Stock Scorer

Covista Inc. (CVSA)

Every figure this model derived for CVSA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 77,696,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 417,206,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 652,441,000 AssetsCurrent 2026-06-30
current liabilities 596,820,000 LiabilitiesCurrent 2026-06-30
equity 1,446,185,000 StockholdersEquity 2026-06-30
interest expense 45,435,000 InterestExpense 2026-06-30
ocf 470,422,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,954,085,000 Revenues 2026-06-30
sbc 41,216,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CVSA on one particular measure came for.

RatioValue
cash operating margin23.97
current ratio1.93
current ratio reported1.09
deferred revenue growth21.03
dilution pct-6.84
ebit cagr49.5
ebit yoy12.25
ev ebit12.15
ev owner earnings13.25
ev sales2.38
fcf margin20.1
growth cv1.0
interest cover8.44
net debt ebitda0.59
operating margin19.62
owner earnings margin17.99
revenue growth9.27
revenue growth per share17.29
roic17.85
rule of 4028.89
sbc pct revenue2.11

Everything else this filing tags

400 more elements from CVSA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RetainedEarningsAccumulatedDeficit3,029,140,0002026-06-30 168USD
Assets3,012,708,0002026-06-30 179USD
LiabilitiesAndStockholdersEquity3,012,708,0002026-06-30 168USD
AssetsNoncurrent2,360,267,0002026-06-30 136USD
TreasuryStockCommonValue2,288,484,0002026-06-30 44USD
CostsAndExpenses1,570,709,0002026-06-30 208USD
Liabilities1,566,523,0002026-06-30 168USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,533,393,0002014-06-30 37USD
TreasuryStockValue1,339,529,0002022-03-31 130USD
ProceedsFromIssuanceOfLongTermDebt1,007,450,0002026-06-30 43USD
PropertyPlantAndEquipmentOther1,005,390,0002013-03-31 3USD
SalesRevenueNet1,004,715,0002018-03-31 125USD
LiabilitiesNoncurrent969,703,0002026-06-30 168USD
Goodwill961,262,0002026-06-30 185USD
GoodwillGross961,262,0002023-06-30 112USD
OtherAssets899,998,0002013-03-31 11USD
RepaymentsOfLongTermDebt895,283,0002026-06-30 47USD
SalesRevenueServicesNet878,333,0002018-03-31 88USD
CostOfGoodsAndServicesSold833,660,0002026-06-30 208USD
IntangibleAssetsNetExcludingGoodwill754,254,0002026-06-30 167USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill752,860,0002026-06-30 134USD
SellingGeneralAndAdministrativeExpense730,720,0002026-06-30 208USD
AdditionalPaidInCapitalCommonStock706,908,0002026-06-30 167USD
PropertyPlantAndEquipmentGross685,609,0002026-06-30 164USD
DebtInstrumentCarryingAmount673,000,0002026-06-30 81USD
LongTermDebt662,850,0002026-06-30 81USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1661,800,0002026-06-30 8USD
LongTermDebtNoncurrent657,750,0002026-06-30 81USD
GoodwillAcquiredDuringPeriod651,052,0002022-06-30 77USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent594,349,0002015-03-31 7USD
NoncurrentAssets507,013,0002026-06-30 121USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive484,500,0002026-06-30 11USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations470,796,0002026-06-30 122USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-424,476,0002022-06-30 34USD
LesseeOperatingLeaseLiabilityPaymentsDue410,632,0002026-06-30 29USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations407,754,0002026-06-30 114USD
LineOfCreditFacilityMaximumBorrowingCapacity400,000,0002015-03-31 15USD
OperatingIncomeLoss383,376,0002026-06-30 159USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment382,960,0002026-06-30 167USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent376,165,0002021-12-31 32USD
BusinessAcquisitionsProFormaRevenue371,198,0002022-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest345,119,0002026-06-30 128USD
BuildingsAndImprovementsGross309,893,0002019-09-30 102USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations308,164,0002016-06-30 52USD
PropertyPlantAndEquipmentNet302,649,0002026-06-30 170USD
