Stock Scorer

Crane NXT, Co. (CXT)

Every figure this model derived for CXT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 43,200,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 231,400,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 980,500,000 AssetsCurrent 2026-06-30
current liabilities 692,800,000 LiabilitiesCurrent 2026-06-30
equity 1,266,300,000 StockholdersEquity 2026-06-30
interest expense 64,900,000 InterestPaidNet 2026-06-30
ocf 270,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,802,900,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 25,900,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CXT on one particular measure came for.

RatioValue
cash operating margin22.46
current ratio1.87
current ratio reported1.42
deferred revenue growth93.59
dilution pct0.35
ebit cagr-4.92
ebit yoy9.35
ev ebit15.62
ev owner earnings19.59
ev sales2.19
fcf margin12.61
interest cover3.89
net debt ebitda2.4
operating margin14.01
owner earnings margin11.17
revenue growth17.28
revenue growth per share16.87
roic9.18
rpo growth27.7
rule of 4031.29
sbc pct revenue1.44

Everything else this filing tags

400 more elements from CXT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,595,100,0002026-06-30 140USD
LiabilitiesAndStockholdersEquity3,595,100,0002026-06-30 130USD
OperatingExpenses2,904,200,0002018-12-31 27USD
CapitalizationLongtermDebtAndEquity2,389,400,0002025-12-31 15USD
Liabilities2,309,300,0002026-06-30 104USD
AdditionalPaidInCapital1,712,100,0002026-06-30 128USD
SalesRevenueNet1,650,000,0002018-06-30 164USD
Goodwill1,436,000,0002026-06-30 174USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,265,100,0002026-06-30 243USD
LongTermDebt1,260,000,0002026-06-30 34USD
IntangibleAssetsGrossExcludingGoodwill1,247,200,0002026-06-30 56USD
GrossProfit1,241,000,0002021-12-31 100USD
LongTermDebtFairValue1,145,500,0002026-06-30 120USD
DebtLongtermAndShorttermCombinedAmount1,139,500,0002025-12-31 14USD
Revenues1,034,400,0002023-09-30 93USD
BusinessAcquisitionsProFormaRevenue922,800,0002026-06-30 32USD
FiniteLivedIntangibleAssetsGross890,000,0002019-12-31 18USD
MachineryAndEquipmentGross889,900,0002022-12-31 24USD
LongTermDebtNoncurrent880,700,0002023-03-31 104USD
TreasuryStockValue848,100,0002023-03-31 104USD
TreasuryStockCommonValue801,200,0002026-06-30 26USD
DefinedBenefitPlanBenefitObligation789,900,0002022-12-31 6USD
DefinedBenefitPlanAccumulatedBenefitObligation784,800,0002022-12-31 6USD
RevenueRemainingPerformanceObligation755,500,0002026-06-30 34USD
IntangibleAssetsNetExcludingGoodwill745,700,0002026-06-30 168USD
PropertyPlantAndEquipmentGross716,900,0002026-06-30 128USD
DefinedBenefitPlanFairValueOfPlanAssets713,800,0002022-12-31 24USD
UndistributedEarningsOfForeignSubsidiaries679,600,0002025-12-31 13USD
LineOfCreditFacilityMaximumBorrowingCapacity550,000,0002018-10-23 11USD
FiniteLivedIntangibleAssetsNet545,400,0002020-03-31 95USD
CostOfGoodsAndServicesSold516,400,0002026-06-30 292USD
FiniteLivedIntangibleAssetsAccumulatedAmortization501,500,0002026-06-30 122USD
LongtermCommercialPaperCurrentAndNoncurrent500,000,0002016-09-30 13USD
AccountsReceivableNetCurrent406,900,0002026-06-30 130USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment398,500,0002026-06-30 128USD
RetainedEarningsAccumulatedDeficit395,600,0002026-06-30 130USD
NoncurrentAssets371,100,0002025-12-31 31USD
ProceedsFromIssuanceOfDebt366,900,0002026-06-30 34USD
PropertyPlantAndEquipmentNet318,400,0002026-06-30 130USD
ProceedsFromDivestitureOfBusinesses318,100,0002022-12-31 48USD
NotionalAmountOfForeignCurrencyDerivatives306,000,0002014-03-31 24USD
IncomeLossFromContinuingOperations303,900,0002022-09-30 62USD
FinitelivedIntangibleAssetsAcquired1301,800,0002013-12-31 1USD
ProceedsFromIssuanceOfDebt300,000,0002025-06-30 1GBP
BuildingsAndImprovementsGross284,500,0002022-12-31 24USD
