Stock Scorer

Sprinklr, Inc. (CXM)

Every figure this model derived for CXM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,418,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 163,333,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 745,295,000 AssetsCurrent 2026-04-30
current liabilities 519,896,000 LiabilitiesCurrent 2026-04-30
equity 488,460,000 StockholdersEquity 2026-04-30
ocf 145,793,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 871,179,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 83,155,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up CXM on one particular measure came for.

RatioValue
cash operating margin17.73
current ratio7.05
current ratio reported1.43
deferred revenue growth2.57
dilution pct-6.12
ebit yoy218.69
ev ebit22.92
ev owner earnings19.69
ev sales1.38
fcf margin16.57
growth cv0.47
operating margin6.04
owner earnings margin7.03
revenue growth8.1
revenue growth per share15.14
roic12.78
rpo growth10.08
rule of 4014.13
sbc pct revenue9.55

Everything else this filing tags

343 more elements from CXM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,061,847,0002026-04-30 40USD
LiabilitiesAndStockholdersEquity1,061,847,0002026-04-30 40USD
RevenueRemainingPerformanceObligation1,038,300,0002026-04-30 25USD
AdditionalPaidInCapital794,015,0002026-04-30 40USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest578,852,0002023-04-30 12USD
Liabilities573,387,0002026-04-30 40USD
ProceedsFromSaleAndMaturityOfMarketableSecurities514,403,0002024-01-31 3USD
ConversionOfStockAmountConverted1424,992,0002021-07-31 2USD
ContractWithCustomerLiabilityCurrent414,240,0002026-04-30 40USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities357,422,0002023-10-31 22USD
RetainedEarningsAccumulatedDeficit-296,513,0002026-04-30 40USD
AssetsFairValueDisclosure293,996,0002026-04-30 4USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis279,742,0002026-04-30 40USD
AvailableForSaleSecuritiesDebtSecurities279,475,0002026-04-30 40USD
SaleOfStockConsiderationReceivedOnTransaction276,000,0002021-07-01 5USD
StockIssuedDuringPeriodValueNewIssues275,973,0002022-01-31 15USD
StockRepurchasedDuringPeriodValue273,064,0002024-07-31 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months270,600,0002026-04-30 24USD
WeightedAverageNumberOfDilutedSharesOutstanding243,135,0002026-04-30 65shares
WeightedAverageNumberOfSharesOutstandingBasic240,518,0002026-04-30 65shares
AccountsReceivableNet195,790,0002026-04-30 40USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues191,752,0002021-01-31 1USD
CapitalizedContractCostNet183,800,0002026-04-30 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents171,872,0002026-04-30 80USD
GrossProfit143,031,0002026-04-30 65USD
ContractWithCustomerLiabilityRevenueRecognized141,500,0002026-04-30 58USD
WeightedAverageNumberOfSharesIssuedBasic133,479,0002021-07-31 4shares
OperatingExpenses132,422,0002026-04-30 65USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt128,916,0002026-04-30 42USD
OtherAssetsNoncurrent127,325,0002026-04-30 40USD
PaymentsForRepurchaseOfCommonStock125,000,0002026-04-30 30USD
NetCashProvidedByUsedInFinancingActivities-124,870,0002026-04-30 45USD
DeferredTaxAssetsGross123,047,0002026-01-31 10USD
DeferredTaxAssetsNet123,047,0002026-01-31 10USD
PurchaseObligation117,154,0002026-01-31 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-113,077,0002022-01-31 3USD
ProfitLoss-111,470,0002022-01-31 8USD
PrepaidExpenseAndOtherAssetsCurrent106,697,0002026-04-30 40USD
StockRepurchasedAndRetiredDuringPeriodValue101,817,0002024-04-30 2USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002024-03-26 3USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-87,100,0002025-04-30 11USD
UndistributedEarningsOfForeignSubsidiaries85,400,0002026-01-31 5USD
CapitalizedComputerSoftwareGross82,406,0002026-01-31 22USD
DeferredTaxAssetsOperatingLossCarryforwards82,268,0002026-01-31 10USD
DebtConversionConvertedInstrumentAmount182,114,0002021-07-31 2USD
IncreaseDecreaseInAccountsReceivable-81,646,0002026-04-30 45USD
DebtInstrumentCarryingAmount80,390,0002021-01-31 3USD
CostOfGoodsAndServicesSold76,448,0002026-04-30 65USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount175,000,0002026-03-13 10USD
SellingAndMarketingExpense74,931,0002026-04-30 65USD
PurchaseObligationDueInNextTwelveMonths70,948,0002026-01-31 7USD
DeferredTaxAssetsLiabilitiesNet70,332,0002026-01-31 8USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt69,018,0002026-04-30 45USD
