Every figure this model derived for DAR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 380,477,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-01-03 |
| cash | 160,742,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-04 |
| current assets | 1,757,387,000 | AssetsCurrent |
2026-07-04 |
| current liabilities | 1,123,055,000 | LiabilitiesCurrent |
2026-07-04 |
| equity | 5,245,729,000 | StockholdersEquity |
2026-07-04 |
| interest expense | 222,082,000 | InterestExpenseNonoperating |
2026-07-04 |
| ocf | 1,351,407,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-04 |
| revenue | 6,548,664,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-04 |
| sbc | 36,653,000 | ShareBasedCompensation |
2026-07-04 |
The figures themselves rather than their scores — what somebody looking up DAR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.1 |
| current ratio | 1.56 |
| current ratio reported | 1.56 |
| dilution pct | -0.77 |
| ebit cagr | -2.22 |
| ebit yoy | 231.64 |
| fcf margin | 14.83 |
| growth cv | 1.5 |
| interest cover | 4.28 |
| net debt ebitda | 2.57 |
| operating margin | 14.52 |
| owner earnings margin | 14.27 |
| revenue growth | 14.85 |
| revenue growth per share | 15.74 |
| roic | 8.32 |
| rule of 40 | 29.38 |
| sbc pct revenue | 0.56 |
What this model itself distrusts about DAR's figures. Written by the derivation as it ran, not added afterwards.