RevenuesFromExternalCustomers301,907,0002013-03-31 23USD
DebtInstrumentFaceAmount300,000,0002018-04-13 1USD
LineOfCredit294,000,0002020-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDue293,336,0002019-06-30 3USD
IncomeLossFromContinuingOperations267,375,0002026-06-30 198USD
AdvertisingExpense267,100,0002026-06-30 127USD
IndefiniteLivedIntangibleAssets266,801,0002012-03-31 6USD
IncreaseDecreaseInOperatingAssets262,467,0002016-06-30 65USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease262,467,0002016-06-30 44USD
DeferredRevenueCurrent259,125,0002026-06-30 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic254,316,0002026-06-30 33USD
FiniteLivedIntangibleAssetsNet251,591,0002021-09-30 1USD
NetIncomeLoss251,566,0002026-06-30 264USD
ProfitLoss251,566,0002026-06-30 195USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases250,000,0002018-04-13 2USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet250,000,0002018-04-13 11USD
OperatingLeaseLiability242,645,0002026-06-30 28USD
LineOfCreditFacilityRemainingBorrowingCapacity242,100,0002024-03-31 15USD
TreasuryStockValueAcquiredCostMethod239,974,0002026-06-30 120USD
PaymentsForRepurchaseOfCommonStock239,866,0002026-06-30 137USD
MachineryAndEquipmentGross235,027,0002019-09-30 102USD
AccountsReceivableGrossCurrent225,869,0002026-06-30 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents221,181,0002025-03-31 84USD
ContractWithCustomerLiabilityRevenueRecognized214,100,0002026-06-30 63USD
OperatingLeaseLiabilityNoncurrent207,846,0002026-06-30 68USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect206,590,0002026-06-30 84USD
OperatingLeaseRightOfUseAsset204,364,0002026-06-30 68USD
CommonStockSharesAuthorized200,000,0002026-06-30 167shares
LineOfCreditFacilityCurrentBorrowingCapacity200,000,0002015-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive189,388,0002026-06-30 11USD
DeferredIncomeTaxLiabilities180,205,0002026-06-30 21USD
NetCashProvidedByUsedInFinancingActivities-180,132,0002026-06-30 131USD
AccountsNotesAndLoansReceivableNetCurrent169,561,0002026-06-30 57USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive168,100,0002026-06-30 17USD
AccountsReceivableNetCurrent166,851,0002026-06-30 160USD
RevenueFromContractWithCustomerIncludingAssessedTax160,490,0002018-06-30 3USD
StockRepurchaseProgramAuthorizedAmount1150,000,0002022-06-30 9USD
OtherAssetsNoncurrent137,738,0002026-06-30 173USD
ComprehensiveIncomeNetOfTax136,777,0002024-06-30 162USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax136,777,0002024-06-30 35USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent133,777,0002021-12-31 38USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount131,329,0002026-06-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments126,850,0002021-06-30 118USD
OtherSalesRevenueNet126,382,0002018-03-31 101USD
AccountsPayableCurrent124,763,0002026-06-30 167USD
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet121,243,0002021-03-31 123USD
LongTermLoansPayable120,000,0002018-03-31 20USD
DeferredTaxAssetsNet118,423,0002026-06-30 45USD
PaymentsToAcquireBusinessesGross118,400,0002019-12-31 7USD
DeferredRevenue115,658,0002022-12-31 138USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal112,300,0002026-06-30 16USD
OtherIncomeTaxExpenseBenefitContinuingOperations109,600,0002017-12-31 1USD
DeferredRevenueRevenueRecognized1100,500,0002019-03-31 3USD
StockRepurchaseProgramAuthorizedAmount100,000,0002011-11-02 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-98,285,0002017-03-31 60USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets97,518,0002026-06-30 39USD
DeferredRentCreditNoncurrent96,920,0002018-03-31 75USD
AccruedLiabilitiesCurrent94,364,0002026-06-30 167USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest93,358,0002023-06-30 140USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign90,803,0002026-06-30 33USD
IncreaseDecreaseInAccountsReceivable89,263,0002026-06-30 138USD