CapitalizedContractCostNetCurrent66,754,0002026-04-30 38USD
AccruedLiabilitiesCurrent65,893,0002026-04-30 40USD
DeferredIncomeTaxAssetsNet64,281,0002026-04-30 10USD
CapitalizedComputerSoftwareAccumulatedAmortization60,300,0002026-04-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDue57,304,0002026-04-30 17USD
NetCashProvidedByUsedInInvestingActivities55,337,0002026-04-30 45USD
DeferredIncomeTaxLiabilities52,715,0002026-01-31 10USD
IntangibleAssetsNetIncludingGoodwill50,194,0002026-04-30 40USD
Goodwill49,882,0002026-01-31 21USD
OperatingLeaseLiability43,826,0002026-04-30 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-43,635,0002021-07-31 4USD
PurchaseObligationDueInSecondYear42,834,0002026-01-31 7USD
OperatingLeaseRightOfUseAsset40,334,0002026-04-30 30USD
OperatingLeaseLiabilityNoncurrent35,931,0002026-04-30 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign35,868,0002026-01-31 15USD
GeneralAndAdministrativeExpense34,785,0002026-04-30 65USD
PropertyPlantAndEquipmentNet34,418,0002026-04-30 40USD
NoncurrentAssets33,454,0002026-01-31 22USD
PurchaseObligationDueInFourthYear32,750,0002025-01-31 4USD
AccountsPayableCurrent31,868,0002026-04-30 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic30,921,0002026-01-31 15USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-30,708,0002026-04-30 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant30,694,9592026-01-31 6shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment28,200,0002026-04-30 30USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount27,242,0002026-04-30 61shares
CapitalizedComputerSoftwareNet25,320,0002026-01-31 22USD
IncomeTaxesPaidNet24,780,0002026-01-31 1USD
OperatingLeasesFutureMinimumPaymentsDue24,637,0002022-01-31 7USD
TreasuryStockValue23,831,0002022-10-31 12USD
CurrentIncomeTaxExpenseBenefit23,653,0002026-01-31 15USD
ResearchAndDevelopmentExpense23,360,0002026-04-30 65USD
CurrentForeignTaxExpenseBenefit23,325,0002026-01-31 15USD
AccruedBonusesCurrent22,638,0002025-10-31 36USD
AccruedEmployeeBenefitsCurrent20,809,0002023-04-30 16USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue20,707,0002026-04-30 65USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost120,707,0002026-04-30 65USD
DeferredIncomeTaxExpenseBenefit20,231,0002026-01-31 40USD
OtherAssetsCurrent20,188,0002026-04-30 40USD
AllocatedShareBasedCompensationExpense20,001,0002026-04-30 65USD
PreferredStockSharesAuthorized20,000,0002022-01-31 11shares
AccruedIncomeTaxesCurrent19,539,0002026-04-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue18,069,0002026-01-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue18,069,0002026-01-31 7USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue118,069,0002026-01-31 7USD
CapitalizedContractCostAmortization18,000,0002026-04-30 65USD
StockIssuedDuringPeriodValueStockOptionsExercised17,892,0002021-10-31 11USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear17,859,0002021-10-31 2USD
DeferredFederalIncomeTaxExpenseBenefit17,522,0002026-01-31 15USD
PaymentsOfStockIssuanceCosts16,600,0002021-07-01 5USD
PurchaseObligationDueInFifthYear16,500,0002025-01-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest16,298,0002026-04-30 61USD
EmployeeRelatedLiabilitiesCurrent15,744,0002025-10-31 20USD
TreasuryStockShares14,130,7842022-04-30 8shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate14,026,0002026-01-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic13,951,0002025-10-31 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber13,779,0002026-04-30 40shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber13,779,0002026-04-30 20shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount13,478,0002026-04-30 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber13,433,0002026-04-30 20shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue12,544,0002026-01-31 19USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements12,339,0002023-04-30 2shares
OtherAccruedLiabilitiesCurrent12,245,0002026-04-30 40USD
IncomeTaxExpenseBenefit12,117,0002026-04-30 65USD
ContractWithCustomerLiabilityNoncurrent11,916,0002026-04-30 40USD
AccruedSalesCommissionCurrent11,147,0002025-10-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,080,0002026-04-30 13USD
DeferredTaxLiabilitiesLeasingArrangements10,638,0002025-01-31 6USD
OperatingIncomeLoss10,609,0002026-04-30 65USD
ProceedsFromStockPlans10,231,0002023-01-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,925,0002026-04-30 17USD
