Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
-35M
0
35M
70M
105M
Q3 '16: 59M
Q4 '16: 33.1M
Q1 '17: 4.2M
Q2 '17: 3.1M
Q3 '17: 6.2M
Q4 '17: -18K
Q1 '18: 5.3M
Q2 '18: 6.2M
Q3 '18: 10.6M
Q4 '18: 9.4M
Q1 '19: 8.5M
Q2 '19: 7.1M
Q3 '19: 6.1M
Q4 '19: 5.2M
Q1 '20: 3.8M
Q2 '20: 3.6M
Q3 '20: 41.7M
Q4 '20: 6.7M
Q1 '21: 6.5M
Q2 '21: 2.8M
Q3 '21: 5.4M
Q4 '21: 55.6M
Q1 '22: 1.1M
Q2 '22: 89M
Q3 '22: 2.5M
Q4 '22: 2M
Q1 '23: 4.6M
Q2 '23: 867K
Q3 '23: 378K
Q4 '23: 1.7M
Q1 '24: 835K
Q2 '24: 249K
Q3 '24: 463K
Q4 '24: 16.9M
Q1 '25: 1.6M
Q2 '25: 66.8M
Q3 '25: 1.9M
Q4 '25: 17.8M
Q1 '26: 19.4M
Q2 '26: 28.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: 34M
Q4 '16: 7.7M
Q1 '17: -23.3M
Q2 '17: -25.2M
Q3 '17: -28.4M
Q4 '17: -36.5M
Q1 '18: -26.1M
Q2 '18: -23.4M
Q3 '18: -17.9M
Q4 '18: -21.5M
Q1 '19: -24.5M
Q2 '19: -26.7M
Q3 '19: -23.9M
Q4 '19: -23.7M
Q1 '20: -30.4M
Q2 '20: -32.4M
Q3 '20: 5.2M
Q4 '20: -36.4M
Q1 '21: -40.6M
Q2 '21: -54.8M
Q3 '21: -69.2M
Q4 '21: -21.7M
Q1 '22: -77.9M
Q2 '22: -10.9M
Q3 '22: -108.4M
Q4 '22: -127M
Q1 '23: -124.5M
Q2 '23: -122M
Q3 '23: -122.3M
Q4 '23: -127.4M
Q1 '24: -126.2M
Q2 '24: -130.2M
Q3 '24: -140.8M
Q4 '24: -139M
Q1 '25: -155.6M
Q2 '25: -111.5M
Q3 '25: -166.8M
Q4 '25: -178.4M
Q1 '26: -183.6M
Q2 '26: -179.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: 33.4M
Q4 '16: 7.2M
Q1 '17: -25.9M
Q2 '17: -29.1M
Q3 '17: -32.4M
Q4 '17: -40.5M
Q1 '18: -30.3M
Q2 '18: -27.5M
Q3 '18: -22M
Q4 '18: -26.5M
Q1 '19: -29.4M
Q2 '19: -32.1M
Q3 '19: -29.6M
Q4 '19: -30.6M
Q1 '20: -39.4M
Q2 '20: -40.8M
Q3 '20: -3.2M
Q4 '20: -43.9M
Q1 '21: -47.1M
Q2 '21: -61.6M
Q3 '21: -76.1M
Q4 '21: -30.6M
Q1 '22: -89.4M
Q2 '22: -19.8M
Q3 '22: -142.3M
Q4 '22: -137.4M
Q1 '23: -131.3M
Q2 '23: -128.6M
Q3 '23: -129.4M
Q4 '23: -136.9M
Q1 '24: -135.6M
Q2 '24: -143.3M
Q3 '24: -160.5M
Q4 '24: -150M
Q1 '25: -161.4M
Q2 '25: -134.4M
Q3 '25: -306.2M
Q4 '25: -183M
Q1 '26: -206M
Q2 '26: -198.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q2 '16: -11.2M
Q3 '16: -12.1M
Q1 '17: -20.9M
Q2 '17: -31.3M
Q3 '17: -25.5M
Q4 '17: -24.1M
Q1 '18: -29.8M
Q2 '18: -26.8M
Q3 '18: -32.2M
Q4 '18: -12.3M
Q1 '19: -26.9M
