Chicago Rivet & Machine Co. (CVR)
Every figure this model derived for CVR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 427,120 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 770,752 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 12,978,056 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,282,220 | LiabilitiesCurrent |
2026-06-30 |
| equity | 17,452,775 | StockholdersEquity |
2026-06-30 |
| interest expense | 43,994 | InterestPaidNet |
2026-06-30 |
| ocf | -993,006 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 27,434,689 | Revenues |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up CVR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -3.96 |
| current ratio | 3.11 |
| current ratio reported | 3.03 |
| deferred revenue growth | -42.66 |
| dilution pct | 0.0 |
| ev owner earnings | -7.13 |
| ev sales | 0.37 |
| fcf margin | -5.18 |
| growth cv | 13.05 |
| interest cover | -51.48 |
| operating margin | -8.26 |
| owner earnings margin | -5.18 |
| revenue growth | 7.09 |
| revenue growth per share | 7.09 |
| roic | -10.73 |
| rpo growth | -5.35 |
| rule of 40 | -1.16 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
206 more elements from CVR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PropertyPlantAndEquipmentGross | 43,746,394 | 2025-12-31 | 88 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 37,174,249 | 2018-12-31 | 2 | USD |
MachineryAndEquipmentGross | 36,480,771 | 2025-12-31 | 110 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 34,104,954 | 2025-12-31 | 110 | USD |
Assets | 23,598,195 | 2026-06-30 | 128 | USD |
LiabilitiesAndStockholdersEquity | 23,598,195 | 2026-06-30 | 122 | USD |
RetainedEarningsAccumulatedDeficit | 19,789,643 | 2026-06-30 | 176 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 14,088,141 | 2026-06-30 | 99 | USD |
CostOfRevenue | 12,566,371 | 2026-06-30 | 100 | USD |
PropertyPlantAndEquipmentOtherNet | 11,665,082 | 2023-12-31 | 16 | USD |
OperatingLossCarryforwards | 10,275,000 | 2025-12-31 | 3 | USD |
SalesRevenueNet | 10,011,641 | 2018-03-31 | 84 | USD |
PropertyPlantAndEquipmentNet | 9,235,938 | 2026-06-30 | 146 | USD |
CostOfGoodsSold | 7,668,636 | 2018-03-31 | 84 | USD |
InventoryGross | 6,750,969 | 2026-06-30 | 90 | USD |
InventoryNet | 6,337,028 | 2026-06-30 | 146 | USD |
Liabilities | 6,145,420 | 2026-06-30 | 122 | USD |
BuildingsAndImprovementsGross | 5,684,574 | 2025-12-31 | 110 | USD |
OperatingExpenses | 5,322,600 | 2025-12-31 | 26 | USD |
AccountsReceivableNetCurrent | 5,159,423 | 2026-06-30 | 146 | USD |
ProfitLoss | 4,048,167 | 2014-09-30 | 24 | USD |
CommonStockSharesAuthorized | 4,000,000 | 2026-06-30 | 66 | shares |
TreasuryStockValue | 3,922,098 | 2026-06-30 | 122 | USD |
SellingGeneralAndAdministrativeExpense | 2,937,073 | 2026-06-30 | 178 | USD |
AdditionsToNoncurrentAssets | 2,760,320 | 2013-09-30 | 12 | USD |
OtherAssets | 2,686,552 | 2026-06-30 | 64 | USD |
InventoryFinishedGoods | 2,608,164 | 2026-06-30 | 114 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 2,381,859 | 2025-12-31 | 6 | USD |
InventoryRawMaterials | 2,295,485 | 2026-06-30 | 114 | USD |
OperatingLossCarryforwardsValuationAllowance | 2,206,619 | 2026-06-30 | 11 | USD |
CashCashEquivalentsAndShortTermInvestments | 2,169,955 | 2024-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 1,910,461 | 2025-12-31 | 22 | USD |
InventoryWorkInProcess | 1,847,320 | 2026-06-30 | 114 | USD |
DeferredTaxAssetsGross | 1,770,115 | 2025-12-31 | 4 | USD |
AccountsPayableCurrent | 1,728,536 | 2026-06-30 | 122 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,640,978 | 2024-12-31 | 2 | USD |
SellingExpense | -1,586,833 | 2014-09-30 | 24 | USD |
IncreaseDecreaseInAccountsReceivable | 1,555,645 | 2026-06-30 | 122 | USD |
GrossProfit | 1,521,770 | 2026-06-30 | 184 | USD |