OperatingLeasesFutureMinimumPaymentsDueCurrent9,676,0002022-01-31 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost9,453,0002026-01-31 10USD
ContractWithCustomerAssetNetCurrent9,102,0002026-04-30 22USD
ContractWithCustomerAssetNet9,100,0002026-04-30 40USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-9,049,0002026-04-30 40USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,668,0002026-04-30 13USD
RestrictedCash8,500,0002026-04-30 4USD
AllowanceForDoubtfulAccountsReceivable8,225,0002026-04-30 40USD
AllowanceForDoubtfulAccountsReceivableCurrent8,200,0002026-04-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,150,0002026-04-30 17USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,036,0002022-01-31 7USD
OperatingLeaseLiabilityCurrent7,895,0002026-04-30 30USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued7,639,0002021-01-31 4USD
WarrantsNotSettleableInCashFairValueDisclosure7,600,0002022-01-31 4USD
LeaseAndRentalExpense7,400,0002022-01-31 18USD
SalesAndExciseTaxPayableCurrent7,337,0002025-10-31 36USD
IncreaseDecreaseInContractWithCustomerLiability-7,190,0002026-04-30 45USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-7,000,0002025-01-31 4USD
IncomeTaxReconciliationTaxContingencies6,972,0002026-01-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,751,0002026-04-30 17USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets6,665,0002026-04-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,510,0002026-04-30 13USD
RestrictedCashNoncurrent6,474,0002026-04-30 24USD
IncreaseDecreaseInOtherNoncurrentAssets6,408,0002026-01-31 43USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,220,0002026-04-30 17USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities6,213,0002022-10-31 12USD
DeferredIncomeTaxesAndTaxCredits6,169,0002026-04-30 8USD
OtherNonoperatingIncomeExpense5,689,0002026-04-30 65USD
OtherLiabilitiesNoncurrent5,644,0002026-04-30 40USD
IncomeTaxesPaid5,374,0002026-04-30 45USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan5,127,0002026-01-31 25USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans5,127,0002026-01-31 21USD
UnrecognizedTaxBenefits5,115,0002026-01-31 16USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost5,056,0002026-01-31 1USD
StockIssuedDuringPeriodValueIssuedForServices5,000,0002021-01-31 4USD
CapitalizedComputerSoftwareAdditions4,900,0002026-04-30 65USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions4,848,0002026-01-31 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,848,0002026-01-31 8USD
IncomeTaxesReceivable4,548,0002025-10-31 22USD
DeferredTaxAssetsOther4,336,0002026-01-31 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue14,325,0002026-01-31 19USD
DepreciationDepletionAndAmortization4,279,0002026-04-30 45USD
PaymentsToDevelopSoftware4,233,0002026-04-30 45USD
Depreciation4,200,0002022-01-31 3USD
NetIncomeLoss4,181,0002026-04-30 71USD
NetIncomeLossAvailableToCommonStockholdersDiluted4,181,0002026-04-30 54USD
InvestmentIncomeInterest4,100,0002026-04-30 39USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,868,0002026-01-31 1USD
OperatingLeasePayments3,778,0002022-07-31 2USD
LeaseCost3,483,0002026-04-30 45USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,464,0002026-01-31 1USD
PurchaseObligationDueInThirdYear3,372,0002026-01-31 7USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-3,338,0002026-04-30 64USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts3,300,0002021-07-01 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,290,0002026-01-31 15USD
InterestExpenseDebt3,266,0002022-01-31 11USD
DeferredTaxAssetsDeferredIncome3,203,0002026-01-31 10USD
CapitalizedComputerSoftwareAmortization13,188,0002026-04-30 65USD
InterestExpenseDebtExcludingAmortization3,182,0002022-01-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,165,0002022-01-31 7USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares3,115,0002023-04-30 2shares
AllowanceForDoubtfulAccountsReceivableWriteOffs3,109,0002024-01-31 3USD
OperatingLeaseCost3,072,0002026-04-30 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-3,020,0002026-04-30 62USD
AdvertisingExpense2,800,0002026-01-31 15USD
IncreaseDecreaseInDeferredIncomeTaxes2,668,0002024-01-31 9USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights2,500,0002022-01-31 12shares
IncreaseDecreaseInOperatingLeaseLiability-2,259,0002026-04-30 32USD
OperatingLeaseRightOfUseAssetAmortizationExpense2,128,0002026-04-30 33USD