GoodwillAcquiredDuringPeriod277,100,0002026-06-30 57USD
SellingGeneralAndAdministrativeExpense266,900,0002026-06-30 212USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments266,400,0002021-06-30 147USD
IndefinitelivedIntangibleAssetsAcquired252,800,0002018-12-31 8USD
DeferredTaxLiabilitiesGrossCurrent251,700,0002018-12-31 1USD
NetCashProvidedByUsedInInvestingActivities-244,100,0002026-06-30 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive243,900,0002025-12-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents241,100,0002026-06-30 104USD
InventoryNet238,500,0002026-06-30 130USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent234,100,0002022-03-31 7USD
GainLossOnSaleOfBusiness232,500,0002022-12-31 12USD
PaymentsToAcquireBusinessesNetOfCashAcquired225,400,0002026-06-30 89USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation220,500,0002021-12-31 2USD
DeferredIncomeTaxLiabilitiesNet204,800,0002026-06-30 52USD
StockRepurchasedDuringPeriodValue203,700,0002022-12-31 32USD
CommonStockSharesAuthorized200,000,0002026-06-30 128shares
NotesIssued1200,000,0002006-11-30 4USD
SeniorNotes200,000,0002013-09-30 2USD
AccruedLiabilitiesCurrent199,500,0002026-06-30 130USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax197,806,0002012-12-31 6USD
ShortTermBorrowings193,900,0002026-06-30 124USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity192,672,0002014-12-31 26USD
DeferredIncomeTaxLiabilities190,700,0002025-12-31 14USD
NetCashProvidedByUsedInFinancingActivities170,300,0002026-06-30 146USD
ContractWithCustomerLiabilityCurrent169,200,0002026-03-31 49USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-162,400,0002022-12-31 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets160,900,0002025-12-31 30USD
ProceedsFromLinesOfCredit159,400,0002026-06-30 36USD
ContractWithCustomerLiability158,700,0002026-06-30 58USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-154,993,0002012-03-31 12USD
CommercialPaper149,400,0002019-12-31 9USD
DeferredTaxLiabilities148,500,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDue147,300,0002018-12-31 12USD
GoodwillPurchaseAccountingAdjustments-133,700,0002024-12-31 23USD
OtherLiabilitiesNoncurrent123,000,0002026-06-30 130USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax122,200,0002018-12-31 45USD
AccountsPayableCurrent118,800,0002026-06-30 130USD
PaymentsToAcquireInvestments116,500,0002025-12-31 3USD
RepaymentsOfShortTermDebt115,100,0002026-06-30 26USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-112,600,0002026-06-30 136USD
RepaymentsOfDebt112,400,0002026-06-30 34USD
FairValueLevel1ToLevel2TransfersAmount111,000,0002010-12-31 1USD
InventoryRawMaterialsNetOfReserves110,600,0002026-06-30 128USD
ValuationAllowanceAmount108,743,0002013-12-31 3USD
DeferredTaxAssetsOtherComprehensiveLoss107,300,0002023-03-31 41USD
LesseeOperatingLeaseLiabilityPaymentsDue102,600,0002025-12-31 10USD
RepaymentsOfLinesOfCredit101,000,0002026-06-30 27USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities100,000,0002018-12-31 69USD
OperatingLossCarryforwardsValuationAllowance95,537,0002014-12-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest94,700,0002022-03-31 39USD
OtherAccruedLiabilitiesCurrent94,200,0002026-06-30 120USD
DeferredTaxAssetsGross93,500,0002025-12-31 30USD
OtherAssetsNoncurrent93,300,0002026-06-30 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic91,500,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths91,300,0002026-06-30 28USD
OperatingIncomeLoss91,100,0002026-06-30 292USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign89,500,0002025-12-31 45USD
OtherAssetsCurrent84,800,0002026-06-30 130USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo83,200,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree80,500,0002026-06-30 57USD
Land76,400,0002022-12-31 24USD
OtherComprehensiveIncomeDefinedBenefitPlansTax74,744,0002012-03-31 9USD
