Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
70M
140M
210M
FY09: 58M
FY10: 50.7M
FY11: 55.2M
FY12: 65.5M
FY13: 63.8M
FY14: 65.6M
FY15: 57.1M
FY16: 57.9M
FY17: 59.4M
FY18: 65.7M
FY19: 68.8M
FY20: 72.6M
FY21: 66.9M
FY22: 94.1M
FY23: 180.2M
FY24: 134M
FY25: 132.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY09: 23M
FY10: 16.6M
FY11: 19M
FY12: 22M
FY13: 23.5M
FY14: 23.5M
FY15: 23.3M
FY16: 24.3M
FY17: 24M
FY18: 26.7M
FY19: 28.3M
FY20: 26.8M
FY21: 23.5M
FY22: 30.4M
FY23: 61.9M
FY24: 45.6M
FY25: 48.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
15M
30M
45M
FY09: 12.9M
FY10: 5.3M
FY11: 5.4M
FY12: 6.9M
FY13: 7.7M
FY14: 6.5M
FY15: 8.4M
FY16: 2.1M
FY17: 2.3M
FY18: 8M
FY19: 11.7M
FY20: 8.3M
FY21: 2M
FY22: 9.3M
FY23: 37.2M
FY24: 18.3M
FY25: 18.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
15M
30M
45M
FY09: 6.1M
FY10: 6.3M
FY11: 6.1M
FY12: 9.3M
FY13: 8.6M
FY14: 6.3M
FY15: 7.5M
FY16: 4M
FY17: 6.1M
FY18: 11.3M
FY19: 12.2M
FY20: 3.7M
FY21: 875.6K
FY22: 5.9M
FY23: 29.6M
FY24: 28.2M
FY25: 18.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY09: 35M
FY10: 34.1M
FY11: 36.1M
FY12: 43.5M
FY13: 40.3M
FY14: 42.1M
FY15: 33.8M
FY16: 33.6M
FY17: 35.4M
FY18: 39M
FY19: 40.5M
FY20: 45.9M
FY21: 43.4M
FY22: 63.7M
FY23: 118.3M
FY24: 88.3M
FY25: 83.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
15M
30M
45M
FY09: 15.1M
FY10: 6.1M
FY11: 8.5M
FY12: 11.6M
FY13: 8.7M
FY14: 18.2M
FY15: 17.3M
FY16: 7.8M
FY17: 15.1M
FY18: 9M
FY19: 15.2M
FY20: 17.3M
FY21: 7M
FY22: 21.3M
FY23: 8M
FY24: 36.5M
FY25: 41.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
0
15M
30M
45M
FY09: 12.5M
FY10: 4.8M
FY11: -5.5M
FY12: 7M
FY13: 4.4M
FY14: 14.6M
FY15: 14.2M
FY16: 4.4M
FY17: 10.6M
FY18: -7.2M
FY19: 11.7M
FY20: 15.6M
FY21: 5.5M
FY22: 13.8M
FY23: 2.9M
FY24: 29.8M
FY25: 33.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 14.6M
FY10: 14.6M
FY11: 14.6M
FY12: 14.6M
FY13: 14.7M
FY14: 14.8M
FY15: 14.8M
FY16: 14.9M
FY17: 15M
FY18: 15.1M
FY19: 15.1M
FY20: 15.2M
FY21: 15.3M
FY22: 15.4M
FY23: 15.9M
FY24: 15.9M
FY25: 16M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.90
0.00
0.90
1.80
2.70
Q4 '10: 0.43
Q1 '11: 0.36
Q2 '11: 0.42
Q3 '11: 0.42
Q4 '11: 0.42
Q1 '12: 0.44
Q2 '12: 0.44
Q3 '12: 0.44
Q4 '12: 0.64
Q1 '13: 0.74
Q2 '13: 0.80
Q3 '13: 0.77
Q4 '13: 0.58
Q1 '14: 0.36
Q2 '14: 0.36
Q3 '14: 0.43
Q4 '14: 0.42
Q1 '15: 0.51
Q2 '15: 0.47
Q3 '15: 0.46
Q4 '15: 0.51
Q1 '16: 0.52
Q2 '16: 0.52
Q3 '16: 0.27
Q4 '16: 0.27
Q1 '17: 0.31
Q2 '17: 0.20
Q3 '17: 0.41
Q4 '17: 0.42
Q1 '18: 0.38
Q2 '18: 0.48
Q3 '18: 0.70
Q4 '18: 0.75
Q1 '19: 1.02
Q2 '19: 1.04
Q3 '19: 0.85
Q4 '19: 0.79
Q1 '20: 0.57
Q2 '20: 0.34
Q3 '20: 0.32
Q4 '20: 0.24
Q1 '21: 0.11
Q2 '21: 0.07
Q3 '21: -0.00
Q4 '21: 0.06
Q1 '22: 0.11
Q2 '22: 0.37
Q3 '22: 0.37
Q4 '22: 0.38
Q1 '23: 0.51
Q2 '23: 0.82
Q3 '23: 1.34
Q4 '23: 1.86
Q1 '24: 2.02
Q2 '24: 2.55
Q3 '24: 2.29
Q4 '24: 1.76
Q1 '25: 1.66
Q2 '25: 0.99
Q3 '25: 1.05
Q4 '25: 1.14
Q1 '26: 1.07
Q2 '26: 0.99
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.