Every figure this model derived for DAKT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 14,917,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-02 |
| cash | 131,639,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-02 |
| current assets | 447,982,000 | AssetsCurrent |
2026-05-02 |
| current liabilities | 193,708,000 | LiabilitiesCurrent |
2026-05-02 |
| equity | 300,747,000 | StockholdersEquity |
2026-05-02 |
| interest expense | 847,000 | InterestPaidNet |
2026-05-02 |
| ocf | 49,217,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-02 |
| revenue | 838,706,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-02 |
| sbc | 4,905,000 | ShareBasedCompensation |
2026-05-02 |
The figures themselves rather than their scores — what somebody looking up DAKT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.15 |
| current ratio | 3.49 |
| current ratio reported | 2.31 |
| deferred revenue growth | -5.42 |
| dilution pct | 3.71 |
| ebit cagr | 96.74 |
| ebit yoy | 83.73 |
| ev ebit | 13.33 |
| ev owner earnings | 27.59 |
| ev sales | 0.97 |
| fcf margin | 4.09 |
| growth cv | 0.98 |
| interest cover | 71.84 |
| operating margin | 7.25 |
| owner earnings margin | 3.5 |
| revenue growth | 10.87 |
| revenue growth per share | 6.9 |
| roic | 26.72 |
| rpo growth | 4.02 |
| rule of 40 | 18.12 |
| sbc pct revenue | 0.58 |
What this model itself distrusts about DAKT's figures. Written by the derivation as it ran, not added afterwards.