OciBeforeReclassificationsNetOfTaxAttributableToParent73,800,0002025-12-31 11USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent72,700,0002025-12-31 42USD
CommonStockSharesIssued72,441,6472026-06-30 126shares
CommonStockValue72,400,0002026-06-30 130USD
EmployeeRelatedLiabilitiesCurrent71,800,0002026-06-30 120USD
OperatingLeaseLiability70,200,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax69,729,0002012-12-31 16USD
DepreciationDepletionAndAmortization68,500,0002026-06-30 153USD
OperatingLeaseRightOfUseAsset67,200,0002025-12-31 16USD
InventoryFinishedGoodsNetOfReserves65,800,0002026-06-30 128USD
LiabilitiesOtherThanLongtermDebtNoncurrent60,400,0002019-12-31 18USD
DeferredTaxAssetsLiabilitiesNet59,300,0002017-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding58,000,0002026-06-30 212shares
InventoryPartsAndComponentsNetOfReserves57,900,0002021-09-30 18USD
CommonStockSharesOutstanding57,556,9592026-06-30 124shares
WeightedAverageNumberOfSharesOutstandingBasic57,500,0002026-06-30 212shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest57,100,0002026-06-30 65USD
CommonStockDividendsShares56,700,0002023-04-03 7shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour56,500,0002026-06-30 53USD
DeferredTaxLiabilitiesNoncurrent55,800,0002019-12-31 78USD
IncreaseDecreaseInOperatingCapital55,800,0002026-06-30 146USD
OperatingLeaseLiabilityNoncurrent55,600,0002025-12-31 16USD
ContractWithCustomerAssetNet54,800,0002026-06-30 60USD
ContractWithCustomerLiabilityRevenueRecognized54,200,0002026-06-30 46USD
DeferredTaxAssetsTaxCreditCarryforwards53,300,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter52,400,0002020-12-31 14USD
DeferredTaxAssetsValuationAllowance51,300,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear51,100,0002026-06-30 43USD
CustomerAdvancesCurrent50,800,0002018-12-31 20USD
CashAndCashEquivalentsPeriodIncreaseDecrease50,500,0002019-12-31 88USD
CurrentIncomeTaxExpenseBenefit50,400,0002025-12-31 45USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-49,300,0002022-03-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive47,900,0002025-12-31 5USD
ResearchAndDevelopmentExpense46,000,0002025-12-31 45USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual45,800,0002025-09-30 4USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill45,500,0002026-06-30 82USD
Depreciation44,900,0002025-12-31 45USD
ProfitLoss43,000,0002026-06-30 218USD
DeferredTaxAssetsNet42,200,0002025-12-31 30USD
NetIncomeLoss41,800,0002026-06-30 290USD
BusinessAcquisitionsProFormaNetIncomeLoss41,700,0002026-06-30 32USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent41,500,0002022-03-31 7USD
AmortizationOfIntangibleAssets41,000,0002026-06-30 124USD
InterestExpenseNonoperating38,800,0002026-06-30 16USD
FutureAmortizationExpenseAfterYearFive38,300,0002012-03-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate38,000,0002025-12-31 1USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination37,600,0002019-12-31 5USD
OperatingLeaseExpense37,400,0002021-12-31 7USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice37,000,0002011-07-31 4USD
IncreaseDecreaseInAccountsPayable-35,700,0002026-06-30 146USD
DeferredTaxAssetsNetNoncurrent35,100,0002019-12-31 78USD
NonoperatingIncomeExpense-34,000,0002026-06-30 212USD
LeaseAndRentalExpense33,800,0002018-12-31 26USD
IncomeTaxesPaidNet33,100,0002026-06-30 146USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination32,800,0002018-12-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount32,400,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive32,000,0002025-12-31 32USD
InventoryWorkInProcessNetOfReserves31,600,0002026-06-30 128USD
OtherInventoryNetOfReserves30,500,0002026-06-30 110USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest30,300,0002026-06-30 169USD