UndistributedEarningsOfForeignSubsidiaries88,800,0002019-06-30 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear88,281,0002021-09-30 1USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain83,800,0002020-03-31 2USD
NetCashProvidedByUsedInInvestingActivities-83,700,0002026-06-30 137USD
IncreaseDecreaseInReceivables80,613,0002025-03-31 6USD
EmployeeRelatedLiabilitiesCurrent78,669,0002026-06-30 167USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest78,202,0002023-03-31 92USD
IncomeTaxExpenseBenefit77,744,0002026-06-30 208USD
LettersOfCreditOutstandingAmount76,200,0002023-12-31 48USD
PrepaidExpenseAndOtherAssetsCurrent75,126,0002026-06-30 139USD
GoodwillAndIntangibleAssetImpairment75,039,0002012-03-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate72,475,0002026-06-30 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths71,031,0002021-09-30 30USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount70,246,0002011-09-30 1USD
InterestIncomeExpenseNet69,816,0002020-03-31 52USD
PropertyPlantAndEquipmentAdditions69,396,0002016-06-30 44USD
AccountsAndFinancingReceivableAllowanceForCreditLoss68,869,0002026-06-30 117USD
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted68,390,0002011-09-30 2shares
DeferredIncomeTaxExpenseBenefit68,352,0002026-06-30 102USD
DeferredIncomeTaxesAndTaxCredits68,352,0002026-06-30 75USD
ProvisionForDoubtfulAccounts67,229,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDueCurrent67,109,0002019-06-30 10USD
AllowanceForDoubtfulAccountsReceivableWriteOffs66,846,0002026-06-30 75USD
CommonStockSharesIssued63,623,0002015-06-30 55shares
DeferredIncomeTaxLiabilitiesNet61,782,0002026-06-30 70USD
DeferredTaxLiabilities61,782,0002026-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears60,781,0002019-06-30 10USD
AllowanceForDoubtfulAccountsReceivable59,018,0002026-06-30 179USD
AllowanceForDoubtfulAccountsReceivableCurrent59,018,0002026-06-30 59USD
UnusualOrInfrequentItemInsuranceProceeds59,000,0002018-06-30 5USD
FiniteLivedIntangibleAssetsGross56,091,0002026-06-30 135USD
DeferredFederalIncomeTaxExpenseBenefit56,012,0002026-06-30 45USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears55,982,0002019-06-30 10USD
IndefinitelivedIntangibleAssetsAcquired55,700,0002016-06-30 9USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted55,018,0002019-09-30 96shares
FiniteLivedIntangibleAssetsAccumulatedAmortization54,697,0002026-06-30 135USD
OperatingLeaseExpense54,100,0002019-06-30 5USD
WeightedAverageNumberOfSharesIssuedBasic51,236,0002021-03-31 21shares
PaymentsToAcquireProductiveAssets51,004,0002016-03-31 51USD
IncreaseDecreaseInDeferredRevenue50,925,0002026-06-30 120USD
TreasuryStockCommonShares50,717,0002026-06-30 44shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths50,440,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo50,170,0002026-06-30 29USD
OperatingLeaseCost49,727,0002026-06-30 81USD
SegmentExpenditureAdditionToLongLivedAssets48,893,0002024-06-30 16USD
LeaseCost47,725,0002026-06-30 81USD
InterestExpenseDebt45,435,0002026-06-30 140USD
LoansReceivableFairValueDisclosure45,400,0002014-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo45,153,0002021-09-30 30USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears44,970,0002019-06-30 10USD
InterestPaidNet44,841,0002026-06-30 60USD
Depreciation43,850,0002026-06-30 209USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree43,683,0002026-06-30 29USD
DeferredTaxAssetsNetCurrent43,080,0002016-03-31 64USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation42,367,0002026-06-30 81USD
OtherLiabilitiesNoncurrent42,325,0002026-06-30 82USD
ValuationAllowancesAndReservesChargedToCostAndExpense41,950,0002015-06-30 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-41,921,0002025-06-30 99USD
Land41,441,0002019-09-30 102USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour41,323,0002026-06-30 29USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue41,216,0002026-06-30 113USD
