Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY10: 16.3M
FY11: 31M
FY12: 22.2M
FY13: 17.9M
FY14: 28M
FY15: 39M
FY16: 21M
FY17: 41.1M
FY18: 24.3M
FY19: 19.6M
FY20: 16.9M
FY21: 16.4M
FY22: 25.8M
FY23: 24.1M
FY24: 26.9M
FY25: 25.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
6M
12M
18M
FY10: 5.9M
FY11: 11.4M
FY12: 8M
FY13: 6.7M
FY14: 11.5M
FY15: 15.1M
FY16: 7.1M
FY17: 17.6M
FY18: 5.2M
FY19: 2.8M
FY20: 2.9M
FY21: 3.1M
FY22: 6.6M
FY23: 5.1M
FY24: 6.1M
FY25: 7.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: 945.4K
FY11: 4.8M
FY12: 545.2K
FY13: -1.8M
FY14: -3.8M
FY15: 4.6M
FY16: -724.6K
FY17: 7.2M
FY18: -5.3M
FY19: -5M
FY20: -7.8M
FY21: -4.7M
FY22: -1.8M
FY23: -4.9M
FY24: -2.4M
FY25: -1.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: 531.8K
FY11: 3.8M
FY12: 435.6K
FY13: -560.3K
FY14: -2.5M
FY15: 3.2M
FY16: -149.1K
FY17: 5.3M
FY18: -5.2M
FY19: -6.3M
FY20: -6.1M
FY21: 4.7M
FY22: -224K
FY23: -4.2M
FY24: -1.9M
FY25: -1.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY10: 10.4M
FY11: 19.5M
FY12: 14.2M
FY13: 11.2M
FY14: 16.5M
FY15: 23.8M
FY16: 13.9M
FY17: 23.5M
FY18: 19.2M
FY19: 16.9M
FY20: 14M
FY21: 13.4M
FY22: 19.2M
FY23: 19M
FY24: 20.8M
FY25: 18.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: 3.8M
FY11: 4.2M
FY12: -182.2K
FY13: -1.1M
FY14: 1.5M
FY15: 1.7M
FY16: 8.9M
FY17: -2.4M
FY18: 509.8K
FY19: 570.7K
FY20: -1.1M
FY21: -4.3M
FY22: 194K
FY23: -206K
FY24: -1.5M
FY25: -3.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: 3.4M
FY11: 4M
FY12: -12M
FY13: -3.1M
FY14: 927.5K
FY15: 1.5M
FY16: 8.7M
FY17: -3.3M
FY18: -2M
FY19: -2.1M
FY20: -2.7M
FY21: -4.5M
FY22: -471K
FY23: -624K
FY24: -1.6M
FY25: -3.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY10: 4.9M
FY11: 5.6M
FY12: 6.1M
FY13: 6.1M
FY14: 6.1M
FY15: 6.3M
FY16: 6.3M
FY17: 6.4M
FY18: 6.5M
FY19: 6.6M
FY20: 6.6M
FY21: 6.7M
FY22: 6.7K
FY23: 6.8M
FY24: 6.8M
FY25: 6.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q1 '11: 0.27
Q2 '11: 0.39
Q3 '11: 0.56
Q4 '11: 0.66
Q1 '12: 0.64
Q2 '12: 0.55
Q3 '12: 0.38
Q4 '13: -0.09
Q1 '14: -0.06
Q2 '14: -0.17
Q3 '14: 0.04
Q4 '14: -0.40
Q1 '15: -0.25
Q2 '15: -0.07
Q3 '15: -0.08
Q4 '15: 0.51
Q1 '16: 0.35
Q2 '16: 0.06
Q3 '16: -0.08
Q4 '16: -0.02
Q1 '17: 0.19
Q2 '17: 0.47
Q3 '17: 0.70
Q4 '17: 0.82
Q1 '18: 0.75
Q2 '18: 0.34
Q3 '18: -0.27
Q4 '18: -0.80
Q1 '19: -1.22
Q2 '19: -1.22
Q3 '19: -0.85
Q4 '19: -0.95
Q1 '20: -0.37
Q2 '20: -0.33
Q3 '20: -0.50
Q4 '20: -0.90
Q1 '21: -1.38
Q2 '21: -0.99
Q3 '21: 0.09
Q4 '21: 0.71
Q2 '23: 0.07
Q3 '23: -0.05
Q4 '23: -0.62
Q1 '24: -0.83
Q2 '24: -0.78
Q3 '24: -0.64
Q4 '24: -0.28
Q1 '25: -0.01
Q2 '25: -0.05
Q3 '25: -0.02
Q4 '25: -0.22
Q1 '26: -0.51
Q2 '26: 1.45
Q4 '11
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.