DebtInstrumentFairValue30,000,0002021-12-31 9USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet30,000,0002026-06-30 52USD
EffectOnFutureEarningsAmount30,000,0002019-03-31 5USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment29,700,0002025-12-31 30USD
ComprehensiveIncomeNetOfTax29,100,0002026-06-30 188USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent28,700,0002026-06-30 130USD
CurrentFederalTaxExpenseBenefit27,800,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear27,700,0002019-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue26,500,0002022-12-31 36USD
IncomeTaxPaidFederalAfterRefundReceived26,200,0002025-12-31 1USD
InventoryValuationReserves25,300,0002025-12-31 6USD
ProceedsFromIssuanceOfCommercialPaper25,000,0002019-12-31 7USD
StockRepurchasedAndRetiredDuringPeriodValue25,000,0002018-06-30 2USD
TreasuryStockValueAcquiredCostMethod25,000,0002018-09-30 43USD
ContractWithCustomerLiabilityNoncurrent24,900,0002026-06-30 10USD
IncreaseDecreaseInInventories24,500,0002026-06-30 146USD
InterestPaid24,000,0002019-06-30 83USD
LinesOfCreditCurrent24,000,0002016-12-31 6USD
IncreaseDecreaseInAccruedLiabilities23,700,0002026-06-30 146USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions23,600,0002019-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueCurrent23,400,0002018-12-31 12USD
PaymentsForCapitalImprovements23,400,0002026-06-30 49USD
SegmentExpenditureAdditionToLongLivedAssets22,900,0002026-06-30 19USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease22,817,0002012-03-31 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit22,300,0002022-12-31 3USD
AccruedIncomeTaxesCurrent21,900,0002026-06-30 130USD
DeferredRevenueCurrent21,148,0002011-09-30 2USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod21,000,0002010-12-31 2USD
LeaseCost21,000,0002025-12-31 12USD
PaymentsOfDividends20,700,0002026-06-30 146USD
RedeemableNoncontrollingInterestEquityCarryingAmount20,700,0002026-06-30 6USD
IncomeTaxPaidForeignAfterRefundReceived19,900,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears19,600,0002018-12-31 12USD
FutureAmortizationExpenseYearOne19,400,0002011-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-19,388,0002012-03-31 12USD
BusinessCombinationIntegrationRelatedCosts19,200,0002025-09-30 125USD
CurrentForeignTaxExpenseBenefit18,900,0002025-12-31 45USD
PrepaidTaxes18,900,0002026-06-30 14USD
OperatingLeaseCost18,200,0002025-12-31 23USD
DerivativeNotionalAmount18,100,0002026-06-30 50USD
FutureAmortizationExpenseYearTwo18,100,0002012-03-31 4USD
RestructuringAndRelatedCostCostIncurredToDate117,900,0002016-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,700,0002025-12-31 6USD
AccruedEnvironmentalLossContingenciesNoncurrent17,600,0002022-12-31 24USD
InterestExpense17,000,0002023-03-31 169USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,000,0002018-12-31 12USD
DeferredTaxAssetsInProcessResearchAndDevelopment16,900,0002025-12-31 8USD
StandardProductWarrantyAccrualCurrent16,800,0002019-03-31 66USD
FutureAmortizationExpenseYearThree16,200,0002012-03-31 4USD
TreasuryStockShares15,715,6762023-03-31 104shares
UnrecognizedTaxBenefitsPeriodIncreaseDecrease15,600,0002023-04-03 34USD
DeferredTaxLiabilitiesUndistributedForeignEarnings15,300,0002022-12-31 2USD
TreasuryStockCommonShares14,884,6882026-06-30 19shares
DeferredIncomeTaxesAndTaxCredits-14,800,0002025-12-31 9USD
FutureAmortizationExpenseRemainderOfFiscalYear14,700,0002012-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears14,200,0002018-12-31 12USD
AllowanceForDoubtfulAccountsReceivable14,100,0002022-12-31 20USD
IncomeTaxExpenseBenefit14,100,0002026-06-30 212USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo14,100,0002025-12-31 10USD
ProceedsFromMinorityShareholders14,100,0002017-12-31 3USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-13,700,0002026-06-30 146USD
AccrualForEnvironmentalLossContingenciesPayments-13,600,0002015-09-30 42USD