RestrictedCashCurrent2,065,0002026-04-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,034,0002022-01-31 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,013,0002026-01-31 11USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,981,0002021-10-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,959,0002026-01-31 10USD
IncreaseDecreaseInAccountsPayable-1,920,0002026-04-30 45USD
ShareRepurchaseProgramExciseTaxPayable1,900,0002025-04-30 4USD
ContractWithCustomerAssetGrossCurrent1,860,0002025-01-31 18USD
DeferredRentCredit1,800,0002022-01-31 6USD
AccrualForTaxesOtherThanIncomeTaxesCurrent1,774,0002025-10-31 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,726,0002022-01-31 1USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet1,542,0002021-01-31 3USD
RestructuringReserveCurrent1,392,0002025-10-31 18USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest1,390,0002022-01-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod1,150,0002025-01-31 4shares
DeferredTaxLiabilitiesOther1,147,0002026-01-31 10USD
OtherDepreciationAndAmortization1,091,0002026-04-30 62USD
ShareRepurchaseProgramExciseTax900,0002026-04-30 16USD
ProvisionForDoubtfulAccounts868,0002026-04-30 45USD
ComprehensiveIncomeNetOfTax843,0002026-04-30 65USD
IncomeTaxReconciliationNondeductibleExpenseOther836,0002026-01-31 1USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount706,0002026-04-30 65USD
RestructuringReserve690,0002026-04-30 17USD
RestructuringCharges-654,0002026-04-30 24USD
RestructuringCosts-654,0002026-04-30 15USD
PrepaidInsurance640,0002023-04-30 16USD
DeferredForeignIncomeTaxExpenseBenefit-581,0002026-01-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod565,0002023-04-30 5shares
ContractWithCustomerRefundLiabilityCurrent495,0002025-10-31 22USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-486,0002023-01-31 21USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-479,0002026-04-30 45USD
AccruedProfessionalFeesCurrent429,0002025-10-31 36USD
IncreaseDecreaseInOtherOperatingLiabilities-426,0002026-01-31 43USD
IncomeTaxExaminationPenaltiesAndInterestAccrued400,0002021-07-31 1USD
VariableLeaseCost374,0002026-04-30 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect364,0002026-04-30 45USD
CurrentStateAndLocalTaxExpenseBenefit328,0002026-01-31 15USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-318,0002026-04-30 41USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants306,0002023-04-30 6shares
PaymentsForRestructuring298,0002026-04-30 14USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax270,0002026-04-30 40USD
AssetRetirementObligationCurrent270,0002024-10-31 12USD
PaymentsToAcquireIntangibleAssets262,0002025-10-31 6USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest217,0002022-01-31 3USD
RelatedPartyTransactionAmountsOfTransaction200,0002025-10-31 33USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments142,0002026-04-30 29USD
CapitalExpendituresIncurredButNotYetPaid141,0002026-04-30 45USD
ProceedsFromStockOptionsExercised130,0002026-04-30 45USD
StockIssuedDuringPeriodValueShareBasedCompensation130,0002026-04-30 41USD
AssetRetirementObligationLiabilitiesIncurred117,0002024-01-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod107,0002026-04-30 11shares
AmortizationOfFinancingCostsAndDiscounts84,0002022-01-31 11USD
GoodwillForeignCurrencyTranslationGainLoss-75,0002026-01-31 14USD
DeferredTaxLiabilities55,0002023-01-31 2USD
ShortTermLeaseCost37,0002026-04-30 45USD
DeferredIncomeTaxLiabilitiesNet35,0002025-01-31 30USD
StockIssuedDuringPeriodSharesStockOptionsExercised32,0002026-04-30 20shares
OtherNoncashIncomeExpense12,0002026-04-30 45USD
CommonStockValueOutstanding4,0002021-01-31 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax3,0002026-04-30 40USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions1092026-04-30 22security
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice132024-01-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice102026-04-30 16USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1102022-01-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice82022-07-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue82024-01-31 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice72026-04-30 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice72026-04-30 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice62026-04-30 20USD/shares
SharePrice62026-03-11 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice42026-04-30 20USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-22025-01-31 14pure
NumberOfOperatingSegments12026-04-30 20segment
