Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-30.
Amounts in USD.
Revenue Annual
0
15B
30B
45B
FY18: 22B
FY19: 23.5B
FY20: 25.6B
FY20: 27.8B
FY21: 33.7B
FY22: 34.2B
FY24: 37.8B
FY25: 38.7B
FY25: 40.6B
FY26: 42.7B
FY18
FY19
FY20
FY20
FY21
FY22
FY24
FY25
FY25
FY26
Gross Profit Annual
0
5B
10B
15B
FY10: 3.7B
FY11: 4.2B
FY13: 4.7B
FY14: 5.1B
FY14: 5.4B
FY15: 5.8B
FY16: 6.3B
FY18: 6.8B
FY19: 7.2B
FY20: 7.8B
FY20: 8.5B
FY21: 10.7B
FY22: 10.8B
FY24: 11.8B
FY25: 11.7B
FY25: 12B
FY26: 13.1B
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Operating Income Annual
0
1.5B
3B
4.5B
FY10: 953.3M
FY11: 1.3B
FY13: 1.5B
FY14: 1.7B
FY14: 1.7B
FY15: 1.8B
FY16: 1.9B
FY18: 2.1B
FY19: 2B
FY20: 2.1B
FY20: 2.3B
FY21: 3.6B
FY22: 3.2B
FY24: 3.3B
FY25: 2.4B
FY25: 1.7B
FY26: 2.2B
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Net Income Annual
0
1B
2B
3B
FY10: 339.4M
FY11: 627.9M
FY13: 766.7M
FY14: 952.7M
FY14: 1B
FY15: 1.1B
FY16: 1.2B
FY18: 1.3B
FY19: 1.5B
FY20: 1.6B
FY20: 1.7B
FY21: 2.7B
FY22: 2.4B
FY24: 2.4B
FY25: 1.7B
FY25: 1.1B
FY26: 1.5B
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Cost of Revenue Annual
0
15B
30B
45B
FY18: 15.2B
FY19: 16.2B
FY20: 17.8B
FY20: 19.3B
FY21: 23B
FY22: 23.4B
FY24: 26B
FY25: 27B
FY25: 28.6B
FY26: 29.6B
FY18
FY19
FY20
FY20
FY21
FY22
FY24
FY25
FY25
FY26
Operating Cash Flow Annual
0
1.5B
3B
4.5B
FY10: 672.8M
FY11: 824.7M
FY13: 1.1B
FY14: 1.1B
FY14: 1.2B
FY15: 1.3B
FY16: 1.4B
FY18: 1.6B
FY19: 1.8B
FY20: 2.1B
FY20: 2.2B
FY21: 3.9B
FY22: 2.9B
FY24: 2B
FY25: 2.4B
FY25: 3B
FY26: 3.6B
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Free Cash Flow Annual
0
1B
2B
3B
FY10: 422.1M
FY11: 404.3M
FY13: 535.6M
FY14: 559.8M
FY14: 674.6M
FY15: 952.9M
FY16: 886.9M
FY18: 1B
FY19: 1.2B
FY20: 1.4B
FY20: 1.5B
FY21: 2.8B
FY22: 1.8B
FY24: 424M
FY25: 691.6M
FY25: 1.7B
FY26: 2.4B
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY10: 324.8M
FY11: 344.8M
FY13: 345.1M
FY14: 334.5M
FY14: 323.9M
FY15: 305.7M
FY16: 295.2M
FY18: 282.3M
FY19: 273.4M
FY20: 266.1M
FY20: 258.1M
FY21: 250.1M
FY22: 235.8M
FY24: 226.3M
FY25: 219.9M
FY25: 220M
FY26: 220.8M
FY10
FY13
FY14
FY16
FY19
FY20
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
4.00
8.00
12.00
Q4 '11: 1.81
Q1 '12: 1.87
Q2 '12: 1.88
Q3 '12: 2.01
Q1 '13: 2.22
Q2 '13: 2.40
Q3 '13: 2.62
Q4 '13: 2.74
Q1 '14: 2.86
Q2 '14: 2.90
Q3 '14: 3.01
Q4 '14: 3.13
Q4 '14: 3.17
Q2 '15: 3.22
Q3 '15: 3.30
Q3 '15: 3.34
Q4 '15: 3.50
Q2 '16: 3.62
Q2 '16: 3.74
Q3 '16: 3.82
Q4 '16: 3.95
Q1 '17: 4.14
Q2 '17: 4.27
Q3 '17: 4.25
Q1 '18: 4.44
Q2 '18: 4.43
Q3 '18: 4.43
Q4 '18: 4.52
Q1 '19: 5.66
Q2 '19: 6.00
Q3 '19: 6.44
Q4 '19: 6.77
Q1 '20: 5.98
Q2 '20: 6.10
Q3 '20: 6.23
Q4 '20: 6.39
Q4 '20: 6.65
Q2 '21: 7.73
Q2 '21: 9.20
Q3 '21: 10.09
Q4 '21: 10.61
Q1 '22: 10.87
Q2 '22: 10.44
Q3 '22: 10.21
Q4 '22: 10.15
Q1 '23: 9.74
Q2 '23: 10.03
Q3 '23: 10.28
Q1 '24: 10.68
Q2 '24: 10.61
Q3 '24: 9.76
Q4 '24: 8.69
Q1 '25: 7.55
Q2 '25: 6.86
Q3 '25: 6.43
Q4 '25: 6.06
Q4 '25: 5.11
Q2 '26: 5.24
Q3 '26: 5.40
Q3 '26: 5.79
Q4 '26: 6.85
Q2 '27: 7.07
Q2 '13
Q2 '15
Q1 '17
Q2 '19
Q2 '21
Q1 '23
Q2 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.