Stock Scorer

DigitalBridge Group, Inc. (DBRG)

Every figure this model derived for DBRG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 571,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 508,221,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 2,345,465,000 StockholdersEquity 2026-06-30
interest expense 18,181,000 InterestExpenseDebt 2026-06-30
ocf 179,259,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 632,634,000 Revenues 2026-06-30
sbc 30,959,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up DBRG on one particular measure came for.

RatioValue
cash operating margin38.99
dilution pct4.1
ebit cagr13.44
ev ebit14.55
ev owner earnings18.84
ev sales4.4
fcf margin28.25
interest cover10.52
operating margin30.23
owner earnings margin23.35
revenue growth242.82
revenue growth per share229.32
roic7.1
rule of 40273.05
sbc pct revenue4.89

Everything else this filing tags

400 more elements from DBRG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AssetsUnderManagementCarryingAmount46,800,000,0002020-09-30 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets17,461,773,0002017-01-10 1USD
RealEstateFederalIncomeTaxBasis14,400,000,0002017-12-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationAssets14,026,862,0002019-12-31 8USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities9,354,120,0002019-12-31 8USD
AdditionalPaidInCapital8,091,683,0002026-06-30 79USD
SECScheduleIIIRealEstateInvestmentPropertyNet8,051,700,0002021-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt6,720,259,0002017-01-10 1USD
RealEstateGrossAtCarryingValue6,653,736,0002022-12-31 28USD
RetainedEarningsAccumulatedDeficit-6,547,204,0002026-06-30 81USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet5,442,822,0002017-01-10 1USD
EquityMethodInvestmentSummarizedFinancialInformationEquity4,509,879,0002019-12-31 6USD
MortgageLoansOnRealEstateFaceAmountOfMortgages4,501,834,0002017-12-31 1USD
Assets3,763,519,0002026-06-30 82USD
LiabilitiesAndStockholdersEquity3,763,519,0002026-06-30 81USD
RealEstateCostOfRealEstateSold3,720,789,0002022-12-31 21USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital3,662,777,0002017-12-31 2USD
RealEstateInvestmentPropertyAtCost3,516,387,0002023-09-30 57USD
DebtInstrumentFairValue3,494,079,0002020-12-31 3USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages3,223,762,0002017-12-31 1USD
MortgageLoansOnRealEstateFederalIncomeTaxBasis13,200,000,0002017-12-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivable3,197,557,0002018-12-31 6USD
RealEstateInvestmentPropertyNet3,050,577,0002023-09-30 57USD
BusinessAcquisitionsProFormaRevenue2,821,212,0002017-12-31 9USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,603,530,0002026-06-30 206USD
PledgedAssetsSeparatelyReportedRealEstatePledgedAsCollateralAtFairValue2,500,000,0002019-03-31 4USD
LandAndLandImprovements2,297,586,0002017-09-30 6USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred2,142,657,0002020-09-30 2USD
LoansAndLeasesReceivableNetOfDeferredIncome1,659,217,0002018-12-31 18USD
LoansReceivableNet1,596,673,0002019-03-31 21USD
LessorOperatingLeasePaymentsToBeReceivedThereafter1,480,010,0002022-12-31 8USD
RealEstateOtherAcquisitions1,474,624,0002019-12-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue1,455,631,0002019-12-31 12USD
LoansReceivableFairValueDisclosure1,325,144,0002020-09-30 15USD
PaymentsToAcquireRealEstate1,325,122,0002017-12-31 9USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-1,323,526,0002020-12-31 24USD
MortgageLoansOnRealEstate1,295,337,0002020-12-31 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther1,279,185,0002017-01-10 1USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures1,271,123,0002022-12-31 54USD
FinancingReceivableRecordedInvestmentPastDue-1,208,779,0002020-06-30 2USD
ProceedsFromIssuanceOfSecuredDebt1,162,726,0002022-12-31 62USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter1,123,879,0002018-12-31 6USD
