitionsProFormaNetIncomeLoss1,314,0002018-09-30 10USD
IncomeLossFromContinuingOperations1,303,0002018-09-30 45USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues1,300,0002016-12-31 7USD
IncomeTaxReconciliationTaxCreditsResearch1,300,0002014-03-31 4USD
ProductWarrantyAccrualClassifiedCurrent1,172,0002018-09-30 42USD
IncomeTaxReconciliationPriorYearIncomeTaxes1,123,0002025-09-30 23USD
CurrentForeignTaxExpenseBenefit1,110,0002025-09-30 42USD
IncomeTaxReconciliationDispositionOfAssets-1,100,0002018-09-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,080,0002026-06-30 27USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,058,0002026-06-30 186shares
DeferredForeignIncomeTaxExpenseBenefit-1,015,0002025-09-30 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,000,0002018-09-30 14USD
RestructuringCharges995,0002021-09-30 94USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear955,0002026-06-30 21USD
VariableLeaseCost947,0002026-06-30 76USD
PaymentsForRestructuring935,0002021-09-30 38USD
DeferredFinanceCostsNet870,0002026-06-30 47USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-861,0002015-09-30 8USD
OtherAssetsNoncurrent852,0002026-06-30 122USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-812,0002026-06-30 186USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-812,0002026-06-30 179USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease770,0002011-09-30 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions726,0002025-09-30 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation699,0002022-06-30 9USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-673,0002025-09-30 24USD
CapitalExpendituresIncurredButNotYetPaid626,0002026-06-30 99USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes601,0002025-09-30 36USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound600,0002015-03-31 6USD
TaxCreditCarryforwardAmount600,0002013-09-30 1USD
StandardProductWarrantyAccrualPayments579,0002026-06-30 186USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts558,0002016-09-30 2USD
IncomeTaxReconciliationOtherAdjustments540,0002025-09-30 36USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability537,0002025-09-30 26USD
ValuationAllowanceAmount534,0002012-09-30 2USD
ProceedsFromPreviousAcquisition524,0002025-12-31 2USD
GoodwillForeignCurrencyTranslationGainLoss-519,0002026-06-30 59USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements518,0002016-12-31 2USD
IncreaseDecreaseInAccruedLiabilities-516,0002025-09-30 42USD
PaymentsForLegalSettlements500,0002012-12-31 1USD
GoodwillTranslationAdjustments-496,0002016-03-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive467,0002026-06-30 27USD
IncomeTaxReconciliationTaxContingencies465,0002025-09-30 36USD
DeferredTaxAssetsTaxDeferredExpense455,0002026-06-30 18USD
CommonStockValue445,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear426,0002019-06-30 2USD
DeferredTaxLiabilitiesNoncurrent422,0002018-06-30 58USD
DeferredTaxAssetsPropertyPlantAndEquipment421,0002016-09-30 10USD
DeferredTaxAssetsNet389,0002020-09-30 15USD
InventoryWorkInProcessNetOfReserves366,0002026-06-30 102USD
RestructuringCostsAndAssetImpairmentCharges313,0002013-09-30 14USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts300,0002021-09-30 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions300,0002013-09-30 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound300,0002013-09-30 5USD
CapitalLeaseObligationsIncurred300,0002023-06-30 3USD
ProceedsFromSaleOfIntangibleAssets300,0002026-06-30 20USD
TreasuryStockSharesAcquired287,7872014-10-31 5shares
AllowanceForDoubtfulAccountsReceivableRecoveries276,0002020-09-30 1USD
PaymentsOfDebtIssuanceCosts276,0002025-12-31 17USD
OtherNoncashIncomeExpense266,0002026-06-30 135USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-228,0002026-06-30 40USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-191,0002017-09-30 21USD
SharesPaidForTaxWithholdingForShareBasedCompensation174,1102026-06-30 94shares
ShortTermLeaseCost168,0002026-06-30 71USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations143,0002026-06-30 89USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost141,0002025-09-30 36USD
TaxesPayableCurrentAndNoncurrent117,0002026-06-30 24USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible100,0002019-03-31 11USD
ForeignCurrencyTransactionGainLossBeforeTax-100,0002025-09-30 42USD
IncomeTaxReconciliationTaxContingenciesStateAndLocal100,0002011-12-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002021-09-30 40USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-100,0002015-09-30 3USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense100,0002024-09-30 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense100,0002025-09-30 4USD
AvailableForSaleSecuritiesGrossUnrealizedLoss92,0002013-06-30 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions92,0002025-09-30 51USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses85,0002013-09-30 2USD
AccruedIncomeTaxesCurrent84,0002017-06-30 18USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment82,0002018-09-30 15USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax80,0002012-06-30 4USD
OtherNonoperatingIncomeExpense-79,0002026-06-30 199USD
AvailableForSaleSecuritiesGrossUnrealizedLosses176,0002013-03-31 8USD
RestructuringReserveTranslationAdjustment-60,0002021-09-30 23USD
ProceedsFromSaleOfPropertyPlantAndEquipment45,0002015-06-30 10USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount43,9812026-06-30 186shares
EffectOfExchangeRateOnCashAndCashEquivalents-36,0002021-12-31 97USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities32,0002026-06-30 40USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax31,0002012-06-30 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss29,0002018-06-30 34USD
