Every figure this model derived for DASH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 235,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 5,347,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 8,416,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 6,152,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 9,921,000,000 | StockholdersEquity |
2026-06-30 |
| ocf | 2,830,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 15,891,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 1,114,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DASH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.78 |
| current ratio | 1.5 |
| current ratio reported | 1.37 |
| deferred revenue growth | 31.59 |
| dilution pct | 2.2 |
| ebit yoy | 31.37 |
| ev ebit | 135.58 |
| ev owner earnings | 65.18 |
| ev sales | 6.07 |
| fcf margin | 16.33 |
| growth cv | 0.44 |
| operating margin | 4.48 |
| owner earnings margin | 9.32 |
| revenue growth | 33.59 |
| revenue growth per share | 30.72 |
| roic | 12.3 |
| rule of 40 | 38.07 |
| sbc pct revenue | 7.01 |
What this model itself distrusts about DASH's figures. Written by the derivation as it ran, not added afterwards.