Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY09: 430.7M
FY10: 408.4M
FY11: 580.9M
FY12: 747M
FY13: 736.6M
FY14: 742M
FY15: 666M
FY16: 550.6M
FY17: 558.2M
FY18: 629.3M
FY19: 721.1M
FY20: 628.9M
FY21: 645.4M
FY22: 712.5M
FY23: 757M
FY24: 786.4M
FY25: 824.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
80M
160M
240M
FY11: 105.9M
FY12: 144M
FY13: 124.2M
FY14: 140.3M
FY15: 100.8M
FY16: 106.5M
FY17: 103.1M
FY18: 122.6M
FY19: 152.2M
FY20: 137.7M
FY21: 142.5M
FY22: 144.3M
FY23: 163.2M
FY24: 197.3M
FY25: 221.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 16.3M
FY10: 26.5M
FY11: -34.1M
FY12: 56.9M
FY13: 39.3M
FY14: 51.8M
FY15: -75.3M
FY16: 29.2M
FY17: 15.6M
FY18: 23.9M
FY19: 56.2M
FY20: 45.5M
FY21: 48.9M
FY22: 39.8M
FY23: 28.9M
FY24: 42.2M
FY25: -35.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-100M
-50M
0
50M
100M
150M
FY09: 10.2M
FY10: 19.8M
FY11: -47.6M
FY12: 17.6M
FY13: 11.4M
FY14: 19.9M
FY15: -74.9M
FY16: 25.3M
FY17: 20.1M
FY18: 9M
FY19: 32.5M
FY20: 29.2M
FY21: 135.5M
FY22: 28.8M
FY23: 15.9M
FY24: 21.7M
FY25: -37.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY11: 475M
FY12: 605.6M
FY13: 614.2M
FY16: 444.1M
FY17: 455.1M
FY18: 506.7M
FY19: 568.9M
FY20: 491.2M
FY21: 503M
FY22: 568.2M
FY23: 593.8M
FY24: 589.2M
FY25: 603.2M
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: 30.8M
FY10: 26.5M
FY11: -3M
FY12: 47.5M
FY13: 46M
FY14: 53.4M
FY15: 23.7M
FY16: 43.3M
FY17: 35.4M
FY18: 46.2M
FY19: 51M
FY20: 12.6M
FY21: -565K
FY22: 32.7M
FY23: 31.1M
FY24: 34.2M
FY25: -33.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 23.1M
FY10: 19.4M
FY11: -17.5M
FY12: 31.7M
FY13: 33.6M
FY14: 35.3M
FY15: 7.8M
FY16: 26.3M
FY17: 7.8M
FY18: 28.6M
FY19: 32.7M
FY20: 101K
FY21: -17.4M
FY22: 13M
FY23: 11.5M
FY24: 20.1M
FY25: -48.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 10.5M
FY10: 10.6M
FY11: 10.5M
FY12: 10.6M
FY13: 10.9M
FY14: 11.1M
FY15: 11M
FY16: 11.3M
FY17: 11.6M
FY18: 11.7M
FY19: 11.8M
FY20: 11.9M
FY21: 12.3M
FY22: 12.4M
FY23: 14M
FY24: 15M
FY25: 14.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '10: 1.87
Q2 '11: 1.74
Q3 '11: 0.93
Q2 '12: -3.76
Q3 '12: -3.37
Q4 '12: 1.55
Q1 '13: 1.67
Q2 '13: 1.66
Q3 '13: 1.60
Q4 '13: 0.79
Q1 '14: 0.90
Q2 '14: 0.99
Q3 '14: 0.83
Q4 '14: 1.78
Q2 '15: 1.14
Q3 '15: 0.70
Q4 '15: -0.42
Q4 '15: -6.76
Q2 '16: -5.37
Q3 '16: -5.19
Q4 '16: -3.89
Q4 '16: 2.24
Q2 '17: 1.21
Q3 '17: 1.20
Q3 '17: 1.17
Q4 '17: 1.74
Q1 '18: 1.78
Q2 '18: 1.59
Q3 '18: 1.54
Q4 '18: 0.78
Q1 '19: 1.20
Q2 '19: 1.72
Q3 '19: 2.06
Q4 '19: 2.75
Q1 '20: 2.78
Q2 '20: 2.55
Q3 '20: 2.39
Q4 '20: 2.45
Q2 '21: 2.33
Q3 '21: 2.59
Q4 '21: 2.83
Q4 '21: 11.06
Q2 '22: 11.17
Q3 '22: 10.82
Q4 '22: 10.73
Q4 '22: 2.34
Q2 '23: 2.10
Q3 '23: 1.93
Q3 '23: 1.46
Q4 '23: 1.16
Q1 '24: 1.20
Q2 '24: 1.55
Q3 '24: 2.00
Q4 '24: 2.09
Q1 '25: 1.72
Q2 '25: 2.04
Q3 '25: -2.93
Q4 '25: -2.77
Q2 '26: -2.22
Q3 '26: -1.75
Q2 '12
Q2 '14
Q3 '16
Q2 '18
Q2 '20
Q3 '22
Q2 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.