AllocatedShareBasedCompensationExpense41,216,0002026-06-30 145USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability41,116,0002026-06-30 77USD
IncreaseDecreaseInPrepaidExpense-40,434,0002013-03-31 2USD
IncreaseDecreaseInIncomeTaxesReceivable-40,124,0002013-06-30 3USD
OperatingLeasePayments37,433,0002026-06-30 81USD
TreasuryStockShares36,621,0002022-03-31 130shares
OperatingLeasesFutureMinimumPaymentsDueThereafter36,120,0002019-06-30 10USD
LeaseAndRentalExpense35,800,0002019-06-30 28USD
WeightedAverageNumberOfDilutedSharesOutstanding35,715,0002026-06-30 195shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive35,628,0002026-06-30 11USD
WeightedAverageNumberOfSharesOutstandingBasic35,045,0002026-06-30 195shares
OperatingLeaseLiabilityCurrent34,799,0002026-06-30 68USD
CustomerRefundableFeesRefundPayments34,700,0002016-03-31 23USD
NotesReceivableGross34,046,0002026-06-30 140USD
CommonStockSharesOutstanding34,033,0002026-06-30 167shares
DeferredTaxLiabilitiesNoncurrent33,278,0002019-03-31 97USD
DeferredIncomeTaxAssetsNet32,956,0002025-06-30 58USD
AllocatedShareBasedCompensationExpenseNetOfTax31,994,0002026-06-30 175USD
DeferredRevenueNoncurrent30,900,0002026-06-30 29USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities30,827,0002021-12-31 17USD
BusinessAcquisitionsProFormaNetIncomeLoss29,535,0002022-12-31 20USD
NotesAndLoansReceivableGrossNoncurrent28,710,0002026-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears28,374,0002019-06-30 10USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss28,000,0002019-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-27,907,0002020-03-31 87USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive27,894,0002019-06-30 25USD
CustomerAdvancesCurrent27,135,0002013-06-30 33USD
ValuationAllowancesAndReservesBalance26,992,0002015-06-30 2USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible26,500,0002019-06-30 4USD
FinancingReceivableRecordedInvestmentCurrent25,749,0002020-06-30 90USD
OtherTaxExpenseBenefit-25,700,0002020-06-30 2USD
DefinedContributionPlanCostRecognized25,200,0002026-06-30 18USD
ProceedsFromDivestitureOfBusinesses24,788,0002016-03-31 29USD
FinancingReceivableRecordedInvestmentPastDue24,276,0002020-06-30 90USD
DeferredTaxAssetsOperatingLossCarryforwards24,213,0002016-06-30 15USD
NotesReceivableNet24,195,0002026-06-30 133USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves23,034,0002014-06-30 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized22,700,0002023-06-30 48USD
CapitalExpendituresIncurredButNotYetPaid22,642,0002026-06-30 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals22,144,0002014-06-30 3USD
CapitalizedComputerSoftwareGross21,700,0002016-03-31 32USD
NotesAndLoansReceivableNetNoncurrent21,485,0002026-06-30 50USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-21,236,0002026-06-30 154USD
AllowanceForNotesReceivable20,940,0002012-03-31 6USD
ProceedsFromInsuranceSettlementOperatingActivities20,800,0002018-03-31 5USD
RestructuringReserveAccrualAdjustment120,568,0002019-03-31 24USD
InterestPaid20,410,0002019-06-30 12USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts20,279,0002026-06-30 2USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill20,200,0002018-06-30 5USD
IncreaseDecreaseInOperatingLeaseLiability-19,802,0002026-06-30 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree19,153,0002021-09-30 30USD
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease19,100,0002019-06-30 32USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-18,645,0002014-03-31 8USD
ProfessionalFees18,562,0002026-06-30 12USD
DeferredTaxAssetsNetNoncurrent18,314,0002019-06-30 35USD
InsuranceSettlementsReceivable17,800,0002018-09-30 4USD
StockIssuedDuringPeriodValueShareBasedCompensation17,440,0002015-06-30 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour17,179,0002021-09-30 30USD
GoodwillPeriodIncreaseDecrease16,500,0002013-03-31 4USD
