Every figure this model derived for DCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 12,670,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-04 |
| cash | 39,804,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-04 |
| current assets | 661,443,000 | AssetsCurrent |
2026-07-04 |
| current liabilities | 196,976,000 | LiabilitiesCurrent |
2026-07-04 |
| equity | 690,438,000 | StockholdersEquity |
2026-07-04 |
| interest expense | 13,684,000 | InterestPaidNet |
2026-07-04 |
| ocf | -33,405,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 863,205,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-04 |
| sbc | 24,455,000 | ShareBasedCompensation |
2026-07-04 |
The figures themselves rather than their scores — what somebody looking up DCO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.51 |
| current ratio | 4.71 |
| current ratio reported | 3.36 |
| deferred revenue growth | 52.55 |
| dilution pct | -0.47 |
| fcf margin | -5.34 |
| growth cv | 0.48 |
| interest cover | -1.4 |
| net debt ebitda | 16.35 |
| operating margin | -2.21 |
| owner earnings margin | -8.17 |
| revenue growth | 9.01 |
| revenue growth per share | 9.53 |
| roic | -1.63 |
| rpo growth | 27.91 |
| rule of 40 | 6.79 |
| sbc pct revenue | 2.83 |
What this model itself distrusts about DCO's figures. Written by the derivation as it ran, not added afterwards.