Liabilities1,117,240,0002026-06-30 81USD
AssetManagementCosts1,113,509,0002017-12-31 13USD
MortgageLoansOnRealEstatePriorLiens11,038,707,0002017-12-31 1USD
CommonStockSharesAuthorized1,000,000,0002016-12-31 2shares
EquityMethodInvestments970,254,0002022-12-31 53USD
InvestmentBuildingAndBuildingImprovements923,308,0002023-09-30 57USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-827,550,0002019-12-31 12USD
OtherLiabilities825,474,0002026-06-30 46USD
PreferredStockLiquidationPreferenceValue821,899,0002026-06-30 79USD
PreferredStockValue794,670,0002026-06-30 81USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings792,901,0002017-12-31 11USD
AssetsHeldForSaleNotPartOfDisposalGroup786,467,0002019-03-31 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets769,658,0002017-01-10 1USD
RealEstateAccumulatedDepreciation732,438,0002022-12-31 28USD
AccruedLiabilitiesAndOtherLiabilities615,366,0002026-03-31 77USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive600,000,0002021-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationRevenue594,268,0002020-12-31 30USD
RealEstateRevenueNet554,730,0002018-03-31 15USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths549,020,0002022-12-31 4USD
PaymentsToAcquireInterestInJointVenture548,163,0002018-12-31 21USD
CashAndCashEquivalentsPeriodIncreaseDecrease545,817,0002017-12-31 12USD
RealEstateImprovements523,049,0002022-12-31 21USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents514,783,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent495,765,0002018-12-31 6USD
DeferredTaxAssetsGross490,640,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive479,427,0002023-03-31 20USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-478,377,0002017-09-30 9USD
SecuredDebt468,425,0002016-12-31 2USD
RealEstateInvestmentPropertyAccumulatedDepreciation465,810,0002023-09-30 57USD
Goodwill465,602,0002026-06-30 117USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears464,229,0002018-12-31 6USD
InterestPaid452,726,0002017-12-31 12USD
IntangibleAssetsNetIncludingGoodwill444,959,0002016-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities436,915,0002017-01-10 1USD
DeferredTaxAssetsValuationAllowance432,050,0002025-12-31 35USD
MortgageLoansOnRealEstateDelinquentPrincipalOrInterestAcquiredFromAffiliates424,539,0002017-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears418,984,0002022-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears413,416,0002018-12-31 6USD
OtherOperatingIncome377,987,0002021-06-30 9USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears372,432,0002018-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears367,996,0002022-12-31 8USD
NoncontrollingInterestIncreaseFromBusinessCombination366,136,0002020-12-31 15USD
BusinessCombinationAcquiredReceivablesFairValue365,142,0002017-01-10 1USD
LesseeOperatingLeaseLiabilityPaymentsDue364,018,0002019-12-31 5USD
InvestmentsFairValueDisclosure363,901,0002017-12-31 8USD
ComprehensiveIncomeNetOfTax-363,770,0002022-09-30 83USD
BusinessCombinationConsiderationTransferred1361,346,0002018-06-30 25USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense350,732,0002022-12-31 21USD
StockIssuedDuringPeriodValueNewIssues348,759,0002022-12-31 14USD
AvailableForSaleSecurities348,342,0002017-12-31 6USD
CostsAndExpenses343,655,0002026-06-30 131USD
RealEstateAccumulatedDepreciationRealEstateSold339,460,0002022-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear335,868,0002017-12-31 4USD
AvailableForSaleSecuritiesAmortizedCost333,080,0002017-12-31 4USD
Depreciation328,756,0002017-09-30 13USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears327,836,0002018-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedFourYears325,024,0002022-12-31 8USD
DeferredTaxAssetsCapitalLossCarryforwards324,389,0002025-12-31 10USD
DebtInstrumentCarryingAmount300,000,0002024-12-31 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree300,000,0002023-12-31 11USD