LinesOfCreditCurrent | 1,500,000 | 2026-06-30 | 6 | USD |
OperatingIncomeLoss | -1,415,303 | 2026-06-30 | 184 | USD |
NetIncomeLoss | -1,351,543 | 2026-06-30 | 228 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -1,350,982 | 2026-06-30 | 184 | USD |
LandAndLandImprovements | 1,238,013 | 2025-12-31 | 64 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,178,310 | 2025-12-31 | 2 | USD |
AccruedIncomeTaxesCurrent | 1,164,586 | 2022-09-30 | 8 | USD |
DeferredIncomeTaxLiabilitiesNet | 1,141,588 | 2026-06-30 | 31 | USD |
CommonStockSharesIssued | 1,138,096 | 2026-06-30 | 66 | shares |
CommonStockValueOutstanding | 1,138,096 | 2026-06-30 | 122 | USD |
LossContingencyDamagesSoughtValue | 1,100,000 | 2024-12-16 | 7 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,031,650 | 2025-12-31 | 28 | USD |
DeferredIncomeTaxAssetsNet | 1,001,242 | 2026-06-30 | 15 | USD |
ProceedsFromLinesOfCredit | 1,000,000 | 2026-06-30 | 10 | USD |
IncreaseDecreaseInAccountsPayable | 986,244 | 2026-06-30 | 122 | USD |
DepreciationAndAmortization | 971,496 | 2011-12-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 971,016 | 2026-06-30 | 122 | USD |
CommonStockSharesOutstanding | 966,132 | 2026-06-30 | 66 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 966,132 | 2020-09-30 | 68 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 966,132 | 2026-06-30 | 114 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 966,132 | 2026-06-30 | 54 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -947,485 | 2026-06-30 | 36 | USD |
DeferredTaxLiabilitiesNoncurrent | 926,084 | 2021-12-31 | 86 | USD |
Land | 923,587 | 2018-03-31 | 46 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 837,000 | 2012-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 770,752 | 2026-06-30 | 26 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 723,905 | 2025-12-31 | 99 | USD |
ProceedsFromDivestitureOfBusinesses | 678,000 | 2025-09-30 | 10 | USD |
PaymentsToAcquirePropertyPlantAndEquipment | 651,398 | 2024-12-31 | 66 | USD |
LandImprovements | 611,847 | 2018-03-31 | 46 | USD |
EmployeeRelatedLiabilitiesCurrent | 604,734 | 2026-06-30 | 122 | USD |
Depreciation | 583,224 | 2026-06-30 | 152 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -530,777 | 2021-12-31 | 86 | USD |
PreferredStockSharesAuthorized | 500,000 | 2026-06-30 | 66 | shares |
LongTermNotesPayable | 500,000 | 2025-09-30 | 2 | USD |
OtherAssetsCurrent | 486,123 | 2026-06-30 | 122 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 462,656 | 2026-06-30 | 7 | USD |
AdditionalPaidInCapital | 447,134 | 2026-06-30 | 50 | USD |
AdditionalPaidInCapitalCommonStock | 447,134 | 2021-12-31 | 72 | USD |
OtherLiabilitiesNoncurrent | 440,000 | 2026-06-30 | 14 | USD |
DeferredTaxAssetsNetCurrent | 425,191 | 2015-12-31 | 38 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 424,188 | 2026-03-31 | 8 | USD |
InventoryValuationReserves | 413,941 | 2026-06-30 | 114 | USD |
CashEquivalentsAtCarryingValue | 409,452 | 2011-09-30 | 4 | USD |
OperatingLeaseLiability | 386,858 | 2026-06-30 | 14 | USD |
DividendsCommonStock | -347,807 | 2011-09-30 | 4 | USD |
PropertyPlantAndEquipmentOther | 343,036 | 2025-12-31 | 24 | USD |
OperatingLeaseRightOfUseAsset | 338,989 | 2026-06-30 | 16 | USD |
CustomerAdvancesAndDepositsCurrent | 325,731 | 2024-06-30 | 106 | USD |
DeferredTaxAssetsLiabilitiesNet | 324,943 | 2023-12-31 | 23 | USD |
DeferredTaxAssetsNet | 324,943 | 2023-12-31 | 1 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 315,303 | 2026-06-30 | 22 | USD |
IncomeTaxesPaid | 300,500 | 2021-12-31 | 20 | USD |
CashDividends | -289,839 | 2013-06-30 | 10 | USD |
OperatingLeaseLiabilityNoncurrent | 281,612 | 2026-06-30 | 9 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -247,445 | 2025-12-31 | 28 | USD |