StockRepurchasedDuringPeriodValue16,500,0002015-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits15,911,0002026-06-30 39USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment15,900,0002015-09-30 12USD
IncomeLossFromDiscontinuedOperationsNetOfTax-15,809,0002026-06-30 166USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-15,809,0002026-06-30 186USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue15,000,0002023-06-30 108USD
RestructuringReserveNoncurrent14,900,0002019-06-30 1USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet14,720,0002026-06-30 40USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue14,626,0002012-03-31 6USD
OperatingLeaseRightOfUseAssetAmortizationExpense14,411,0002025-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther14,373,0002026-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment14,065,0002021-12-31 49USD
IncomeTaxesPaidNet13,649,0002026-06-30 72USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment13,419,0002026-06-30 30USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease13,000,0002013-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts12,846,0002026-06-30 30USD
ProceedsFromRepaymentsOfDebt-12,740,0002009-06-30 1USD
LossFromCatastrophes12,500,0002019-03-31 14USD
CapitalizedComputerSoftwareNet12,300,0002020-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear12,266,0002026-03-31 21USD
AllowanceForDoubtfulAccountsReceivableRecoveries12,194,0002026-06-30 75USD
AdjustmentForAmortization11,828,0002020-06-30 71USD
DividendsCommonStockCash11,414,0002017-06-30 25USD
PaymentsOfDividends11,400,0002016-12-22 6USD
OtherRestructuringCosts11,300,0002014-12-31 10USD
AmortizationOfIntangibleAssets11,220,0002026-06-30 200USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount11,200,0002020-06-30 18USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-10,999,0002025-06-30 44USD
MarketableSecuritiesCurrent10,890,0002021-03-31 119USD
FutureAmortizationExpenseYearOne10,653,0002012-03-31 3USD
GainLossRelatedToLitigationSettlement10,600,0002019-06-30 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes10,263,0002025-06-30 44USD
RestructuringReserveCurrent10,200,0002019-06-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue10,200,0002024-12-31 121USD
DeferredFinanceCostsNet10,150,0002026-06-30 67USD
DividendsPayableAmount10,039,0002011-12-31 8USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease-10,000,0002020-06-30 36USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear9,997,0002024-03-31 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive9,877,0002019-06-30 29USD
FinancingReceivableAllowanceForCreditLosses9,851,0002026-06-30 227USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear9,749,0002024-03-31 22USD
IncreaseDecreaseInAccruedLiabilities-9,697,0002026-06-30 48USD
DeferredStateAndLocalIncomeTaxExpenseBenefit9,570,0002026-06-30 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue9,564,0002015-06-30 11USD
FinancingReceivableOriginatedInCurrentFiscalYear9,443,0002024-03-31 22USD
CurrentIncomeTaxExpenseBenefit9,392,0002026-06-30 45USD
FutureAmortizationExpenseYearTwo9,232,0002012-03-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense9,222,0002026-06-30 175USD
ProvisionForLoanLeaseAndOtherLosses-9,026,0002020-03-31 29USD
MarketableSecurities8,968,0002020-06-30 2USD
DeferredTaxAssetsGross8,924,0002026-06-30 8USD
ConstructionInProgressGross8,681,0002019-09-30 102USD
AvailableForSaleSecuritiesDebtSecurities8,680,0002019-06-30 2USD
IncreaseDecreaseInOtherAccruedLiabilities8,649,0002021-03-31 31USD
GoodwillPurchaseAccountingAdjustments8,498,0002022-06-30 27USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost8,443,0002026-06-30 39USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-8,423,0002026-06-30 144USD
DeferredTaxAssetsOther8,175,0002014-06-30 9USD