PurchaseCommitmentRemainingMinimumAmountCommitted300,000,0002018-12-31 1USD
RepaymentsOfSecuredDebt300,000,0002026-06-30 87USD
ProceedsFromLongTermLinesOfCredit300,000,0002026-06-30 12USD
AccumulatedAmortizationDeferredFinanceCosts296,362,0002024-12-31 10USD
LongTermDebt291,766,0002026-06-30 73USD
CostOfOtherPropertyOperatingExpense289,838,0002023-09-30 93USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears284,522,0002022-12-31 8USD
RevenueFromLeasedAndOwnedHotels283,977,0002018-03-31 15USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign269,700,0002019-12-31 8USD
IncomeLossFromContinuingOperations253,061,0002026-06-30 100USD
AdditionalPaidInCapitalCommonStock250,997,0002016-12-31 2USD
PreferredStockSharesAuthorized250,000,0002026-06-30 81shares
NetIncomeLoss247,305,0002026-06-30 148USD
UndistributedEarningsOfForeignSubsidiaries247,000,0002016-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest245,807,0002026-06-30 139USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest244,874,0002026-06-30 133USD
ProfitLoss238,945,0002026-06-30 144USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest237,671,0002026-06-30 131USD
ProceedsFromSaleOfEquityMethodInvestments236,691,0002026-06-30 73USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive234,532,0002019-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand234,437,0002017-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent233,840,0002017-01-10 1USD
MinorityInterestInJointVentures233,605,0002026-06-30 79USD
AssetsHeldForSaleNotPartOfDisposalGroupOther223,052,0002019-03-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities218,200,0002017-01-10 2USD
NetIncomeLossAvailableToCommonStockholdersBasic213,980,0002026-06-30 135USD
NetIncomeLossAvailableToCommonStockholdersDiluted213,980,0002026-06-30 116USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations211,380,0002018-06-30 16USD
ContractualObligation209,700,0002025-12-31 1USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity-209,589,0002022-12-31 55USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-06-30 9USD
FiniteLivedIntangibleAssetsGross198,275,0002026-06-30 80USD
CommonStockSharesIssued188,429,7252016-12-31 2shares
CommonStockSharesOutstanding188,429,7252016-12-31 2shares
OperatingLeasesFutureMinimumPaymentsDue188,281,0002018-12-31 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount182,721,0002019-12-31 5USD
WeightedAverageNumberOfDilutedSharesOutstanding181,157,0002026-06-30 131shares
WeightedAverageNumberOfSharesOutstandingBasic180,237,0002026-06-30 131shares
PaymentsToAcquireEquityMethodInvestments177,859,0002026-06-30 56USD
RevenueFromContractWithCustomerIncludingAssessedTax175,146,0002026-06-30 35USD
MortgageLoansOnRealEstateNewMortgageLoans174,182,0002019-12-31 14USD
WarehouseAgreementBorrowings172,500,0002022-09-30 1USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure165,770,0002020-09-30 20USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense163,952,0002020-12-31 24USD
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest162,863,0002019-12-31 8USD
OperatingLeasesIncomeStatementLeaseRevenue162,614,0002018-03-31 15USD
OtherLaborRelatedExpenses162,315,0002026-06-30 105USD
FiniteLivedIntangibleAssetsAccumulatedAmortization159,597,0002026-06-30 80USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1154,992,0002022-09-30 7USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates152,658,0002019-09-30 29USD
IncomeLossFromEquityMethodInvestments152,424,0002026-06-30 131USD
InterestCostsIncurred150,562,0002019-03-31 20USD
StockRedeemedOrCalledDuringPeriodValue150,250,0002021-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization146,839,0002020-12-31 27USD
InterestExpense143,450,0002022-09-30 87USD
EquityMethodInvestmentsFairValueDisclosure142,130,0002018-12-31 18USD
NetCashProvidedByUsedInInvestingActivities139,588,0002026-06-30 77USD
NotesReceivableNet137,945,0002022-12-31 30USD
