Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY10: 0
FY11: 0
FY12: 346K
FY13: 790K
FY14: 1.1M
FY15: 1.7M
FY21: 3.6M
FY22: 2.7M
FY23: 2.1M
FY24: 37.2M
FY25: 85.2M
FY10
FY11
FY12
FY13
FY14
FY15
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
25M
50M
75M
FY10: 0
FY11: 0
FY12: 307K
FY13: 326K
FY14: 778K
FY15: 1.3M
FY16: 1.4M
FY17: 2M
FY18: 2.4M
FY19: 861K
FY20: 1M
FY21: 2.9M
FY22: 2M
FY23: 1.4M
FY24: 31M
FY25: 73.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -13.5M
FY10: -30.7M
FY11: -46.5M
FY12: -53.9M
FY13: -33M
FY14: -19.3M
FY15: -15.2M
FY16: -16.4M
FY17: -18.2M
FY18: -27.1M
FY19: -19.9M
FY20: -21.3M
FY21: -24.5M
FY22: -33.9M
FY23: -38.2M
FY24: -12.4M
FY25: 660K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -22.1M
FY10: -46.7M
FY11: -30.9M
FY12: -51.9M
FY13: -30.3M
FY14: -17.4M
FY15: -14.7M
FY16: -18M
FY17: -45.1M
FY18: -19.2M
FY19: -8.9M
FY20: -24.2M
FY21: -25.6M
FY22: -36.5M
FY23: -47.7M
FY24: -26.4M
FY25: 2.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
5M
10M
15M
FY10: 0
FY11: 0
FY12: 39K
FY13: 464K
FY14: 291K
FY15: 462K
FY16: 550K
FY17: 701K
FY18: 1M
FY19: 719K
FY20: 640K
FY21: 671K
FY22: 686K
FY23: 635K
FY24: 6.2M
FY25: 11.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -10.5M
FY10: -24.1M
FY11: -37.4M
FY12: -50M
FY13: -34.1M
FY14: -15.6M
FY15: -16.4M
FY16: -14.2M
FY17: -15.4M
FY18: -14.7M
FY19: -23.7M
FY20: -22.9M
FY21: -22.6M
FY22: -24.9M
FY23: -31.3M
FY24: -18.7M
FY25: 22.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -11M
FY10: -25.7M
FY11: -40M
FY12: -52.1M
FY13: -34.2M
FY14: -15.6M
FY15: -16.6M
FY16: -14.5M
FY17: -15.9M
FY18: -14.8M
FY19: -23.7M
FY20: -23.6M
FY21: -22.7M
FY22: -25.2M
FY23: -31.3M
FY24: -19.2M
FY25: 21M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY11: 45.2M
FY12: 3.8M
FY13: 6.6M
FY14: 9.5M
FY15: 16.2M
FY17: 14K
FY18: 26.7M
FY19: 25.9K
FY20: 2.9M
FY21: 7.1M
FY22: 8.9M
FY23: 16.2M
FY24: 28.5M
FY25: 39.9M
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60000.00
-40000.00
-20000.00
0.00
20000.00
40000.00
60000.00
Q4 '10: -1.20
Q1 '11: -0.86
Q2 '11: -0.78
Q3 '11: -0.72
Q2 '12: -1.07
Q3 '12: -1.07
Q4 '12: -0.89
Q1 '13: -2.98
Q2 '13: -3.63
Q3 '13: -4.60
Q4 '13: -5.09
Q1 '14: -3.26
Q2 '14: -2.87
Q3 '14: -2.20
Q4 '14: -1.88
Q1 '15: -1.63
Q2 '15: -1.41
Q3 '15: -2.89
Q4 '15: -2.81
Q1 '16: -3.74
Q2 '16: -7.85
Q3 '16: -236.88
Q4 '16: -1711.35
Q1 '17: -47405.10
Q2 '17: -48773.69
Q3 '17: -53107.70
Q4 '17: -54848.01
Q1 '18: -9142.10
Q2 '18: -7776.36
Q3 '18: -3211.61
Q4 '18: -0.72
Q1 '19: -86.74
Q2 '19: -137.98
Q3 '19: -211.55
Q4 '19: -342.68
Q1 '20: -375.64
Q2 '20: -319.04
Q3 '20: -246.38
Q4 '21: -3.60
Q1 '22: -3.66
Q2 '22: -3.94
Q3 '22: -3.96
Q4 '22: -4.13
Q1 '23: -3.80
Q2 '23: -3.14
Q3 '23: -3.32
Q4 '23: -2.82
Q1 '24: -2.50
Q2 '24: -2.40
Q3 '24: -1.20
Q4 '24: -0.96
Q1 '25: -0.48
Q2 '25: 0.07
Q3 '25: 0.03
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '22
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.