Q2 '19: -24.7M
Q3 '19: -20.3M
Q4 '19: -19.1M
Q1 '20: -30.1M
Q2 '20: -27.4M
Q3 '20: 14.4M
Q4 '20: 52.1M
Q1 '21: -29.5M
Q2 '21: -29.5M
Q3 '21: -38.8M
Q4 '21: -44.7M
Q1 '22: -26.8M
Q2 '22: -90.5M
Q3 '22: -84M
Q4 '22: -98.2M
Q1 '23: -122.3M
Q2 '23: -121.8M
Q3 '23: -96.2M
Q4 '23: -74M
Q1 '24: -129.5M
Q2 '24: -99.3M
Q3 '24: -101.5M
Q4 '24: -65.6M
Q1 '25: -131.6M
Q2 '25: -128.2M
Q3 '25: -107.5M
Q4 '25: -142.7M
Q1 '26: -145.5M
Q2 '26: -159.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q2 '16: -11.2M
Q3 '16: -12.4M
Q1 '17: -22.3M
Q2 '17: -31.5M
Q3 '17: -25.9M
Q4 '17: -24.9M
Q1 '18: -30.1M
Q2 '18: -26.9M
Q3 '18: -32.6M
Q4 '18: -12.5M
Q1 '19: -27.2M
Q2 '19: -24.7M
Q3 '19: -21.3M
Q4 '19: -20.4M
Q1 '20: -31.2M
Q2 '20: -28.3M
Q3 '20: 11.8M
Q4 '20: 45.6M
Q1 '21: -36.1M
Q2 '21: -38.3M
Q3 '21: -54.5M
Q4 '21: -62.5M
Q1 '22: -27.8M
Q2 '22: -91.3M
Q3 '22: -90.4M
Q4 '22: -101.4M
Q1 '23: -122.7M
Q2 '23: -122.5M
Q3 '23: -96.4M
Q4 '23: -74.1M
Q1 '24: -129.5M
Q2 '24: -101.2M
Q3 '24: -102.2M
Q4 '24: -66.9M
Q1 '25: -137.3M
Q2 '25: -132.4M
Q3 '25: -116.9M
Q4 '25: -148.3M
Q1 '26: -151.4M
Q2 '26: -164.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q3 '15: 38.8M
Q3 '16: 43.2M
Q3 '17: 53.7M
Q2 '21: 71.8K
Q3 '21: 80.3K
Q1 '22: 85K
Q2 '22: 85.7K
Q3 '22: 93.8K
Q1 '23: 95.2K
Q2 '23: 95.8K
Q3 '23: 96.1K
Q1 '24: 101.9K
Q2 '24: 109.2K
Q3 '24: 117.7K
Q1 '25: 118.5K
Q2 '25: 119.5K
Q3 '25: 120K
Q1 '26: 123.3K
Q2 '26: 132.1K
Q3 '15
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q2 '11: -0.78
Q3 '11: -0.74
Q4 '11: -4.31
Q1 '12: -4.26
Q2 '12: -4.79
Q3 '12: -5.09
Q4 '12: -1.78
Q1 '13: -2.18
Q2 '13: -2.00
Q3 '13: -1.98
Q4 '13: -1.24
Q1 '14: -0.98
Q2 '14: -0.63
Q3 '14: -0.36
Q4 '14: -0.41
Q1 '15: -0.37
Q2 '15: -0.41
Q3 '15: -0.48
Q4 '15: -0.97
Q1 '16: -1.05
Q2 '16: -1.07
Q3 '16: -0.07
Q4 '16: 0.33
Q1 '17: 0.02
Q2 '17: -0.29
Q3 '17: -1.66
Q4 '17: -2.59
Q1 '18: -2.53
Q2 '18: -2.44
Q3 '18: -2.24
Q4 '18: -1.95
Q1 '19: -1.93
Q2 '19: -1.98
Q3 '19: -2.08
Q4 '19: -2.11
Q1 '20: -2.23
Q2 '20: -2.35
Q3 '20: -1.90
Q4 '20: -2.02
Q1 '21: -2.02
Q2 '12
Q3 '13
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.