NumberOfOperatingSegments12022-04-30 1subsidiary
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent12026-01-31 5pure
NumberOfReportableSegments12026-04-30 6segment
EffectiveIncomeTaxRateContinuingOperations12026-01-31 15pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02026-01-31 6pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 15pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02026-01-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-04-30 27pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-31 13pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum02021-05-31 7pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-01-31 14pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-01-31 2pure
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent02025-05-31 19pure
EarningsPerShareBasic02026-04-30 65USD/shares
EarningsPerShareDiluted02026-04-30 65USD/shares
DefinedContributionPlanEmployerMatchingContributionPercent02023-01-31 2pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-01-31 14pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-01-31 14pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-01-31 1pure
CommonStockParOrStatedValuePerShare02022-01-31 6USD/shares
PreferredStockParOrStatedValuePerShare02022-01-31 11USD/shares
CommonStockSharesAuthorized02022-01-31 6shares
CommonStockSharesIssued02022-01-31 6shares
CommonStockSharesOutstanding02022-01-31 6shares
CommonStockValue02021-07-31 2USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction02022-04-30 4USD
DeferredOfferingCosts02021-01-31 1USD
GoodwillAcquiredDuringPeriod02023-01-31 6USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities02021-07-31 4shares
IncrementalCommonSharesAttributableToConversionOfPreferredStock02021-07-31 4shares
LettersOfCreditOutstandingAmount02023-04-30 11USD
LongTermDebt02022-01-31 6USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic02021-07-31 4USD
PaymentOfFinancingAndStockIssuanceCosts02023-01-31 10USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-01-31 13USD
PreferredStockSharesIssued02022-01-31 6shares
PreferredStockSharesOutstanding02022-01-31 6shares
PreferredStockValue02021-07-31 2USD
PreferredStockValueOutstanding02022-01-31 2USD
ProceedsFromConvertibleDebt02023-01-31 10USD
ProceedsFromIssuanceInitialPublicOffering02024-01-31 13USD
ProceedsFromIssuanceOfConvertiblePreferredStock02023-01-31 12USD
ProceedsFromIssuanceOfWarrants02023-01-31 8USD
ProceedsFromShortTermDebt02023-01-31 10USD
RepaymentsOfShortTermDebt02023-01-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02026-01-31 13shares
StockIssued102023-01-31 10USD
CurrentFederalTaxExpenseBenefit02025-01-31 12USD
DeferredTaxAssetsValuationAllowance02026-01-31 17USD
GainLossRelatedToLitigationSettlement02024-01-31 9USD
GoodwillImpairmentLoss02026-01-31 15USD
LitigationReserveCurrent02023-01-31 10USD
LitigationSettlementExpense02024-01-31 9USD
LongTermDebtNoncurrent02022-01-31 2USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest02022-01-31 4USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest02022-01-31 3USD
OtherThanTemporaryImpairmentLossDebtSecuritiesPortionRecognizedInEarnings02021-01-31 1USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock02023-01-31 6USD
PaymentsOfDividendsPreferredStockAndPreferenceStock02023-01-31 6USD
PreferredStockDividendsIncomeStatementImpact02023-01-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod02026-04-30 13shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice02026-04-30 14USD/shares
ShortTermBorrowings02022-01-31 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerNumberOfPositions02026-04-30 34security
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale02024-01-31 16USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability02026-04-30 33USD
TreasuryStockCommonShares02026-04-30 33shares
TemporaryEquityCarryingAmountAttributableToParent02024-01-31 11USD
TemporaryEquitySharesIssued02021-10-31 3shares
ClassOfWarrantOrRightOutstanding02026-01-31 8shares
TemporaryEquitySharesOutstanding02024-01-31 8shares
TreasuryStockCommonValue02026-04-30 29USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02026-04-30 26USD
StockholdersEquityOther02024-01-31 8USD
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-01-31 8pure
DefinedContributionPlanCostRecognized02025-01-31 3USD
PaymentsForProceedsFromOtherInvestingActivities02026-04-30 5USD

What to be careful about

What this model itself distrusts about CXM's figures. Written by the derivation as it ran, not added afterwards.