Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY16: 31.8M
FY17: 32M
FY18: 34.1M
FY19: 30.2M
FY20: 31.9M
FY21: 32.3M
FY22: 36M
FY23: 23.2M
FY24: 23.1M
FY25: 24.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
5M
10M
15M
FY16: 11.9M
FY17: 12.2M
FY18: 13.4M
FY19: 10.5M
FY20: 12.7M
FY21: 11.1M
FY22: 13.6M
FY23: 7.3M
FY24: 5.9M
FY25: 6.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: -785K
FY17: -682K
FY18: 1.4M
FY19: -3M
FY20: 1.1M
FY21: 84K
FY22: 2.6M
FY23: -2.9M
FY24: -4.6M
FY25: -2.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-6M
-4M
-2M
0
2M
4M
6M
FY16: -4.4M
FY17: -1.2M
FY18: 1M
FY19: -3.6M
FY20: 387K
FY21: 920K
FY22: 2.2M
FY23: -3.4M
FY24: -5.3M
FY25: -3.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
8M
16M
24M
FY16: 20M
FY17: 19.8M
FY18: 20.7M
FY19: 19.7M
FY20: 19.2M
FY21: 21.2M
FY22: 22.4M
FY23: 15.9M
FY24: 17.1M
FY25: 17.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY16: 745K
FY17: 1.2M
FY18: 1.5M
FY19: -847K
FY20: 1.2M
FY21: 2.4M
FY22: 2.4M
FY23: -2.1M
FY24: -455K
FY25: -1.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: 187K
FY11: 1.2M
FY12: 3.1M
FY13: -2M
FY14: -2M
FY15: -3M
FY16: -3.6M
FY17: 373K
FY18: 485K
FY19: -1.3M
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY16: 5.6M
FY17: 5.7M
FY18: 5.8M
FY19: 5.8M
FY20: 6M
FY21: 6.1M
FY22: 6.2K
FY23: 6.2K
FY24: 6.5K
FY25: 7.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q3 '16: -0.09
Q4 '16: -0.79
Q1 '17: -0.89
Q2 '17: -0.87
Q3 '17: -0.89
Q4 '17: -0.20
Q1 '18: 0.01
Q2 '18: 0.07
Q3 '18: 0.32
Q4 '18: 0.18
Q1 '19: -0.13
Q2 '19: -0.41
Q3 '19: -0.55
Q4 '19: -0.62
Q1 '20: -0.42
Q2 '20: -0.18
Q3 '20: -0.20
Q4 '20: 0.07
Q1 '21: 0.11
Q2 '21: 0.10
Q3 '21: 0.20
Q4 '21: 0.15
Q1 '22: 0.21
Q2 '22: 0.34
Q3 '22: 0.27
Q4 '22: 0.35
Q1 '23: 0.19
Q2 '23: -0.12
Q3 '23: -0.28
Q4 '23: -0.56
Q1 '24: -0.70
Q2 '24: -0.68
Q3 '24: -0.74
Q4 '24: -0.82
Q1 '25: -0.77
Q2 '25: -0.80
Q3 '25: -0.67
Q4 '25: -0.44
Q1 '26: -0.40
Q2 '26: -0.24
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.