Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY09: 5.2B
FY10: 5.9B
FY11: 7.5B
FY12: 7.2B
FY13: 6.8B
FY14: 6.6B
FY15: 6.1B
FY16: 5.8B
FY17: 7.2B
FY18: 8.1B
FY19: 8.6B
FY20: 7.1B
FY21: 8.9B
FY22: 10.2B
FY23: 7.6B
FY24: 7.7B
FY25: 7.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
400M
800M
1.2B
FY09: 243M
FY10: 651M
FY11: 897M
FY12: 974M
FY13: 920M
FY16: 835M
FY17: 1.1B
FY18: 1.2B
FY19: 1.1B
FY20: 621M
FY21: 837M
FY22: 763M
FY23: 377M
FY24: 378M
FY25: 602M
FY09
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY15: 394M
FY16: 332M
FY17: 490M
FY18: 579M
FY19: 292M
FY20: 124M
FY21: 395M
FY22: 86M
FY23: -108M
FY24: -176M
FY25: 139M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-500M
-250M
0
250M
500M
750M
FY09: -430M
FY10: 11M
FY11: 219M
FY12: 300M
FY13: 244M
FY14: 319M
FY15: 159M
FY16: 640M
FY17: 111M
FY18: 427M
FY19: 226M
FY20: -31M
FY21: 197M
FY22: -242M
FY23: 38M
FY24: -57M
FY25: 85M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3.5B
7B
10.5B
FY09: 5B
FY10: 5.3B
FY11: 6.6B
FY12: 6.2B
FY13: 5.8B
FY16: 5B
FY17: 6.1B
FY18: 7B
FY19: 7.5B
FY20: 6.5B
FY21: 8.1B
FY22: 9.4B
FY23: 7.2B
FY24: 7.4B
FY25: 6.9B
FY09
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY09: 208M
FY10: 287M
FY11: 370M
FY12: 339M
FY13: 577M
FY14: 510M
FY15: 406M
FY16: 384M
FY17: 554M
FY18: 568M
FY19: 637M
FY20: 386M
FY21: 158M
FY22: 649M
FY23: 476M
FY24: 450M
FY25: 512M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY09: 109M
FY10: 167M
FY11: 174M
FY12: 175M
FY13: 368M
FY14: 276M
FY15: 146M
FY16: 62M
FY17: 161M
FY18: 243M
FY19: 211M
FY20: 60M
FY21: -211M
FY22: 209M
FY23: 49M
FY24: 138M
FY25: 298M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY09: 110.2M
FY10: 140.8M
FY11: 215.3M
FY12: 214.7M
FY13: 146.4M
FY14: 173.5M
FY15: 160M
FY16: 146.8M
FY17: 146.9M
FY18: 146.5M
FY19: 145.1M
FY20: 144.5M
FY21: 146.2M
FY22: 143.6M
FY23: 144.4M
FY24: 145.2M
FY25: 133.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.50
0.00
3.50
7.00
10.50
Q4 '10: -0.20
Q1 '11: -0.18
Q2 '11: 0.14
Q3 '11: 0.43
Q4 '11: 0.90
Q1 '12: 1.49
Q2 '12: 1.57
Q3 '12: 1.32
Q4 '12: 1.40
Q1 '13: 1.26
Q2 '13: 1.30
Q3 '13: -0.12
Q4 '13: -0.30
Q1 '14: -0.30
Q2 '14: -0.25
Q3 '14: 1.43
Q4 '14: 1.84
Q1 '15: 2.03
Q2 '15: 1.90
Q3 '15: 2.13
Q4 '15: 0.95
Q1 '16: 0.87
Q2 '16: 0.87
Q3 '16: 0.51
Q4 '16: 4.39
Q1 '17: 4.60
Q2 '17: 4.71
Q3 '17: 4.78
Q4 '17: 0.70
Q1 '18: 0.92
Q2 '18: 1.30
Q3 '18: 1.49
Q4 '18: 2.92
Q1 '19: 2.87
Q2 '19: 1.55
Q3 '19: 1.67
Q4 '19: 1.56
Q1 '20: 1.28
Q2 '20: 0.55
Q3 '20: 0.09
Q4 '20: -0.22
Q1 '21: -0.14
Q2 '21: 1.42
Q3 '21: 1.44
Q4 '21: 1.35
Q1 '22: 0.99
Q2 '22: 0.69
Q3 '22: -0.25
Q4 '22: -1.68
Q1 '23: -1.61
Q2 '23: -1.46
Q3 '23: -0.72
Q4 '24: -0.39
Q1 '25: -0.24
Q2 '25: -0.16
Q3 '25: 0.45
Q4 '25: 0.57
Q1 '26: 10.29
Q2 '26: 10.05
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.