DARLING INGREDIENTS INC. (DAR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-03. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 2.5B 5B 7.5B FY09: 807.5M FY10: 597.8M FY11: 724.9M FY12: 1.8B FY13: 1.8B FY14: 1.8B FY15: 4B FY16: 3.4B FY17: 3.4B FY18: 3.7B FY19: 3.4B FY20: 3.4B FY21: 3.6B FY22: 4.7B FY23: 6.5B FY24: 6.8B FY25: 5.7B FY26: 6.1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 600M 1.2B 1.8B FY23: 1.5B FY24: 1.6B FY25: 1.3B FY26: 1.5B FY23 FY24 FY25 FY26

Operating Income Annual

0 350M 700M 1.1B FY09: 92.7M FY10: 70.9M FY11: 82.5M FY12: 314M FY13: 231.7M FY14: 169.6M FY15: 164.5M FY16: 142.6M FY17: 154.7M FY18: 169.4M FY19: 255M FY20: 475.8M FY21: 430.9M FY22: 884.5M FY23: 1B FY24: 949.7M FY25: 468.2M FY26: 273.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

0 300M 600M 900M FY09: 54.6M FY10: 41.8M FY11: 44.2M FY12: 169.4M FY13: 130.8M FY14: 109M FY15: 64.2M FY16: 78.5M FY17: 102.3M FY18: 128.5M FY19: 101.5M FY20: 312.6M FY21: 296.8M FY22: 650.9M FY23: 737.7M FY24: 647.7M FY25: 278.9M FY26: 62.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 2B 4B 6B FY09: 614.7M FY10: 440.1M FY11: 531.7M FY12: 1.3B FY13: 1.3B FY14: 1.3B FY15: 3.1B FY16: 2.7B FY17: 2.6B FY18: 2.9B FY19: 2.6B FY20: 2.6B FY21: 2.7B FY22: 3.5B FY23: 5B FY24: 5.1B FY25: 4.4B FY26: 4.7B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

0 400M 800M 1.2B FY09: 92M FY10: 79.2M FY11: 81.5M FY12: 240.9M FY13: 249.5M FY14: 210.7M FY15: 275.2M FY16: 421M FY17: 391M FY18: 410.4M FY19: 398.6M FY20: 362.6M FY21: 624.7M FY22: 704.4M FY23: 813.7M FY24: 899.3M FY25: 839.3M FY26: 1.1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

0 250M 500M 750M FY09: 60.9M FY10: 55.5M FY11: 56.8M FY12: 180.7M FY13: 134.1M FY14: 92.4M FY15: 46.3M FY16: 191.1M FY17: 147.5M FY18: 136.3M FY19: 76.7M FY20: 3.1M FY21: 344.5M FY22: 430.3M FY23: 422.4M FY24: 343.8M FY25: 506.8M FY26: 679.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY10: 82.5M FY11: 83.2M FY12: 115.5M FY13: 118.1M FY14: 119.9M FY15: 165.1M FY16: 165.1M FY17: 165.2M FY18: 166.7M FY19: 167.9M FY20: 168.4M FY21: 167.2M FY22: 167.1M FY23: 164.1M FY24: 162.4M FY25: 161.4M FY26: 160.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.00 4.00 6.00 Q4 '10: 0.51 Q1 '11: 0.58 Q2 '11: 0.58 Q3 '11: 0.53 Q2 '12: 1.13 Q3 '12: 1.34 Q4 '12: 1.47 Q1 '13: 1.28 Q2 '13: 1.15 Q3 '13: 1.11 Q4 '13: 1.10 Q1 '14: 1.13 Q2 '14: 1.04 Q3 '14: 0.96 Q4 '14: 0.90 Q1 '15: 0.31 Q2 '15: 0.29 Q3 '15: 0.15 Q4 '15: 0.39 Q1 '16: 0.71 Q2 '16: 0.53 Q3 '16: 0.38 Q4 '16: 0.47 Q1 '17: 0.48 Q2 '17: 0.65 Q3 '17: 0.88 Q4 '17: 1.00 Q1 '18: 1.03 Q2 '18: 0.89 Q3 '18: 0.77 Q4 '18: 0.77 Q1 '19: 1.31 Q2 '19: 1.08 Q3 '19: 0.99 Q4 '19: 0.60 Q1 '20: 0.13 Q2 '20: 0.47 Q3 '20: 0.66 Q4 '20: 1.86 Q1 '21: 2.26 Q2 '21: 2.49 Q3 '21: 2.95 Q4 '21: 1.78 Q1 '22: 2.17 Q2 '22: 2.95 Q3 '22: 3.22 Q4 '22: 3.89 Q1 '23: 4.13 Q2 '23: 4.19 Q3 '23: 4.48 Q4 '23: 4.49 Q1 '24: 4.49 Q2 '24: 4.81 Q3 '24: 4.41 Q4 '24: 3.98 Q1 '25: 3.34 Q2 '25: 2.28 Q3 '25: 1.62 Q4 '25: 1.73 Q1 '26: 1.07 Q2 '26: 0.66 Q3 '26: 0.67 Q4 '26: 0.39 Q1 '27: 1.38 Q2 '27: 3.71 Q1 '11 Q4 '13 Q1 '16 Q2 '18 Q3 '20 Q4 '22 Q1 '25 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.