DROPBOX, INC. (DBX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250M 500M 750M Q1 '17: 247.9M Q2 '17: 266.7M Q3 '17: 286.7M Q4 '17: 305.5M Q1 '18: 316.3M Q2 '18: 339.2M Q3 '18: 360.3M Q4 '18: 375.9M Q1 '19: 385.6M Q2 '19: 401.5M Q3 '19: 428.2M Q4 '19: 446M Q1 '20: 455M Q2 '20: 467.4M Q3 '20: 487.4M Q4 '20: 504.1M Q1 '21: 511.6M Q2 '21: 530.6M Q3 '21: 550.2M Q4 '21: 565.5M Q1 '22: 562.4M Q2 '22: 572.7M Q3 '22: 591M Q4 '22: 598.8M Q1 '23: 611.1M Q2 '23: 622.5M Q3 '23: 633M Q4 '23: 635M Q1 '24: 631.3M Q2 '24: 634.5M Q3 '24: 638.8M Q4 '24: 643.6M Q1 '25: 624.7M Q2 '25: 625.7M Q3 '25: 634.4M Q4 '25: 636.2M Q1 '26: 629.5M Q2 '26: 631.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit Quarterly

0 200M 400M 600M Q1 '17: 154.4M Q2 '17: 174.5M Q3 '17: 195.2M Q4 '17: 213.8M Q1 '18: 195.7M Q2 '18: 249.7M Q3 '18: 270.1M Q4 '18: 281.5M Q1 '19: 287.2M Q2 '19: 298.6M Q3 '19: 323.4M Q4 '19: 341.1M Q1 '20: 351.9M Q2 '20: 364.9M Q3 '20: 384.2M Q4 '20: 398.3M Q1 '21: 402.3M Q2 '21: 423.5M Q3 '21: 438.2M Q4 '21: 449.7M Q1 '22: 449.5M Q2 '22: 466.9M Q3 '22: 481.3M Q4 '22: 483M Q1 '23: 494.3M Q2 '23: 502.4M Q3 '23: 513.4M Q4 '23: 513M Q1 '24: 525.5M Q2 '24: 527.5M Q3 '24: 527.3M Q4 '24: 522.8M Q1 '25: 508M Q2 '25: 502M Q3 '25: 506.1M Q4 '25: 504.1M Q1 '26: 501.4M Q2 '26: 506.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Income Quarterly

-600M -400M -200M 0 200M 400M 600M Q1 '17: -33.4M Q2 '17: -26.7M Q3 '17: -16.3M Q4 '17: -37.3M Q1 '18: -465.9M Q2 '18: -7.2M Q3 '18: -8.9M Q4 '18: -12M Q1 '19: -21.3M Q2 '19: -34M Q3 '19: -18.6M Q4 '19: -6.6M Q1 '20: 26.8M Q2 '20: 12.8M Q3 '20: 30M Q4 '20: -346.6M Q1 '21: 42.5M Q2 '21: 84.4M Q3 '21: 77.3M Q4 '21: 70.2M Q1 '22: 89.5M Q2 '22: 82.9M Q3 '22: 89.3M Q1 '23: 84.1M Q2 '23: 56.5M Q3 '23: 130.7M Q4 '23: 267.4M Q1 '24: 143.5M Q2 '24: 127M Q3 '24: 127.8M Q4 '24: 87.9M Q1 '25: 183.8M Q2 '25: 168.4M Q3 '25: 174.7M Q4 '25: 162.2M Q1 '26: 172.8M Q2 '26: 164.8M Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q2 '22 Q4 '23 Q1 '25 Q2 '26

Net Income Quarterly

-600M -400M -200M 0 200M 400M 600M Q1 '17: -33.1M Q2 '17: -26.8M Q3 '17: -14.1M Q4 '17: -37.7M Q1 '18: -465.5M Q2 '18: -4.1M Q3 '18: -5.8M Q4 '18: -9.5M Q1 '19: -7.7M Q2 '19: -21.4M Q3 '19: -17M Q4 '19: -6.6M Q1 '20: 39.3M Q2 '20: 17.5M Q3 '20: 32.7M Q4 '20: -345.8M Q1 '21: 47.6M Q2 '21: 88M Q3 '21: 75.6M Q4 '21: 124.6M Q1 '22: 79.7M Q2 '22: 62M Q3 '22: 83.2M Q4 '22: 328.3M Q1 '23: 69M Q2 '23: 43.2M Q3 '23: 114.1M Q4 '23: 227.3M Q1 '24: 132.3M Q2 '24: 110.5M Q3 '24: 106.7M Q4 '24: 102.8M Q1 '25: 150.3M Q2 '25: 125.6M Q3 '25: 123.8M Q4 '25: 108.7M Q1 '26: 114.5M Q2 '26: 95.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 50M 100M 150M Q1 '17: 93.5M Q2 '17: 92.2M Q3 '17: 91.5M Q4 '17: 91.7M Q1 '18: 120.6M Q2 '18: 89.5M Q3 '18: 90.2M Q4 '18: 94.4M Q1 '19: 98.4M Q2 '19: 102.9M Q3 '19: 104.8M Q4 '19: 104.9M Q1 '20: 103.1M Q2 '20: 102.5M Q3 '20: 103.2M Q4 '20: 105.8M Q1 '21: 109.3M Q2 '21: 107.1M Q3 '21: 112M Q4 '21: 115.8M Q1 '22: 112.9M Q2 '22: 105.8M Q3 '22: 109.7M Q4 '22: 115.8M Q1 '23: 116.8M Q2 '23: 120.1M Q3 '23: 119.6M Q4 '23: 122M Q1 '24: 105.8M Q2 '24: 107M Q3 '24: 111.5M Q4 '24: 120.8M Q1 '25: 116.7M Q2 '25: 123.7M Q3 '25: 128.3M Q4 '25: 132.1M Q1 '26: 128.1M Q2 '26: 125M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow Quarterly