InvestmentIncomeInterest11,0002022-09-30 150USD
InterestPaid10,0002018-09-30 24USD
RestructuringReserveAccrualAdjustment9,0002015-09-30 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions9,0002026-06-30 57USD
AvailableForSaleSecuritiesGrossUnrealizedGains8,0002013-06-30 2USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-6,0002011-09-30 3USD
AvailableforsaleSecuritiesGrossUnrealizedGain5,0002013-03-31 8USD
GainLossOnSaleOfPropertyPlantEquipment-4,0002022-09-30 35USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax-4,0002011-09-30 3USD
StockholdersEquityOther-4,0002021-09-30 7USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,0002019-06-30 43USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses1,0002013-09-30 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,0002019-06-30 9USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,0002012-12-31 8USD
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1282018-06-30 16Security
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1242014-06-30 4Securities
SharesIssuedPricePerShare202022-09-30 5USD/shares
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions192018-09-30 1Security
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue32014-12-31 11USD/shares
NumberOfOperatingSegments22025-09-30 10segment
NumberOfOperatingSegments22026-06-30 7numberOfOperatingSeg
NumberOfReportableSegments22026-06-30 41segment
NumberOfReportingUnits22025-09-30 2segment
EarningsPerShareBasic12026-06-30 271USD/shares
EarningsPerShareDiluted12026-06-30 271USD/shares
NumberOfReportingUnits12016-06-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02014-12-31 6pure
FairValueInputsControlPremium02014-06-30 13pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02014-12-31 9pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02014-12-31 11pure
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount02016-06-30 19pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02012-09-30 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02016-09-30 4pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02018-01-01 11pure
EffectiveIncomeTaxRateContinuingOperations02016-06-30 20pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02013-09-30 6pure
EffectiveIncomeTaxRateReconciliationTaxCredits-02013-09-30 6pure
DebtWeightedAverageInterestRate02025-09-30 17pure
IncomeLossFromContinuingOperationsPerBasicShare02018-09-30 45USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02018-09-30 45USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 27pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02014-12-31 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02014-12-31 8pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02013-09-30 6pure
DebtInstrumentBasisSpreadOnVariableRate102026-06-30 15pure
CommonStockParOrStatedValuePerShare02026-06-30 122USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02012-09-30 3pure
PreferredStockParOrStatedValuePerShare02026-06-30 122USD/shares
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities-02013-09-30 6pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02013-09-30 6pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02025-09-30 3pure
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02016-09-30 8USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax02019-06-30 43USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss02018-06-30 34USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue02018-06-30 40USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent02019-09-30 48USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent02018-09-30 40USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102024-09-30 65USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02019-09-30 32USD
DebtConversionOriginalDebtAmount102023-09-30 9USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months02019-06-30 9USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss02019-06-30 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02023-09-30 9USD
DeferredTaxAssetsNetCurrent02017-09-30 46USD
DeferredTaxAssetsOther02019-09-30 6USD
DeferredTaxLiabilitiesCurrent02017-09-30 12USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02016-09-30 8USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent02019-09-30 10USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02019-09-30 71USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02019-09-30 71USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings02024-09-30 16USD
GainLossOnSaleOfBusiness02018-09-30 21USD
GainOnBusinessInterruptionInsuranceRecovery02017-09-30 15USD
ImpairmentOfIntangibleAssetsFinitelived02015-09-30 12USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02018-09-30 45USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02018-09-30 45USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02018-09-30 45USD/shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02023-09-30 27USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities02020-09-30 21USD
IncomeTaxReconciliationNondeductibleExpenseOther02024-09-30 27USD
IncomeTaxReconciliationRepatriationOfForeignEarnings02020-09-30 9USD
LeaseholdImprovementsGross02022-09-30 6USD
LiabilitiesAssumed102016-09-30 9USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02016-09-30 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02016-09-30 8USD
LongTermDebtCurrent02025-09-30 42USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed102023-09-30 64USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived102018-09-30 21USD

What to be careful about

What this model itself distrusts about DGII's figures. Written by the derivation as it ran, not added afterwards.