FutureAmortizationExpenseYearFour13,600,0002012-03-31 4USD
OperatingLeaseLiabilityCurrent13,200,0002026-06-30 56USD
DeferredIncomeTaxAssetsNet13,000,0002026-06-30 52USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax12,800,0002023-03-31 39USD
AccruedIncomeTaxes12,800,0002023-12-31 1USD
OtherComprehensiveIncomeLossNetOfTax-12,700,0002026-06-30 178USD
IncomeTaxesReceivable12,700,0002025-12-31 4USD
OperatingLeasePayments12,600,0002025-12-31 21USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-12,500,0002022-03-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,400,0002018-12-31 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-12,300,0002026-06-30 43USD
FutureAmortizationExpenseYearFive12,100,0002012-03-31 4USD
DeferredFinanceCostsNet12,100,0002026-06-30 26USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount12,000,0002011-09-30 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment12,000,0002011-09-30 2USD
EquitySecuritiesFvNi12,000,0002019-06-30 1USD
ProductWarrantyAccrual12,000,0002026-06-30 49USD
SeveranceCosts11,600,0002012-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost11,500,0002018-12-31 4USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures11,500,0002016-12-31 24USD
AllowanceForDoubtfulAccountsReceivableCurrent11,200,0002026-06-30 34USD
GainLossOnDispositionOfAssets11,100,0002017-12-31 1USD
OperatingLeaseResidualValueOfLeasedAsset11,100,0002017-09-30 7USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue11,000,0002025-12-31 30USD
ProductWarrantyAccrualClassifiedCurrent10,900,0002025-12-31 125USD
DividendsCommonStockCash10,400,0002026-06-30 164USD
IncomeLossFromDiscontinuedOperationsNetOfTax10,300,0002022-03-31 48USD
IncreaseDecreaseInAccruedTaxesPayable-10,200,0002023-04-03 3USD
PropertyPlantAndEquipmentFairValueDisclosure9,500,0002014-01-01 10USD
OtherShortTermBorrowings9,500,0002026-06-30 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-9,400,0002025-09-30 4USD
DeferredFederalIncomeTaxExpenseBenefit-9,200,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,100,0002025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue9,100,0002013-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets9,000,0002011-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits9,000,0002025-12-31 8USD
RestructuringAndRelatedCostExpectedCostRemaining18,900,0002019-03-31 5USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued8,500,0002020-09-30 50USD
IncreaseDecreaseInAccountsReceivable8,300,0002026-06-30 146USD
InterestPayableCurrent8,300,0002026-06-30 26USD
RestructuringReserveSettledWithoutCash28,200,0002026-06-30 14USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures8,200,0002026-06-30 6USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets8,000,0002011-09-30 2USD
GuaranteesFairValueDisclosure7,800,0002017-06-30 2USD
GoodwillTranslationAndPurchaseAccountingAdjustments7,700,0002016-09-30 42USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax7,700,0002026-06-30 2USD
FinancingReceivableAllowanceForCreditLosses7,600,0002018-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,600,0002025-12-31 10USD
UnrecognizedTaxBenefits7,100,0002026-06-30 71USD
RestrictedCashNoncurrent7,000,0002026-06-30 28USD
CapitalizedComputerSoftwareNet7,000,0002025-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability6,800,0002025-12-31 21USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption6,700,0002018-12-31 5USD
NetCashProvidedByUsedInDiscontinuedOperations-6,700,0002022-03-31 9USD
AccruedIncomeTaxesNoncurrent6,600,0002025-12-31 6USD
RestructuringCharges6,500,0002026-06-30 200USD
ProductWarrantyExpense6,300,0002022-09-30 101USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-6,300,0002025-12-31 6USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-6,200,0002022-03-31 9USD