IncomeTaxPaidFederalAfterRefundReceived8,118,0002026-06-30 1USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis7,848,0002019-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpense7,800,0002012-03-31 10USD
SeveranceCosts17,700,0002016-03-31 11USD
AmortizationOfFinancingCosts7,621,0002026-06-30 70USD
InterestAndDividendIncomeOperating7,400,0002023-03-31 60USD
ProceedsFromSaleOfBuildings7,334,0002025-06-30 6USD
CurrentForeignTaxExpenseBenefit7,255,0002026-06-30 45USD
AllowanceForNotesAndLoansReceivableNoncurrent7,225,0002026-06-30 50USD
OtherNonoperatingIncomeExpense7,178,0002026-06-30 143USD
AmortizationOfAcquiredIntangibleAssets7,100,0002013-03-31 12USD
GainsLossesOnSalesOfAssets7,032,0002016-06-30 33USD
IncomeTaxesReceivable6,969,0002013-12-31 19USD
IncreaseDecreaseInCustomerAdvances6,648,0002013-06-30 27USD
AssetImpairmentCharges6,442,0002025-06-30 59USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear6,421,0002024-03-31 22USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax6,378,0002009-06-30 1USD
RestructuringCharges6,329,0002026-06-30 186USD
IncreaseDecreaseInAccountsPayable6,192,0002026-06-30 150USD
EffectiveIncomeTaxRateReconciliationGiltiAmount6,110,0002025-06-30 11USD
FutureAmortizationExpenseYearThree5,995,0002012-03-31 3USD
RestructuringReserveAccrualAdjustment5,900,0002015-06-30 1USD
RepaymentsOfLongtermLoansFromVendors5,890,0002016-03-31 27USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense-5,870,0002025-06-30 100USD
CurrentStateAndLocalTaxExpenseBenefit5,758,0002026-06-30 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease5,646,0002011-06-30 3USD
LitigationSettlementExpense5,550,0002025-06-30 26USD
InvestmentIncomeInterestAndDividend5,458,0002026-06-30 42USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-5,427,0002026-06-30 154USD
NotesAndLoansReceivableGrossCurrent5,336,0002026-06-30 50USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign5,300,0002026-06-30 16USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,292,0002026-06-30 1USD
LongTermDebtCurrent5,100,0002026-06-30 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,100,0002026-06-30 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour5,100,0002026-06-30 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,100,0002026-06-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,100,0002026-06-30 33USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount5,000,0002023-03-31 3USD
PaymentsToAcquireEquitySecuritiesFvNi5,000,0002026-06-30 6USD
LegalFees4,900,0002009-06-30 1USD
ValuationAllowancesAndReservesDeductions4,900,0002016-06-30 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,891,0002015-06-30 11USD
GainsLossesOnExtinguishmentOfDebt-4,810,0002026-06-30 39USD
OtherAssetImpairmentCharges4,800,0002013-06-30 1USD
WriteOffOfDeferredDebtIssuanceCost4,701,0002026-06-30 15USD
ProceedsFromSaleOfProductiveAssets4,475,0002012-03-31 2USD
FinancingReceivableRecordedInvestment30To59DaysPastDue4,321,0002015-03-31 30USD
PaymentsToAcquireMarketableSecurities4,264,0002026-06-30 140USD
AvailableForSaleSecurities4,255,0002018-06-30 8USD
IncomeTaxReconciliationTaxContingencies-4,247,0002026-06-30 1USD
FinancingReceivableAllowanceForCreditLossesWriteOffs4,175,0002026-06-30 146USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets4,144,0002020-03-31 15USD
GoodwillOtherIncreaseDecrease4,100,0002017-12-31 1USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear4,005,0002024-03-31 22USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound4,000,0002014-06-30 4USD
CostsOfRealEstateServicesAndLandSales3,977,0002009-06-30 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,788,0002026-06-30 21USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-3,775,0002026-06-30 1USD
PaymentsOfDebtIssuanceCosts3,770,0002025-12-31 40USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent3,752,0002021-12-31 51USD
AvailableForSaleSecuritiesAmortizedCost3,718,0002018-06-30 13USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets3,715,0002013-09-30 4USD