ValuationAllowanceDeferredTaxAssetChangeInAmount134,200,0002022-12-31 9USD
DebtInstrumentDecreaseForgiveness133,300,0002023-03-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-132,834,0002025-12-31 30USD
DeferredTaxAssetsOperatingLossCarryforwards127,150,0002025-12-31 12USD
PaymentsToAcquireBusinessesAndInterestInAffiliates126,837,0002020-03-31 17USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses124,740,0002020-12-31 6USD
IncreaseDecreaseInRestrictedCash121,818,0002017-12-31 12USD
OtherInvestments121,239,0002026-06-30 40USD
StockIssuedDuringPeriodValueIssuedForServices121,209,0002014-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect119,293,0002026-06-30 81USD
OperatingLeasesFutureMinimumPaymentsDueThereafter118,891,0002018-12-31 6USD
ProceedsFromSaleOfLoansReceivable117,540,0002017-12-31 9USD
Land117,409,0002023-09-30 51USD
CostMethodInvestments111,931,0002018-09-30 14USD
ProceedsFromRepurchaseOfEquity-105,200,0002015-12-31 1USD
TreasuryStockRetiredCostMethodAmount105,156,0002015-12-31 1USD
PaymentsToAcquireLoansHeldForInvestment104,247,0002018-12-31 21USD
DerivativeFairValueOfDerivativeLiability103,772,0002020-12-31 33USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount101,200,0002024-12-31 45USD
LaborAndRelatedExpense99,614,0002026-06-30 131USD
SalariesWagesAndOfficersCompensation98,243,0002016-12-31 3USD
AccountsPayableAndOtherAccruedLiabilities94,316,0002018-12-31 18USD
LitigationSettlementLoss92,000,0002026-03-03 2USD
OtherReceivables90,527,0002026-06-30 26USD
OtherAccruedLiabilitiesCurrentAndNoncurrent89,745,0002018-12-31 14USD
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection87,859,0002020-12-31 33USD
NoncontrollingInterestDecreaseFromDeconsolidation86,849,0002025-12-31 55USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles82,985,0002017-12-31 12USD
TenantImprovements82,320,0002021-03-31 37USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital80,905,0002026-06-30 93USD
ConvertibleDebt78,422,0002023-12-31 53USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo78,422,0002023-12-31 11USD
PropertyManagementFeeRevenue74,600,0002021-06-30 9USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities72,717,0002024-12-31 26USD
DueFromRelatedParties71,423,0002016-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear67,330,0002019-09-30 4USD
DueFromAffiliates67,285,0002023-03-31 53USD
NetCashProvidedByUsedInFinancingActivities-66,394,0002026-06-30 84USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent65,022,0002026-06-30 64USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments63,798,0002016-12-31 11USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations63,357,0002018-06-30 16USD
DeferredIncomeTaxLiabilities62,568,0002025-12-31 22USD
DeferredTaxAssetsNet58,590,0002025-12-31 22USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount57,900,0002025-12-31 2USD
OtherLiabilitiesFairValueDisclosure56,122,0002025-03-31 61USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue54,459,0002018-09-30 6USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months54,459,0002018-12-31 4USD
IncomeTaxesPaid53,017,0002017-12-31 12USD
DebtSecurities50,927,0002022-12-31 22USD
LoansAndLeasesReceivableAllowance48,187,0002019-12-31 54USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions44,000,0002026-06-30 41USD
IncreaseDecreaseInAccountsReceivable-43,618,0002016-12-31 3USD
LoansHeldForSaleFairValueDisclosure42,985,0002020-09-30 1USD
RedeemableNoncontrollingInterestEquityCarryingAmount42,749,0002026-06-30 150USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest42,723,0002016-12-31 3USD
GeneralAndAdministrativeExpense41,521,0002026-06-30 139USD
OtherGeneralAndAdministrativeExpense41,404,0002016-12-31 3USD
OtherAssets41,246,0002026-06-30 81USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual40,400,0002019-12-31 1USD
AccruedSalariesCurrentAndNoncurrent39,093,0002026-06-30 81USD
TenantReimbursements38,922,0002018-03-31 15USD