DeferredTaxAssetsOther6,200,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences6,200,0002018-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,200,0002025-12-31 10USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate6,100,0002025-12-31 48USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod5,980,0002011-12-31 1USD
ProductWarrantyAccrualPayments5,700,0002022-09-30 101USD
DeferredTaxAssetsInventory5,600,0002025-12-31 30USD
FinancingReceivableAllowanceForCreditLossesProvisions5,518,0002011-12-31 3USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation5,500,0002021-12-31 14USD
DeferredIncomeTaxExpenseBenefit-5,400,0002026-06-30 147USD
DefinedContributionPlanCostRecognized5,400,0002025-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-5,100,0002026-06-30 58USD
EffectOfExchangeRateOnCashAndCashEquivalents-5,100,0002022-03-31 105USD
GoodwillForeignCurrencyTranslationGainLoss-5,100,0002026-06-30 61USD
ProceedsFromSaleOfProductiveAssets5,100,0002026-06-30 7USD
PreferredStockSharesAuthorized5,000,0002026-06-30 128shares
FiniteLivedIntangibleAssetsAmortizationExpense4,963,0002012-03-31 9USD
FiniteLivedIntangibleAssetsTranslationAdjustments-4,900,0002015-12-31 4USD
IncomeLossFromEquityMethodInvestments4,800,0002026-06-30 9USD
IncomeTaxPaidStateAndLocalAfterRefundReceived4,800,0002025-12-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1-4,700,0002015-12-31 3USD
UnrealizedGainLossOnDerivatives4,700,0002025-12-31 6USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain4,700,0002026-06-30 2USD
SeveranceCosts14,600,0002026-06-30 40USD
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash-4,500,0002020-09-30 6USD
DeferredForeignIncomeTaxExpenseBenefit-4,400,0002025-12-31 45USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments4,400,0002015-09-30 2USD
RestructuringReserve4,400,0002026-06-30 39USD
GoodwillTranslationAdjustments-4,293,0002011-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss4,258,0002011-03-31 3USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount4,200,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,000,0002026-06-30 172USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities4,000,0002011-09-30 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,000,0002026-06-30 41USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions3,800,0002025-12-31 11USD
EffectiveIncomeTaxRateReconciliationFdiiAmount3,800,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit3,700,0002025-12-31 45USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit3,700,0002024-12-31 45USD
IncomeTaxReconciliationNondeductibleExpense3,700,0002025-12-31 1USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax3,429,0002012-03-31 2USD
AssetsHeldForSaleLongLivedFairValueDisclosure3,400,0002018-12-31 4USD
OtherSundryLiabilitiesNoncurrent3,400,0002025-12-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,300,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges3,000,0002018-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,000,0002025-12-31 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,000,0002026-06-30 22USD
PaymentsForRestructuring2,900,0002018-06-30 2USD
VariableLeaseCost2,800,0002025-12-31 23USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue12,800,0002025-12-31 3USD
IncreaseDecreaseInOtherOperatingAssets-2,700,0002026-06-30 146USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax2,700,0002023-03-31 39USD
RestrictedCashCurrent2,700,0002026-06-30 28USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,600,0002025-12-31 43USD
IncomeTaxReconciliationTaxContingencies-2,500,0002025-12-31 1USD
MinorityInterestInJointVentures2,300,0002017-12-31 3USD
OtherRestructuringCosts-2,300,0002022-12-31 34USD
PaymentsOfDebtIssuanceCosts2,000,0002026-06-30 77USD
CapitalExpendituresIncurredButNotYetPaid2,000,0002026-06-30 25USD
TreasuryStockSharesAcquired1,959,0692022-12-31 41shares
