Crexendo, Inc. (CXDO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 25M 50M 75M FY16: 9.1M FY17: 10.2M FY18: 11.9M FY19: 14.4M FY20: 16.4M FY21: 28.1M FY22: 37.6M FY23: 53.2M FY24: 60.8M FY25: 68.2M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY16: -2.8M FY17: -734K FY18: -206K FY19: 1.1M FY20: 991K FY21: -2.8M FY22: -37.4M FY23: -1.7M FY24: 1.8M FY25: 4.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY16: -2.8M FY17: -929K FY18: -223K FY19: 1.1M FY20: 7.9M FY21: -2.4M FY22: -35.4M FY23: -362K FY24: 1.7M FY25: 5.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 8M 16M 24M FY10: 21.8M FY11: 17.7M FY12: 5.1M FY13: 4.1M FY14: 3.6M FY15: 3.6M FY16: 3.6M FY19: 4.4M FY20: 4.9M FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY19 FY20

Operating Cash Flow Annual

-3.5M 0 3.5M 7M 10.5M FY16: -1.1M FY17: 294K FY18: 452K FY19: 1.6M FY20: 647K FY21: -1M FY22: -411K FY23: 3.5M FY24: 6.3M FY25: 9.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-7M -3.5M 0 3.5M 7M 10.5M FY10: -62K FY11: -2.3M FY12: -452K FY13: -5.4M FY21: -1.1M FY22: -700K FY23: 3.4M FY24: 6.3M FY25: 9.3M FY10 FY11 FY12 FY13 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7B 14B 21B FY16: 13.4M FY17: 13.9M FY18: 14.3M FY19: 15.6M FY20: 17.4M FY21: 20.3B FY22: 22.9M FY23: 25.9M FY24: 30M FY25: 31.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q3 '16: -0.28 Q4 '16: -0.22 Q1 '17: -0.19 Q2 '17: -0.15 Q3 '17: -0.11 Q4 '17: -0.07 Q1 '18: -0.03 Q2 '18: -0.01 Q3 '18: -0.01 Q4 '18: -0.01 Q1 '19: 0.01 Q2 '19: 0.03 Q3 '19: 0.06 Q4 '19: 0.07 Q1 '20: 0.06 Q2 '20: 0.07 Q3 '20: 0.06 Q4 '20: 0.42 Q1 '21: 0.37 Q2 '21: 0.29 Q3 '21: 0.27 Q4 '21: -0.13 Q1 '22: -0.14 Q2 '22: -0.13 Q3 '22: -0.15 Q4 '22: -1.45 Q1 '23: -1.46 Q2 '23: -1.44 Q3 '23: -1.35 Q4 '23: -0.02 Q1 '24: 0.05 Q2 '24: 0.09 Q3 '24: 0.03 Q4 '24: 0.05 Q1 '25: 0.08 Q2 '25: 0.10 Q3 '25: 0.15 Q4 '25: 0.17 Q1 '26: 0.15 Q2 '26: 0.14 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.