FiniteLivedIntangibleAssetsNet38,678,0002026-06-30 80USD
IntangibleAssetsNetExcludingGoodwill38,678,0002026-06-30 81USD
FinancingReceivableModificationsRecordedInvestment37,800,0002019-12-31 29USD
FinancingReceivableModificationsPreModificationRecordedInvestment237,600,0002016-12-31 2USD
ManagementFeesRevenue36,842,0002018-03-31 15USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-36,453,0002016-12-31 3USD
IncomeTaxReconciliationMinorityInterestIncomeExpense-35,448,0002025-12-31 12USD
MortgageLoansOnRealEstateCostOfMortgagesSold35,158,0002019-12-31 14USD
SECScheduleIIIRealEstateWritedownOrReserveAmount34,990,0002022-12-31 21USD
PaymentsOfFinancingCosts34,821,0002016-12-31 3USD
IncomeTaxReconciliationChangeInEnactedTaxRate-34,684,0002023-12-31 3USD
ManagementFeesBaseRevenue34,176,0002018-03-31 15USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets33,693,0002018-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued33,000,0002024-03-31 8USD
PreferredStockSharesIssued32,876,0002026-06-30 81shares
PreferredStockSharesOutstanding32,876,0002026-06-30 91shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue32,200,0002026-06-30 128USD
InvestmentIncomeInterest30,107,0002022-12-31 83USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance29,560,0002025-12-31 3USD
PaymentsOfDividendsPreferredStockAndPreferenceStock29,320,0002026-06-30 90USD
PreferredStockDividendsIncomeStatementImpact29,320,0002026-06-30 128USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-28,956,0002023-09-30 38USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis28,563,0002026-06-30 37USD
AvailableForSaleSecuritiesDebtSecurities28,563,0002026-06-30 37USD
MortgageLoansOnRealEstateForeclosures28,562,0002019-12-31 14USD
NotesReceivableRelatedParties28,485,0002016-12-31 2USD
OperatingLossCarryforwards28,100,0002020-09-30 3USD
OperatingLeaseLiability27,918,0002026-06-30 49USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths27,609,0002019-12-31 1USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities-27,097,0002020-09-30 36USD
MarketableSecurities26,754,0002018-12-31 4USD
ProceedsFromSaleOfAvailableForSaleSecurities26,737,0002017-09-30 6USD
BelowMarketLeaseGross26,716,0002023-09-30 57USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo26,582,0002019-12-31 5USD
GainsLossesOnSalesOfInvestmentRealEstate25,986,0002020-12-31 57USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive25,374,0002019-12-31 5USD
NoncurrentAssets25,269,0002026-06-30 57USD
ConstructionInProgressGross25,155,0002023-09-30 57USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree25,089,0002019-12-31 5USD
InducedConversionOfConvertibleDebtExpense25,088,0002021-12-31 3USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit24,900,0002017-12-31 1USD
FinancingReceivableAllowanceForCreditLosses24,882,0002021-09-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour24,832,0002019-12-31 5USD
IncreaseDecreaseDueFromAffiliates24,719,0002017-09-30 6USD
DebtSecuritiesHeldToMaturityCreditLossExpenseReversal24,700,0002020-12-31 6USD
PartnersCapitalAccountSaleOfUnits24,609,0002018-12-31 1USD
MinorityInterestInOperatingPartnerships24,460,0002026-06-30 80USD
IncreaseDecreaseInRestrictedCashForOperatingActivities23,971,0002017-09-30 4USD
FairValueAdjustmentOfWarrants-23,700,0002023-09-30 6USD
IncreaseDecreaseInOtherOperatingAssets-23,190,0002026-06-30 93USD
PaymentsOfDividendsMinorityInterest22,576,0002026-06-30 93USD
RestrictedCashAndCashEquivalentsAtCarryingValue22,477,0002016-12-31 2USD
IncreaseDecreaseInAccruedLiabilities-22,318,0002026-06-30 90USD
SalesCommissionsAndFees21,654,0002016-12-31 11USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability21,475,0002023-09-30 11USD
PaymentsToAcquireMarketableSecurities21,199,0002017-09-30 7USD
CostMethodInvestmentsFairValueDisclosure21,000,0002016-12-31 1USD
BelowMarketLeaseNet20,833,0002023-09-30 57USD
AllowanceForLoanAndLeaseLossesWriteOffs20,633,0002019-12-31 37USD
