Douglas Emmett Inc (DEI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 350M 700M 1.1B FY16: 742.6M FY17: 812.1M FY18: 881.3M FY19: 936.7M FY20: 891.5M FY21: 918.4M FY22: 993.7M FY23: 1B FY24: 986.5M FY25: 1B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 250M 500M 750M FY20: 586.1M FY21: 615M FY22: 659.8M FY23: 658.9M FY24: 636.2M FY25: 636M FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

0 90M 180M 270M FY10: 140M FY11: 152.5M FY12: 175.8M FY13: 178.7M FY14: 167.9M FY15: 189.5M FY16: 220.8M FY17: 241M FY18: 251.9M FY19: 242.7M FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19

Net Income Annual

-150M 0 150M 300M 450M FY16: 85.4M FY17: 94.4M FY18: 116.1M FY19: 363.7M FY20: 50.4M FY21: 65.3M FY22: 97.1M FY23: -42.7M FY24: 23.5M FY25: 16.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

0 200M 400M 600M FY16: 339.4M FY17: 402.7M FY18: 433M FY19: 469.6M FY20: 420.2M FY21: 447M FY22: 496.9M FY23: 427M FY24: 408.7M FY25: 386.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 60M 120M 180M FY10: 135.1M FY11: 152.9M FY12: 150.2M FY10 FY11 FY12

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY16: 153.2M FY17: 161.2M FY18: 169.9M FY19: 173.4M FY20: 175.4M FY21: 175.5M FY22: 175.8M FY23: 169.6M FY24: 167.4M FY25: 167.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.80 0.00 0.80 1.60 2.40 Q3 '15: 0.37 Q4 '15: 0.39 Q1 '16: 0.36 Q2 '16: 0.39 Q3 '16: 0.52 Q4 '16: 0.56 Q1 '17: 0.58 Q2 '17: 0.59 Q3 '17: 0.53 Q4 '17: 0.57 Q1 '18: 0.62 Q2 '18: 0.68 Q3 '18: 0.71 Q4 '18: 0.69 Q1 '19: 0.69 Q2 '19: 0.70 Q3 '19: 0.65 Q4 '19: 2.08 Q1 '20: 2.06 Q2 '20: 1.87 Q3 '20: 1.76 Q4 '20: 0.28 Q1 '21: 0.19 Q2 '21: 0.27 Q3 '21: 0.35 Q4 '21: 0.36 Q1 '22: 0.44 Q2 '22: 0.49 Q3 '22: 0.52 Q4 '22: 0.55 Q1 '23: 0.51 Q2 '23: 0.33 Q3 '23: 0.12 Q4 '23: -0.26 Q1 '24: -0.31 Q2 '24: -0.21 Q3 '24: -0.10 Q4 '25: 0.09 Q1 '26: -0.17 Q2 '26: -0.15 Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '21 Q4 '22 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.