AccruedLiabilitiesCurrent | 240,681 | 2026-06-30 | 122 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | -220,000 | 2026-06-30 | 14 | USD |
SettlementLiabilitiesCurrent | 220,000 | 2026-06-30 | 14 | USD |
LossContingencyAccrualPayments | 220,000 | 2026-01-31 | 10 | USD |
CertificatesOfDepositAtCarryingValue | 200,000 | 2023-09-30 | 100 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 189,154 | 2026-06-30 | 18 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 179,254 | 2026-06-30 | 14 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 179,254 | 2026-06-30 | 7 | USD |
TreasuryStockShares | 171,964 | 2021-03-31 | 24 | shares |
TreasuryStockCommonShares | 171,964 | 2026-06-30 | 16 | shares |
IncreaseDecreaseInInventories | 166,048 | 2026-06-30 | 122 | USD |
DeferredTaxAssetsOther | 162,651 | 2025-12-31 | 28 | USD |
NetCashProvidedByUsedInInvestingActivities | -161,154 | 2026-06-30 | 122 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -159,927 | 2026-06-30 | 16 | USD |
DividendsCash | -144,920 | 2012-03-31 | 2 | USD |
DividendsCommonStockCash | 144,920 | 2013-12-31 | 3 | USD |
DeferredTaxAssetsInventory | 143,419 | 2025-12-31 | 28 | USD |
DeferredTaxLiabilities | 140,346 | 2025-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 128,188 | 2026-06-30 | 58 | USD |
OperatingLeasesRentExpenseNet | 128,000 | 2023-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 114,371 | 2026-06-30 | 7 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | 112,821 | 2026-06-30 | 122 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 112,800 | 2023-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 110,721 | 2026-06-30 | 7 | USD |
RevenueRemainingPerformanceObligation | 108,855 | 2025-12-31 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 108,642 | 2014-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 107,071 | 2026-06-30 | 7 | USD |
OperatingLeaseLiabilityCurrent | 105,246 | 2026-06-30 | 9 | USD |
IncreaseDecreaseInCustomerAdvancesAndDeposits | -104,448 | 2024-06-30 | 106 | USD |
ContractWithCustomerLiabilityCurrent | 103,023 | 2026-06-30 | 16 | USD |
InterestAndOtherIncome | 101,285 | 2024-09-30 | 76 | USD |
DividendsPayableCurrent | 96,613 | 2023-12-31 | 10 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences | 79,370 | 2025-12-31 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 78,478 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 78,478 | 2026-06-30 | 7 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 75,798 | 2026-06-30 | 7 | USD |
GainLossOnDispositionOfProperty | 67,946 | 2012-12-31 | 19 | USD |
OtherNonoperatingIncomeExpense | 64,321 | 2026-06-30 | 144 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -55,497 | 2026-06-30 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 52,015 | 2026-06-30 | 5 | USD |
OperatingLeasePayments | 51,406 | 2026-06-30 | 3 | USD |
OperatingLeaseCost | 49,774 | 2026-06-30 | 16 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -49,427 | 2025-12-31 | 2 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -48,099 | 2025-12-31 | 2 | USD |
OperatingLeaseExpense | 47,000 | 2025-12-31 | 5 | USD |
PrepaidTaxes | 45,476 | 2026-06-30 | 89 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 45,000 | 2025-12-31 | 2 | USD |
SecurityDeposit | 43,970 | 2024-11-30 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 34,466 | 2025-12-31 | 28 | USD |
Dividends | 28,984 | 2026-03-31 | 147 | USD |
PaymentsOfDividendsCommonStock | 28,984 | 2026-06-30 | 122 | USD |
ProceedsFromSaleOfProductiveAssets | 28,000 | 2026-06-30 | 10 | USD |
ProvisionForOtherCreditLosses | -26,812 | 2026-06-30 | 2 | USD |
ProceedsFromIncomeTaxRefunds | 25,246 | 2020-12-31 | 2 | USD |
VariableLeaseCost | 20,891 | 2026-06-30 | 7 | USD |
OtherAccruedLiabilitiesCurrent | 20,681 | 2026-06-30 | 38 | USD |
InvestmentIncomeInterest | 18,372 | 2025-12-31 | 66 | USD |