FinanceLeasePrincipalPayments1,900,0002026-06-30 2USD
PensionAndOtherPostretirementBenefitContributions1,800,0002023-03-31 113USD
ProceedsFromDerivativeInstrumentInvestingActivities1,800,0002025-09-30 9USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities-1,700,0002025-12-31 49USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest1,700,0002025-06-30 2USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,600,0002015-12-31 8USD
IncomeTaxReconciliationTaxCreditsResearch1,600,0002025-12-31 1USD
BusinessCombinationAcquisitionRelatedCosts1,500,0002019-12-31 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue11,500,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability1,500,0002024-09-30 4USD
DeferredTaxAssetInterestCarryforward1,500,0002025-12-31 2USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,500,0002025-12-31 1USD
PaymentsForEnvironmentalLiabilities1,300,0002023-03-31 71USD
BusinessCombinationContingentConsiderationLiability1,300,0002026-06-30 13USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,276,0002012-12-31 2USD
StockRepurchasedDuringPeriodShares1,221,2332020-03-31 4shares
MinorityInterest-1,200,0002026-06-30 114USD
NetIncomeLossAttributableToNoncontrollingInterest1,200,0002026-06-30 164USD
RestructuringCosts1,200,0002019-03-31 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,200,0002025-12-31 37USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest1,200,0002026-06-30 17USD
ProvisionForLoanLeaseAndOtherLosses1,100,0002018-12-31 21USD
UnrealizedGainLossOnInvestments1,100,0002019-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,100,0002025-12-31 48USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent1,100,0002025-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed1,000,0002011-07-31 4USD
GainsLossesOnSalesOfOtherRealEstate1,000,0002015-12-31 12USD
InvestmentIncomeInterest1,000,0002025-12-31 206USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,000,0002026-06-30 218USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits1,000,0002025-12-31 6USD
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent1,000,0002026-03-31 13USD
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount900,0002017-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-900,0002025-12-31 45USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1900,0002026-06-30 29USD
InterestRateFairValueHedgeDerivativeAtFairValueNet900,0002026-06-30 1USD
PensionAndOtherPostretirementBenefitExpense-800,0002025-12-31 112USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities700,0002019-12-31 79USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount700,0002026-06-30 166shares
FinancingReceivableAllowanceForCreditLossesWriteOffs700,0002018-12-31 24USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense700,0002025-12-31 15USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-651,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax600,0002025-12-31 21USD
OtherOperatingActivitiesCashFlowStatement-600,0002026-06-30 58USD
IncomeTaxReconciliationOtherAdjustments-600,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber516,0002025-12-31 32shares
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-500,0002022-03-31 9USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements500,0002026-06-30 199shares
NoncontrollingInterestDecreaseFromDeconsolidation500,0002019-03-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions500,0002025-12-31 43USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions500,0002025-12-31 43USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense500,0002020-09-30 44USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-500,0002025-12-31 9USD
MinorityInterestChangeInRedemptionValue500,0002025-12-31 1USD

What to be careful about

What this model itself distrusts about CXT's figures. Written by the derivation as it ran, not added afterwards.