Every figure this model derived for DDOG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 46,925,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,985,438,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 6,008,557,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,874,985,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 4,367,160,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 11,395,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 1,229,034,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,966,725,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 823,037,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DDOG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 22.72 |
| current ratio | 10.21 |
| current ratio reported | 3.2 |
| deferred revenue growth | 33.14 |
| dilution pct | 1.35 |
| ev ebit | 5214.48 |
| ev owner earnings | 237.13 |
| ev sales | 21.47 |
| fcf margin | 29.8 |
| growth cv | 0.46 |
| interest cover | 1.43 |
| operating margin | 0.41 |
| owner earnings margin | 9.05 |
| revenue growth | 31.52 |
| revenue growth per share | 29.77 |
| rpo growth | 43.1 |
| rule of 40 | 31.93 |
| sbc pct revenue | 20.75 |
What this model itself distrusts about DDOG's figures. Written by the derivation as it ran, not added afterwards.