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets20,065,0002021-06-30 39USD
StockIssuedDuringPeriodValueOther19,998,0002016-12-31 4USD
OperatingLeaseRightOfUseAsset18,572,0002026-06-30 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-18,237,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets18,007,0002023-06-30 42USD
EquitySecuritiesFvNiCurrentAndNoncurrent17,800,0002024-06-30 2USD
StockIssuedDuringPeriodValueShareBasedCompensation-17,068,0002016-12-31 3USD
EquityMethodInvestmentOtherThanTemporaryImpairment16,900,0002019-12-31 11USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale16,900,0002019-12-31 13USD
DepositsAssets16,600,0002020-03-31 29USD
DividendsPayableCurrentAndNoncurrent16,557,0002026-06-30 121USD
GainLossOnSaleOfInvestments-16,226,0002016-12-31 3USD
DerivativeCollateralRightToReclaimCash15,913,0002020-12-31 33USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable-15,778,0002026-06-30 128USD
AllocatedShareBasedCompensationExpense15,483,0002026-06-30 83USD
AmortizationOfBelowMarketLease14,925,0002019-09-30 41USD
BusinessCombinationContingentConsiderationLiability14,801,0002025-09-30 25USD
DividendsPreferredStockCash14,660,0002026-06-30 134USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear14,616,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,325,0002018-12-31 6USD
UnrealizedGainLossOnInvestments-14,290,0002020-12-31 28USD
RepaymentsOfConvertibleDebt14,237,0002022-09-30 15USD
OperatingLeasesFutureMinimumPaymentsDueCurrent14,129,0002018-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,104,0002018-12-31 6USD
DeferredTaxAssetsOther14,101,0002025-12-31 20USD
InterestReceivable14,066,0002019-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,479,0002018-12-31 6USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired113,370,0002017-09-30 2USD
PaymentsForDeposits13,210,0002019-09-30 29USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities12,954,0002023-06-30 42USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,866,0002018-12-31 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation12,767,0002026-06-30 84USD
OtherIncome12,056,0002026-06-30 63USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths12,041,0002026-06-30 29USD
PaymentsForDerivativeInstrumentInvestingActivities11,893,0002022-06-30 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue11,176,0002018-06-30 2USD
EffectOfExchangeRateOnCashAndCashEquivalents11,163,0002017-12-31 9USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment11,000,0002026-06-30 38USD
DepreciationAmortizationAndAccretionNet10,818,0002026-06-30 70USD
DepreciationAndAmortization10,818,0002026-06-30 128USD
ProceedsFromMinorityShareholders10,384,0002026-06-30 93USD
InterestPayableCurrentAndNoncurrent10,055,0002022-12-31 53USD
DepreciationDepletionAndAmortization10,020,0002016-12-31 3USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders9,870,0002026-06-30 134USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent9,674,0002020-12-31 10USD
AmortizationOfIntangibleAssets9,500,0002026-06-30 128USD
StockGrantedDuringPeriodValueSharebasedCompensation9,383,0002026-06-30 134USD
ImpairmentOfRealEstate9,300,0002020-09-30 18USD
IncreaseDecreaseInDeferredLiabilities-8,800,0002020-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost8,658,0002025-12-31 22USD
PrepaidExpenseCurrentAndNoncurrent8,571,0002016-12-31 2USD
OtherNonoperatingIncomeExpense8,547,0002026-06-30 128USD
PaymentsOfDebtIssuanceCosts8,464,0002026-06-30 82USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,302,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,947,0002026-06-30 41USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield7,935,0002020-03-31 63USD
OtherCostAndExpenseOperating7,774,0002016-12-31 3USD
DeferredTaxAssetParentsBasisInDiscontinuedOperation7,745,0002018-12-31 6USD
LossContingencyEstimateOfPossibleLoss7,700,0002026-06-30 2USD
OperatingLeaseCost7,600,0002022-12-31 1USD
