Consolidated Water Co. Ltd. (CWCO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 70M 140M 210M FY09: 58M FY10: 50.7M FY11: 55.2M FY12: 65.5M FY13: 63.8M FY14: 65.6M FY15: 57.1M FY16: 57.9M FY17: 59.4M FY18: 65.7M FY19: 68.8M FY20: 72.6M FY21: 66.9M FY22: 94.1M FY23: 180.2M FY24: 134M FY25: 132.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 25M 50M 75M FY09: 23M FY10: 16.6M FY11: 19M FY12: 22M FY13: 23.5M FY14: 23.5M FY15: 23.3M FY16: 24.3M FY17: 24M FY18: 26.7M FY19: 28.3M FY20: 26.8M FY21: 23.5M FY22: 30.4M FY23: 61.9M FY24: 45.6M FY25: 48.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 15M 30M 45M FY09: 12.9M FY10: 5.3M FY11: 5.4M FY12: 6.9M FY13: 7.7M FY14: 6.5M FY15: 8.4M FY16: 2.1M FY17: 2.3M FY18: 8M FY19: 11.7M FY20: 8.3M FY21: 2M FY22: 9.3M FY23: 37.2M FY24: 18.3M FY25: 18.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 15M 30M 45M FY09: 6.1M FY10: 6.3M FY11: 6.1M FY12: 9.3M FY13: 8.6M FY14: 6.3M FY15: 7.5M FY16: 4M FY17: 6.1M FY18: 11.3M FY19: 12.2M FY20: 3.7M FY21: 875.6K FY22: 5.9M FY23: 29.6M FY24: 28.2M FY25: 18.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 50M 100M 150M FY09: 35M FY10: 34.1M FY11: 36.1M FY12: 43.5M FY13: 40.3M FY14: 42.1M FY15: 33.8M FY16: 33.6M FY17: 35.4M FY18: 39M FY19: 40.5M FY20: 45.9M FY21: 43.4M FY22: 63.7M FY23: 118.3M FY24: 88.3M FY25: 83.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 15M 30M 45M FY09: 15.1M FY10: 6.1M FY11: 8.5M FY12: 11.6M FY13: 8.7M FY14: 18.2M FY15: 17.3M FY16: 7.8M FY17: 15.1M FY18: 9M FY19: 15.2M FY20: 17.3M FY21: 7M FY22: 21.3M FY23: 8M FY24: 36.5M FY25: 41.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-15M 0 15M 30M 45M FY09: 12.5M FY10: 4.8M FY11: -5.5M FY12: 7M FY13: 4.4M FY14: 14.6M FY15: 14.2M FY16: 4.4M FY17: 10.6M FY18: -7.2M FY19: 11.7M FY20: 15.6M FY21: 5.5M FY22: 13.8M FY23: 2.9M FY24: 29.8M FY25: 33.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY09: 14.6M FY10: 14.6M FY11: 14.6M FY12: 14.6M FY13: 14.7M FY14: 14.8M FY15: 14.8M FY16: 14.9M FY17: 15M FY18: 15.1M FY19: 15.1M FY20: 15.2M FY21: 15.3M FY22: 15.4M FY23: 15.9M FY24: 15.9M FY25: 16M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.90 0.00 0.90 1.80 2.70 Q4 '10: 0.43 Q1 '11: 0.36 Q2 '11: 0.42 Q3 '11: 0.42 Q4 '11: 0.42 Q1 '12: 0.44 Q2 '12: 0.44 Q3 '12: 0.44 Q4 '12: 0.64 Q1 '13: 0.74 Q2 '13: 0.80 Q3 '13: 0.77 Q4 '13: 0.58 Q1 '14: 0.36 Q2 '14: 0.36 Q3 '14: 0.43 Q4 '14: 0.42 Q1 '15: 0.51 Q2 '15: 0.47 Q3 '15: 0.46 Q4 '15: 0.51 Q1 '16: 0.52 Q2 '16: 0.52 Q3 '16: 0.27 Q4 '16: 0.27 Q1 '17: 0.31 Q2 '17: 0.20 Q3 '17: 0.41 Q4 '17: 0.42 Q1 '18: 0.38 Q2 '18: 0.48 Q3 '18: 0.70 Q4 '18: 0.75 Q1 '19: 1.02 Q2 '19: 1.04 Q3 '19: 0.85 Q4 '19: 0.79 Q1 '20: 0.57 Q2 '20: 0.34 Q3 '20: 0.32 Q4 '20: 0.24 Q1 '21: 0.11 Q2 '21: 0.07 Q3 '21: -0.00 Q4 '21: 0.06 Q1 '22: 0.11 Q2 '22: 0.37 Q3 '22: 0.37 Q4 '22: 0.38 Q1 '23: 0.51 Q2 '23: 0.82 Q3 '23: 1.34 Q4 '23: 1.86 Q1 '24: 2.02 Q2 '24: 2.55 Q3 '24: 2.29 Q4 '24: 1.76 Q1 '25: 1.66 Q2 '25: 0.99 Q3 '25: 1.05 Q4 '25: 1.14 Q1 '26: 1.07 Q2 '26: 0.99 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.