CurrentFederalTaxExpenseBenefit-3,621,0002026-06-30 45USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-3,359,0002022-09-30 36USD
IncomeTaxReconciliationOtherAdjustments-3,353,0002025-06-30 23USD
ProceedsFromSaleAndMaturityOfMarketableSecurities3,260,0002026-06-30 82USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTaxAttributableToParent-3,156,0002019-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,148,0872015-06-30 22shares
MinorityInterestPeriodIncreaseDecrease-3,019,0002016-03-31 54USD
AmortizationOfFinancingCostsAndDiscounts2,920,0002026-06-30 61USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment2,900,0002013-03-31 1USD
ValuationAllowancesAndReservesAdjustments2,900,0002016-06-30 3USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease2,900,0002016-06-30 3USD
DeferredForeignIncomeTaxExpenseBenefit2,770,0002026-06-30 44USD
AvailableForSaleSecuritiesFairValueDisclosure2,750,0002012-09-30 5USD
LossContingencyAccrualAtCarryingValue2,750,0002016-12-31 1USD
NotesAndLoansReceivableNetCurrent2,710,0002026-06-30 50USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,700,0002026-06-30 50USD
UnrecognizedTaxBenefits2,693,0002026-06-30 75USD
AmortizationOfDeferredLoanOriginationFeesNet2,657,0002021-06-30 1USD
AllowanceForNotesAndLoansReceivableCurrent2,626,0002026-06-30 50USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,600,0002015-03-31 2USD
GoodwillTranslationAndPurchaseAccountingAdjustments-2,590,0002016-03-31 37USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel32,574,0002014-06-30 16USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions2,500,0002024-06-30 12USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,500,0002012-03-31 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities2,494,0002026-06-30 126USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders-2,427,0002015-06-30 12USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-2,385,0002017-03-31 60USD
StockIssuedDuringPeriodValueStockOptionsExercised-2,365,0002024-12-31 108USD
RepaymentsOfOtherLongTermDebt2,295,0002019-06-30 39USD
IncomeTaxReconciliationNondeductibleExpense-2,286,0002025-06-30 32USD
RepaymentsOfLongTermLinesOfCredit2,250,0002019-03-31 33USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,227,0002026-06-30 176USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-2,200,0002026-06-30 73USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-2,199,0002021-12-31 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,080,0272015-06-30 11shares
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,038,0002021-06-30 5USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,038,0002022-06-30 12USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths2,038,0002025-06-30 21USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,038,0002020-06-30 4USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears2,038,0002023-12-31 17USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears2,038,0002024-06-30 19USD
SubleaseIncome2,002,0002026-06-30 80USD
ImpairmentOfLongLivedAssetsHeldForUse2,000,0002019-03-31 7USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,988,0002026-06-30 107USD
InterestIncomeDepositsWithFinancialInstitutions1,945,0002018-09-30 31USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount1,924,0002026-06-30 1USD
FutureAmortizationExpenseYearFour1,869,0002012-03-31 3USD
MinorityInterestDecreaseFromRedemptions1,790,0002022-06-30 25USD
ProceedsFromStockPlans1,790,0002026-06-30 144USD
GainLossOnInvestments1,720,0002026-06-30 84USD
DeferredFinanceCostsGross1,700,0002020-12-04 13USD
IncomeTaxCreditsAndAdjustments1,576,0002018-06-30 21USD
FinancingReceivableRecordedInvestment60To89DaysPastDue1,554,0002015-03-31 30USD
AccumulatedAmortizationDeferredFinanceCosts1,548,0002021-03-31 6USD

What to be careful about

What this model itself distrusts about CVSA's figures. Written by the derivation as it ran, not added afterwards.