InterestPaidNet7,514,0002026-06-30 81USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities7,200,0002018-09-30 13USD
DeferredTaxAssetsInvestments7,139,0002016-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts7,137,0002022-12-31 11USD
PrepaidTaxes6,874,0002016-12-31 2USD
CurrentIncomeTaxExpenseBenefit6,812,0002025-12-31 27USD
ReimbursementRevenue6,793,0002018-03-31 15USD
PropertyPlantAndEquipmentNet6,698,0002026-06-30 40USD
InvestmentAdvisoryFees6,653,0002017-06-30 6USD
RestrictedCashAndCashEquivalents6,562,0002026-06-30 150USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates6,115,0002016-12-31 3USD
BusinessCombinationIntegrationRelatedCosts5,982,0002018-03-31 6USD
IncomeLossFromDiscontinuedOperationsNetOfTax-5,929,0002026-06-30 133USD
LiabilitiesAssumed15,928,0002016-12-31 3USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual5,900,0002019-12-31 1USD
BelowMarketLeaseAccumulatedAmortization5,883,0002023-09-30 57USD
FinancingReceivableRecordedInvestmentNonaccrualStatus5,800,0002022-12-31 4USD
DeferredIncomeTaxesAndTaxCredits-5,794,0002016-12-31 3USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-5,756,0002026-06-30 100USD
PrepaidExpenseAndOtherAssets5,482,0002026-06-30 79USD
IncreaseDecreaseInDueToAffiliates5,474,0002017-09-30 4USD
InterestCostsCapitalized5,433,0002023-12-31 63USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable5,410,0002026-06-30 128USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber5,225,6882026-06-30 81shares
PreferredStockRedemptionDiscount5,150,0002019-12-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-5,113,0002020-01-01 7USD
DueFromOtherRelatedParties5,106,0002016-12-31 2USD
RestructuringCosts5,100,0002019-09-30 9USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss5,019,0002018-09-30 6USD
OperatingLeasePayments5,013,0002026-06-30 58USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss4,951,0002018-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets4,800,0002020-12-31 2USD
StockRepurchasedDuringPeriodValue4,758,0002023-12-31 63USD
IncomeTaxReconciliationNondeductibleExpense4,648,0002018-12-31 9USD
RealizedInvestmentGainsLosses-4,574,0002026-06-30 5USD
LeaseAndRentalExpense4,500,0002017-09-30 13USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax4,449,0002026-06-30 81USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,309,0002019-09-30 4USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-4,202,0002019-06-30 40USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense4,136,0002020-12-31 29USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount4,129,0002025-12-31 1USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic4,005,0002026-06-30 131USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation4,000,0002023-09-30 46USD
DeferredTaxLiabilities3,978,0002025-12-31 18USD
DeferredTaxAssetsDeferredIncome3,916,0002025-12-31 20USD
DeferredTaxAssetsGoodwillAndIntangibleAssets3,893,0002025-12-31 6USD
InterestPaidCapitalized3,831,0002018-09-30 6USD
LessorOperatingLeasePaymentsToBeReceived3,700,0002025-12-31 10USD
PaymentsOfDividendsCommonStock3,651,0002026-06-30 87USD
DeferredFinanceCostsNet3,638,0002024-12-31 18USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,577,0002025-12-31 30USD
InvestmentIncomeInvestmentExpense3,155,0002023-12-31 96USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,134,0002026-06-30 41USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion3,087,0002020-03-31 37USD
IncomeTaxPaidFederalAfterRefundReceived2,921,0002025-12-31 1USD
PreferredStockRedemptionPremium2,865,0002021-09-30 33USD
CurrentFederalTaxExpenseBenefit2,735,0002025-12-31 33USD
AdministrativeFeesExpense2,700,0002015-12-31 1USD
AccountsReceivableNet2,695,0002026-06-30 79USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation2,647,0002020-12-31 24USD

What to be careful about

What this model itself distrusts about DBRG's figures. Written by the derivation as it ran, not added afterwards.