Every figure this model derived for CZR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 687,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,001,071,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,977,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,322,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 3,375,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 776,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 1,297,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,648,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 92,000,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up CZR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 28.73 |
| current ratio | 1.11 |
| current ratio reported | 0.85 |
| deferred revenue growth | -7.77 |
| dilution pct | -3.26 |
| ebit cagr | 1.9 |
| ebit yoy | -20.2 |
| fcf margin | 5.24 |
| growth cv | 1.74 |
| interest cover | 2.39 |
| net debt ebitda | 7.4 |
| operating margin | 15.94 |
| owner earnings margin | 4.45 |
| revenue growth | 2.41 |
| revenue growth per share | 5.86 |
| roic | 5.34 |
| rule of 40 | 18.35 |
| sbc pct revenue | 0.79 |
What this model itself distrusts about CZR's figures. Written by the derivation as it ran, not added afterwards.