Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q1 '21: 93M
Q2 '21: 93.5M
Q3 '21: 96.3M
Q4 '21: 104.1M
Q1 '22: 111M
Q2 '22: 118.7M
Q3 '22: 127.1M
Q4 '22: 135.7M
Q1 '23: 145M
Q2 '23: 150.6M
Q3 '23: 157.3M
Q4 '23: 165.3M
Q1 '24: 173.4M
Q2 '24: 178.5M
Q3 '24: 186.3M
Q4 '24: 194.2M
Q1 '25: 196M
Q2 '25: 197.2M
Q3 '25: 200.7M
Q4 '25: 202.5M
Q1 '26: 205.5M
Q2 '26: 212M
Q3 '26: 219.1M
Q4 '26: 220.6M
Q1 '27: 219.5M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Gross Profit Quarterly
0
50M
100M
150M
Q1 '21: 61.5M
Q2 '21: 66.2M
Q3 '21: 66.1M
Q4 '21: 71M
Q1 '22: 79.3M
Q2 '22: 81.4M
Q3 '22: 88.4M
Q4 '22: 95.9M
Q1 '23: 103.3M
Q2 '23: 108.5M
Q3 '23: 116.7M
Q4 '23: 126M
Q1 '24: 131.4M
Q2 '24: 135M
Q3 '24: 139.9M
Q4 '24: 146.7M
Q1 '25: 144.8M
Q2 '25: 143.2M
Q3 '25: 142.8M
Q4 '25: 143.7M
Q1 '26: 142.9M
Q2 '26: 144.6M
Q3 '26: 145.5M
Q4 '26: 144.8M
Q1 '27: 143M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q1 '21: -7.9M
Q2 '21: 4.9M
Q3 '21: -15.3M
Q4 '21: -7.2M
Q1 '22: -10.5M
Q2 '22: -28.4M
Q3 '22: -24.8M
Q4 '22: -35.8M
Q1 '23: -23.1M
Q2 '23: -21.7M
Q3 '23: -4.6M
Q4 '23: -1.8M
Q1 '24: -3.2M
Q2 '24: 5.5M
Q3 '24: 13.2M
Q4 '24: 18.5M
Q1 '25: 5.7M
Q2 '25: -87K
Q3 '25: 7.9M
Q4 '25: 10.5M
Q1 '26: -1.8M
Q2 '26: 16.3M
Q3 '26: 11.6M
Q4 '26: 14.2M
Q1 '27: 10.6M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Net Income Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q1 '21: -11.2M
Q2 '21: 3M
Q3 '21: -19M
Q4 '21: -10.8M
Q1 '22: -14.5M
Q2 '22: -32.4M
Q3 '22: -27.7M
Q4 '22: -111.5M
Q1 '23: -25.3M
Q2 '23: -23.9M
Q3 '23: -5.9M
Q4 '23: -667K
Q1 '24: 2.8M
Q2 '24: 10.5M
Q3 '24: 17M
Q4 '24: 21.1M
Q1 '25: 10.6M
Q2 '25: 1.8M
Q3 '25: 10.5M
Q4 '25: 98.7M
Q1 '26: -1.6M
Q2 '26: 12.6M
Q3 '26: 2.9M
Q4 '26: 9M
Q1 '27: 4.2M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Cost of Revenue Quarterly
0
30M
60M
90M
Q1 '21: 31.5M
Q2 '21: 27.3M
Q3 '21: 30.2M
Q4 '21: 33.1M
Q1 '22: 31.7M
Q2 '22: 37.3M
Q3 '22: 38.7M
Q4 '22: 39.8M
Q1 '23: 41.7M
Q2 '23: 42.2M
Q3 '23: 40.5M
Q4 '23: 39.3M
Q1 '24: 41.9M
Q2 '24: 43.5M
Q3 '24: 46.4M
Q4 '24: 47.5M
Q1 '25: 51.1M
Q2 '25: 54M
Q3 '25: 57.8M
Q4 '25: 58.8M
Q1 '26: 62.6M
Q2 '26: 67.4M
Q3 '26: 73.6M
Q4 '26: 75.8M
Q1 '27: 76.4M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating Cash Flow Quarterly
-30M
0
30M
60M
90M
Q3 '21: -7.7M
Q1 '22: -10.4M
Q2 '22: -6.5M
Q3 '22: -1.1M
Q4 '22: -15M
Q1 '23: -2.9M
Q2 '23: 5.9M
Q3 '23: 1.6M
Q4 '23: 22.1M
Q1 '24: 18.6M
Q2 '24: 14.6M
Q3 '24: 21M
Q4 '24: 17.3M
Q1 '25: 41.7M
Q2 '25: 21.3M
Q3 '25: 9.2M
Q4 '25: 5.4M
Q1 '26: 83.8M
Q2 '26: 34.8M
Q3 '26: 20M
Q4 '26: 20.7M
Q1 '27: 70.4M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Free Cash Flow Quarterly
-30M
0
30M
60M
90M
Q3 '21: -8.2M
Q1 '22: -11.6M
Q2 '22: -9.2M
Q3 '22: -2.4M
Q4 '22: -15.9M
Q1 '23: -3.5M
Q2 '23: 4.2M
Q3 '23: 1M
Q4 '23: 18.9M
Q1 '24: 16.9M
Q2 '24: 11.8M
Q3 '24: 18.9M
Q4 '24: 15.2M
Q1 '25: 39.2M
Q2 '25: 19.8M
Q3 '25: 8.2M
Q4 '25: 4.6M
Q1 '26: 83.5M
Q2 '26: 34.4M
Q3 '26: 19.8M
Q4 '26: 20.1M
Q1 '27: 70M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
100M
200M
300M
Q2 '21: 201.1M
Q3 '21: 91.7M
Q1 '22: 98.2M
Q2 '22: 167.6M
Q3 '22: 255.2M
Q1 '23: 256.9M
Q2 '23: 258.8M
Q3 '23: 260.3M
Q1 '24: 281.3M
Q2 '24: 283.9M
Q3 '24: 288.1M
Q1 '25: 284M
Q2 '25: 271.9M
Q3 '25: 262M
Q1 '26: 256.6M
Q2 '26: 263.2M
Q3 '26: 252.1M
Q1 '27: 243.1M
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '21: -0.42
Q1 '22: -0.46
Q2 '22: -0.66
Q3 '22: -0.56
Q4 '22: -0.59
Q1 '23: -0.54
Q2 '23: -0.44
Q3 '23: -0.35
Q4 '23: -0.21
Q1 '24: -0.10
Q2 '24: 0.03
Q3 '24: 0.11
Q4 '24: 0.18
Q1 '25: 0.21
Q2 '25: 0.18
Q3 '25: 0.16
Q4 '25: 0.45
Q1 '26: 0.40
Q2 '26: 0.44
Q3 '26: 0.41
Q4 '26: 0.09
Q1 '27: 0.12
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.