0 150M 300M 450M Q1 '17: 61.6M Q2 '17: 86.1M Q3 '17: 111.5M Q4 '17: 71.1M Q1 '18: 61.8M Q2 '18: 111.9M Q3 '18: 128M Q4 '18: 123.7M Q1 '19: 63.2M Q2 '19: 128.8M Q3 '19: 149.7M Q4 '19: 186.8M Q1 '20: 53.3M Q2 '20: 145.9M Q3 '20: 200.9M Q4 '20: 170.7M Q1 '21: 115.7M Q2 '21: 219.9M Q3 '21: 231.5M Q4 '21: 162.7M Q1 '22: 141.4M Q2 '22: 209.9M Q3 '22: 251.4M Q4 '22: 194.6M Q1 '23: 139.9M Q2 '23: 187.6M Q3 '23: 255.9M Q4 '23: 200.3M Q1 '24: 175.5M Q2 '24: 230.6M Q3 '24: 274.2M Q4 '24: 213.8M Q1 '25: 153.8M Q2 '25: 260.5M Q3 '25: 302.1M Q4 '25: 235.4M Q1 '26: 204.5M Q2 '26: 238.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow Quarterly

0 100M 200M 300M Q1 '17: 56.5M Q2 '17: 82.4M Q3 '17: 108.3M Q4 '17: 57.8M Q1 '18: 51.9M Q2 '18: 102.2M Q3 '18: 120M Q4 '18: 88.3M Q1 '19: 33.5M Q2 '19: 95.1M Q3 '19: 102.5M Q4 '19: 161.3M Q1 '20: 25.5M Q2 '20: 119.8M Q3 '20: 187M Q4 '20: 158.4M Q1 '21: 108.8M Q2 '21: 216M Q3 '21: 221.5M Q4 '21: 161.4M Q1 '22: 130.7M Q2 '22: 205.9M Q3 '22: 245.2M Q4 '22: 181.7M Q1 '23: 138M Q2 '23: 184.6M Q3 '23: 246.5M Q4 '23: 190.3M Q1 '24: 166.3M Q2 '24: 224.7M Q3 '24: 270.1M Q4 '24: 210.5M Q1 '25: 153.7M Q2 '25: 258.5M Q3 '25: 293.7M Q4 '25: 224.9M Q1 '26: 203.3M Q2 '26: 235.2M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 150M 300M 450M Q1 '19: 410.5M Q2 '19: 412.4M Q3 '19: 414.4M Q1 '20: 419.3M Q2 '20: 420.5M Q3 '20: 419.9M Q1 '21: 405.4M Q2 '21: 397M Q3 '21: 398.1M Q1 '22: 372.9M Q2 '22: 365.7M Q3 '22: 360.1M Q1 '23: 348.8M Q2 '23: 343.8M Q3 '23: 346M Q1 '24: 340.7M Q2 '24: 323.7M Q3 '24: 316.4M Q1 '25: 295.7M Q2 '25: 276.7M Q3 '25: 265.1M Q1 '26: 236.7M Q2 '26: 226.8M Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.70 -1.80 -0.90 0.00 0.90 1.80 2.70 Q4 '17: -0.57 Q1 '18: -2.53 Q2 '18: -2.40 Q3 '18: -2.34 Q4 '19: -0.13 Q1 '20: -0.02 Q2 '20: 0.07 Q3 '20: 0.19 Q4 '20: -0.62 Q1 '21: -0.59 Q2 '21: -0.41 Q3 '21: -0.30 Q4 '21: 0.85 Q1 '22: 0.94 Q2 '22: 0.89 Q3 '22: 0.93 Q4 '22: 1.52 Q1 '23: 1.51 Q2 '23: 1.47 Q3 '23: 1.57 Q4 '23: 1.32 Q1 '24: 1.51 Q2 '24: 1.72 Q3 '24: 1.73 Q4 '24: 1.40 Q1 '25: 1.52 Q2 '25: 1.63 Q3 '25: 1.76 Q4 '25: 1.86 Q1 '26: 1.83 Q2 '26: 1.80 Q2 '18 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.