GainLossOnDispositionOfAssets | 16,568 | 2026-06-30 | 127 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 11,140 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInOtherOperatingAssets | -10,790 | 2026-06-30 | 122 | USD |
SaleLeasebackTransactionMonthlyRentalPayments | 9,400 | 2024-01-01 | 3 | USD |
PaymentsForRent | 9,400 | 2024-12-31 | 4 | USD |
PaymentsToEmployees | 8,060 | 2024-09-30 | 3 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | -7,750 | 2026-06-30 | 122 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 6,215 | 2025-03-31 | 28 | USD |
IncomeTaxReconciliationDeductionsOther | -6,000 | 2019-12-31 | 17 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 5,036 | 2025-12-31 | 28 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 2,430 | 2025-12-31 | 28 | USD |
CurrentIncomeTaxExpenseBenefit | 2,430 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationOtherAdjustments | 2,308 | 2025-12-31 | 11 | USD |
IncomeTaxesPaidNet | 2,087 | 2026-06-30 | 16 | USD |
IncomeTaxExpenseBenefit | 561 | 2026-06-30 | 184 | USD |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 75 | 2014-12-31 | 1 | USD/shares |
OtherNonoperatingIncome | 35 | 2025-12-31 | 68 | USD |
NumberOfOperatingSegments | 2 | 2026-06-30 | 7 | Segment |
NumberOfReportableSegments | 2 | 2026-06-30 | 7 | Segment |
IncomeLossFromContinuingOperationsPerBasicShare | -1 | 2026-06-30 | 90 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -1 | 2026-06-30 | 54 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | 1 | 2021-12-31 | 94 | USD/shares |
CommonStockParOrStatedValuePerShare | 1 | 2026-06-30 | 66 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2024-12-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 28 | pure |
DividendsPayableAmountPerShare | 0 | 2023-12-31 | 11 | USD/shares |
LesseeOperatingLeaseDiscountRate | 0 | 2026-06-30 | 6 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2026-06-30 | 218 | USD/shares |
EffectiveIncomeTaxRateReconciliationDeductionsOther | -0 | 2019-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2025-12-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-12-31 | 28 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 11 | pure |
CapitalExpendituresIncurredButNotYetPaid | 0 | 2021-03-31 | 74 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2026-06-30 | 121 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 0 | 2025-12-31 | 28 | USD |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 42 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2018-12-31 | 3 | pure |
FederalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2025-12-31 | 28 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2018-12-31 | 3 | USD |
LiabilityForUncertainTaxPositionsCurrent | 0 | 2025-12-31 | 24 | USD |
OtherEmployeeRelatedLiabilitiesCurrent | 0 | 2023-12-31 | 24 | USD |
PaymentsToAcquireHeldToMaturitySecurities | 0 | 2025-12-31 | 112 | USD |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 66 | USD/shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 66 | shares |
PreferredStockValue | 0 | 2024-06-30 | 92 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities | 0 | 2026-06-30 | 122 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2025-12-31 | 24 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2023-12-31 | 12 | USD |
ContractWithCustomerAssetNetCurrent | 0 | 2026-06-30 | 21 | USD |
ShortTermInvestments | 0 | 2025-12-31 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2025-12-31 | 2 | USD |
LongTermDebt | 0 | 2024-12-31 | 1 | USD |
GainLossOnSaleOfProperty | 0 | 2026-06-30 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 0 | 2025-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about CVR's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (0.4x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless